Civic Intelligence

Bothell Family Cooperative Preschool

990EZ • Fiscal year 2016 • EIN 61-0176393

Jul 01, 2015 to Jun 30, 2016 • Filed on Feb 13, 2017

17836 92nd Ave NEBothell, WA 98011

(425) 486-3466

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

89th percentile

0.48x

Higher debt load relative to assets than 89% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

97th percentile

1.97x

Higher debt load relative to revenue than 97% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

72nd percentile

16%

Higher net margin than 72% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

83rd percentile

$21,470

Higher top officer pay than 83% of similar nonprofits.

Top officer pay equals 19.3% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

55th percentile

4.7%

Faster asset growth than 55% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

69th percentile

15%

Faster revenue growth than 69% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$455,556

Up $20,560 (+4.7%) from 2015

Net Assets

$235,504

No earlier filing loaded for comparison.

Liabilities

Up

$220,052

Up $3,011 (+1.4%) from 2015

Revenue

Up

$111,517

Up $14,448 (+15%) from 2015

Expenses

Up

$93,968

Up $10,494 (+13%) from 2015

Net Income

Up

$17,549

Up $3,954 (+29%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2013: $786,323Liabilities 2013: $334,420Net Assets 2013: $451,9032013Assets 2014: $429,823Liabilities 2014: $225,463Net Assets 2014: $204,3602014Assets 2015: $434,996Liabilities 2015: $217,0412015Assets 2016: $455,556Liabilities 2016: $220,052Net Assets 2016: $235,5042016Assets 2017: $448,119Liabilities 2017: $195,257Net Assets 2017: $252,8622017Assets 2018: $468,626Liabilities 2018: $196,745Net Assets 2018: $271,8812018Assets 2019: $480,721Liabilities 2019: $173,279Net Assets 2019: $307,4422019Assets 2020: $502,582Liabilities 2020: $164,628Net Assets 2020: $337,9542020Assets 2021: $516,883Liabilities 2021: $153,951Net Assets 2021: $362,9322021Assets 2022: $530,718Liabilities 2022: $143,587Net Assets 2022: $387,1312022Assets 2023: $539,111Liabilities 2023: $137,205Net Assets 2023: $401,9062023Assets 2024: $587,323Liabilities 2024: $126,905Net Assets 2024: $460,4182024Assets 2025: $593,748Liabilities 2025: $117,112Net Assets 2025: $476,6362025

Highlighted filing

2016

Assets$455,556
Liabilities$220,052
Net Assets$235,504

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2013: $99,407Expenses 2013: $124,019Net Income 2013: -$24,6122013Revenue 2014: $182,050Expenses 2014: $218,985Net Income 2014: -$36,9352014Revenue 2015: $97,069Expenses 2015: $83,474Net Income 2015: $13,5952015Revenue 2016: $111,517Expenses 2016: $93,968Net Income 2016: $17,5492016Revenue 2017: $107,103Expenses 2017: $89,745Net Income 2017: $17,3582017Revenue 2018: $109,029Expenses 2018: $89,850Net Income 2018: $19,1792018Revenue 2019: $128,010Expenses 2019: $92,449Net Income 2019: $35,5612019Revenue 2020: $126,697Expenses 2020: $96,294Net Income 2020: $30,4032020Revenue 2021: $122,752Expenses 2021: $97,774Net Income 2021: $24,9782021Revenue 2022: $141,026Expenses 2022: $116,827Net Income 2022: $24,1992022Revenue 2023: $148,375Expenses 2023: $133,633Net Income 2023: $14,7422023Revenue 2024: $150,058Expenses 2024: $137,108Net Income 2024: $12,9502024Revenue 2025: $145,519Expenses 2025: $129,301Net Income 2025: $16,2182025

Highlighted filing

2016

Revenue$111,517
Expenses$93,968
Net Income$17,549
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Feb 13, 2017
Return Version
2015v3.0
Gross Receipts
$118,413
Mission and Program Overview

Mission

Bothell Family Cooperative Preschool is a group of 90 families who have children from 0-5 years old who are dedicated to nurturing the development of health families in a supportive community. Members are involved at every level to create life long learning for adults and kids. In our 70+ years of existence we have found that the skills and community that are forged in the coop continue in to the future as parents move into leadership roles in elementary schools in the area. Children bring strong social, emotional, physical, and cognitive skills in to kindergarten.

