Civic Intelligence

Bluegrass Tomorrow Inc.

990EZ • Fiscal year 2023 • EIN 61-1160137

Jan 01, 2023 to Dec 31, 2023 • Filed on Nov 14, 2024

PO Box 34185Lexington, KY 40588

(859) 410-2366

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.05x

Higher debt load relative to assets than 76% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

63rd percentile

0.00x

Higher debt load relative to revenue than 63% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

65th percentile

13%

Higher net margin than 65% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

93rd percentile

$52,079

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 51.7% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

10th percentile

-50%

Faster asset growth than 10% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

17th percentile

-33%

Faster revenue growth than 17% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Flat

$8,900

Flat from 2023

Net Assets

$8,435

No earlier filing loaded for comparison.

Liabilities

Flat

$465

Flat from 2023

Revenue

Flat

$100,795

Flat from 2023

Expenses

Flat

$88,085

Flat from 2023

Net Income

Flat

$12,710

Flat from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0-$20KAssets 2010: $34,296Liabilities 2010: $11,328Net Assets 2010: $22,9682010Assets 2011: $39,759Liabilities 2011: $17,838Net Assets 2011: $21,9212011Assets 2012: $48,562Liabilities 2012: $16,534Net Assets 2012: $32,0282012Assets 2013: $19,972Liabilities 2013: $19,034Net Assets 2013: $9382013Assets 2014: $20,206Liabilities 2014: $17,019Net Assets 2014: $3,1872014Assets 2015: $19,405Liabilities 2015: $13,936Net Assets 2015: $5,4692015Assets 2016: $20,839Liabilities 2016: $9,391Net Assets 2016: $11,4482016Assets 2017: $24,213Liabilities 2017: $10,946Net Assets 2017: $13,2672017Assets 2018: $7,363Liabilities 2018: $24,328Net Assets 2018: -$16,9652018Assets 2019: $11,359Liabilities 2019: $25,008Net Assets 2019: -$13,6492019Assets 2020: $10,293Liabilities 2020: $22,655Net Assets 2020: -$12,3622020Assets 2021: $10,827Liabilities 2021: $15,552Net Assets 2021: -$4,7252021Assets 2022: $17,891Liabilities 2022: $22,166Net Assets 2022: -$4,2752022Assets 2023: $8,900Liabilities 2023: $465Net Assets 2023: $8,4352023Assets 2023: $8,900Liabilities 2023: $4652023Assets 2024: $4,895Liabilities 2024: $260Net Assets 2024: $4,6352024

Highlighted filing

2023

Assets$8,900
Liabilities$465
Net Assets$8,435

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $111,802Expenses 2010: $150,233Net Income 2010: -$38,4312010Revenue 2011: $158,889Expenses 2011: $159,936Net Income 2011: -$1,0472011Revenue 2012: $180,667Expenses 2012: $166,495Net Income 2012: $14,1722012Revenue 2013: $130,020Expenses 2013: $161,110Net Income 2013: -$31,0902013Revenue 2014: $164,529Expenses 2014: $198,204Net Income 2014: -$33,6752014Revenue 2015: $192,846Expenses 2015: $190,564Net Income 2015: $2,2822015Revenue 2016: $171,287Expenses 2016: $165,308Net Income 2016: $5,9792016Revenue 2017: $168,158Expenses 2017: $166,339Net Income 2017: $1,8192017Revenue 2018: $139,763Expenses 2018: $169,995Net Income 2018: -$30,2322018Revenue 2019: $175,077Expenses 2019: $171,761Net Income 2019: $3,3162019Revenue 2020: $171,326Expenses 2020: $170,039Net Income 2020: $1,2872020Revenue 2021: $184,359Expenses 2021: $176,722Net Income 2021: $7,6372021Revenue 2022: $150,204Expenses 2022: $149,754Net Income 2022: $4502022Revenue 2023: $100,795Expenses 2023: $88,085Net Income 2023: $12,7102023Revenue 2023: $100,795Expenses 2023: $88,085Net Income 2023: $12,7102023Revenue 2024: $3,800Expenses 2024: $7,600Net Income 2024: -$3,8002024

Highlighted filing

2023

Revenue$100,795
Expenses$88,085
Net Income$12,710
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Nov 14, 2024
Return Version
2023v5.1
Gross Receipts
$104,570
Mission and Program Overview

Mission

To unite the efforts of interested private and public citizens of an 18 county bluegrass region to achieve solutions related to land use, education, conservation, preservation and quality of life.

Quality of life and economic development

Program Services

DescriptionGrantsExpenses
TO UNITE THE EFFORTS OF PRIVATE AND PUBLIC CITIZENS OF THE BLUEGRASS REGION TO ACHIEVE SOLUTIONS RELATED TO LAND USE, EDUCATION, CONSERVATION, PRESERVATION AND QUALITY OF LIFE.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBERT F RUMPKEExecutive DirectorFT$52,079-$52,079
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf$19,520$19,520$262$19,258
Total Events$19,520$19,520$3,775$15,745
Filing and Contact Details

Filer

Filer Name
Bluegrass Tomorrow Inc
EIN
61-1160137
Address
PO BOX 34185, LEXINGTON, KY 40588

Signing Officer

Name
Allen Norvell
Title
Treasurer
Phone
8592330299
Signed
2024-11-14
Discuss with paid preparer
No

Preparer

Firm
Harris Accounting Group Inc
Address
4384 CLEARWATER DRIVE SUITE 180, LEXINGTON, KY 40515
Preparer
Julia C Harris
Phone
8596841739
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description amountpayroll taxes 3,983interest expense 1,887bank and merchant fees 289annual report fee 15office expense 1,651online services 8,302dues and subscriptions 379travel 19insurance 5,672

Description of other assets Part II line 24

Category beginning of year end of yearprepaid expenses 218 0prepaid insurance 2,160 0

Description of total liabilities Part II line 26

Category beginning of year end of yearcredit card payable 11,207 465line of credit 5,000 0payroll liabilities 3,610 0deferred revenue 2,349 0

Raw XML Appendix145 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BLUEGRASS TOMORROW INC
IRS990EZ/BooksInCareOfDetail/PhoneNum08594102366
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BO 34185
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LEXINGTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd040588
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt015513
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt08900
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt030420
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt012710
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt08605
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt017891
IRS990EZ/Form990TotalAssetsGrp/EOYAmt08900
IRS990EZ/FundraisingGrossIncomeAmt019520
IRS990EZ/GrossReceiptsAmt0104570
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-4275
IRS990EZ/NetAssetsOrFundBalancesEOYAmt08435
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-4275
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt08435
IRS990EZ/OccupancyRentUtltsAndMaintAmt02227
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt052079
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROBERT F RUMPKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02378
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt022197
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0QUALITY OF LIFE AND ECONOMIC DEVELOPMENT
IRS990EZ/PrintingPublicationsPostageAmt02977
IRS990EZ/ProgramServiceRevenueAmt054630
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO UNITE THE EFFORTS OF PRIVATE AND PUBLIC CITIZENS OF THE BLUEGRASS REGION TO ACHIEVE SOLUTIONS RELATED TO LAND USE, EDUCATION, CONSERVATION, PRESERVATION AND QUALITY OF LIFE.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt052079
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt03775
IRS990EZ/SpecialEventsNetIncomeLossAmt015745
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0KY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt022166
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0465
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt088085
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0100795
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.BLUEGRASSTOMORROW.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt085050
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0142489
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt090236
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt095678
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0111143
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0524596
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.84530
IRS990ScheduleA/PublicSupportPY170Pct00.78530
IRS990ScheduleA/PublicSupportTotal170Amt0443430
IRS990ScheduleA/SubstantialContributorsTotAmt081166
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt085050
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0142489
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt090236
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt095678
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0111143
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0524596
IRS990ScheduleA/TotalSupportAmt0524596
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt03775
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GOLF
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt019520
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt019520
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt019520
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt019520
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt015745
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt0262
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt0262
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt03513
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt03513
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTPAYROLL TAXES 3,983INTEREST EXPENSE 1,887BANK AND MERCHANT FEES 289ANNUAL REPORT FEE 15OFFICE EXPENSE 1,651ONLINE SERVICES 8,302DUES AND SUBSCRIPTIONS 379TRAVEL 19INSURANCE 5,672
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CATEGORY BEGINNING OF YEAR END OF YEARPREPAID EXPENSES 218 0PREPAID INSURANCE 2,160 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARCREDIT CARD PAYABLE 11,207 465LINE OF CREDIT 5,000 0PAYROLL LIABILITIES 3,610 0DEFERRED REVENUE 2,349 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0ALLEN NORVELL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08592330299
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BLUEGRASS TOMORROW INC
ReturnHeader/Filer/BusinessNameControlTxt0BLUE
ReturnHeader/Filer/EIN0611160137
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 34185
ReturnHeader/Filer/USAddress/CityNm0LEXINGTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KY
ReturnHeader/Filer/USAddress/ZIPCd040588
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0465484947
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HARRIS ACCOUNTING GROUP INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04384 CLEARWATER DRIVE SUITE 180
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LEXINGTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd040515
ReturnHeader/PreparerPersonGrp/PhoneNum08596841739
ReturnHeader/PreparerPersonGrp/PreparationDt02024-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JULIA C HARRIS
ReturnHeader/ReturnTs02024-11-15T18:08:55-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.05$0.00$0.05$0.04$0.08$0.04
2023Detailed filing. Detailed filing data is available for this year.$0.09$0.00$0.08$1.01$0.88$0.13
2023Summary only. Only limited summary data is available for this year.$0.09$0.00$1.01$0.88$0.13
2022Detailed filing. Detailed filing data is available for this year.$0.18$0.22$0.04$1.50$1.50$0.00
2021Summary only. Only limited summary data is available for this year.$0.11$0.16$0.05$1.84$1.77$0.08
2020Summary only. Only limited summary data is available for this year.$0.10$0.23$0.12$1.71$1.70$0.01
2019Summary only. Only limited summary data is available for this year.$0.11$0.25$0.14$1.75$1.72$0.03
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.07$0.24$0.17$1.40$1.70$0.30
2017Summary only. Only limited summary data is available for this year.$0.24$0.11$0.13$1.68$1.66$0.02
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.21$0.09$0.11$1.71$1.65$0.06
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.19$0.14$0.05$1.93$1.91$0.02
2014Summary only. Only limited summary data is available for this year.$0.20$0.17$0.03$1.65$1.98$0.34
2013Summary only. Only limited summary data is available for this year.$0.20$0.19$0.01$1.30$1.61$0.31
2012Summary only. Only limited summary data is available for this year.$0.49$0.17$0.32$1.81$1.66$0.14
2011Summary only. Only limited summary data is available for this year.$0.40$0.18$0.22$1.59$1.60$0.01
2010Summary only. Only limited summary data is available for this year.$0.34$0.11$0.23$1.12$1.50$0.38