To educate children age 1-5 and all parents

Program Services

DescriptionGrantsExpenses
To educate children age 1-5 and all parents$0$93,969
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Kathy FosterDirectorPT$21,470-$21,470
Andrea BarnesChair-$0--
Sonja GavinCo-Chair-$0--
Zhihua HuTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Bothell Family Cooperative Preschool
EIN
61-0176393
Phone
4254863466
Address
17836 92nd Ave NE, Bothell, WA 98011

Signing Officer

Name
Zhihua Xu
Title
Treasurer
Phone
4254863466
Signed
2017-02-13
Discuss with paid preparer
Yes

Preparer

Firm
Erin Reid
Address
19839 31st Ave NE, Lake Forest Park, WA 98155
Preparer
Erin Reid
Phone
4088366790
Supplemental Narrative

Additional Explanations

Part I, Line 16

Bank Service Fees - $52, State filing fees - $50, Curriculum and Supplies - $4,362, Operating Expenses (excluding postage and printing) - $3,318, Association fees - $607, Parent Education - $485, Teacher professional Development - $60

Part II, Line 24

Accounts Receivable - $132

Part II, Line 26

Current Liabilities: Payroll and Payroll Tax - $2,495, Shoreline Community College tuition paid by member but not yet paid to SCC - $966 Long Term Liabilities: Mortgage due December 2017 - $216, 591

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Erin Reid
IRS990EZ/BooksInCareOfDetail/PhoneNum04088366790
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt019839 31st Ave NE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Lake Forest Park
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098155
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt044071
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt064499
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CntrctRcvdGreaterThan100KCnt00
IRS990EZ/ContributionsGiftsGrantsEtcAmt014271
IRS990EZ/CostOfGoodsSoldAmt06421
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt017549
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01613
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0434996
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0455556
IRS990EZ/FundraisingGrossIncomeAmt01793
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt04210
IRS990EZ/GrossReceiptsAmt0118413
IRS990EZ/GrossSalesOfInventoryAmt010631
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt05
IRS990EZ/LandAndBuildingsGrp/BOYAmt0390925
IRS990EZ/LandAndBuildingsGrp/EOYAmt0390925
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0217955
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0235504
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0217955
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0235504
IRS990EZ/OccupancyRentUtltsAndMaintAmt030065
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt024
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt021470
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Kathy Foster
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Andrea Barnes
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Sonja Gavin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Zhihua Hu
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Co-Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0132
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherEmployeePaidOver100kCnt00
IRS990EZ/OtherExpensesTotalAmt08934
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To educate children age 1-5 and all parents
IRS990EZ/PrintingPublicationsPostageAmt01376
IRS990EZ/ProgramServiceRevenueAmt091713
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0To educate children age 1-5 and all parents
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt093969
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt051980
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt0475
IRS990EZ/SpecialEventsNetIncomeLossAmt01318
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0WA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0217041
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0220052
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt093968
IRS990EZ/TotalProgramServiceExpensesAmt093969
IRS990EZ/TotalRevenueAmt0111517
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0bothellfamilycoop.org
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0The nondiscriminatory notice is published once per period when registrations are accepted for the upcoming year. The notice is published by Shoreline Community College where the preschool is affiliated.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, Line 3
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Bank Service Fees - $52, State filing fees - $50, Curriculum and Supplies - $4,362, Operating Expenses (excluding postage and printing) - $3,318, Association fees - $607, Parent Education - $485, Teacher professional Development - $60
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Accounts Receivable - $132
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Current Liabilities: Payroll and Payroll Tax - $2,495, Shoreline Community College tuition paid by member but not yet paid to SCC - $966 Long Term Liabilities: Mortgage due December 2017 - $216, 591
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part II, Line 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Zhihua Xu
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum04254863466
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-02-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BOTHELL FAMILY COOPERATIVE PRESCHOOL
ReturnHeader/Filer/BusinessNameControlTxt0BOTH
ReturnHeader/Filer/EIN0610176393
ReturnHeader/Filer/PhoneNum04254863466
ReturnHeader/Filer/USAddress/AddressLine1Txt017836 92nd Ave NE
ReturnHeader/Filer/USAddress/CityNm0Bothell
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098011
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0471177531
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Erin Reid
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt019839 31st Ave NE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Lake Forest Park
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098155
ReturnHeader/PreparerPersonGrp/PhoneNum04088366790
ReturnHeader/PreparerPersonGrp/PreparationDt02017-02-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Erin Reid
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-11-30T13:38:26-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-07-01
ReturnHeader/TaxPeriodEndDt02016-06-30
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings