Civic Intelligence

PTA Texas Congress

990EZ • Fiscal year 2017 • EIN 59-3842395

Jul 01, 2016 to Jun 30, 2017 • Filed on Nov 03, 2017

Organization ProfileN/A
1880 Tannerson DrRockwall, TX 75087

(214) 534-8250

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

52nd percentile

4.3%

Higher net margin than 52% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

100th percentile

227900%

Faster asset growth than 100% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

90th percentile

79%

Faster revenue growth than 90% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets56th percentile

Assets

Up

$2,280

Up $2,279 (+227900%) from 2016

Net Assets

$2,280

No earlier filing loaded for comparison.

Liabilities

Flat

$0

Flat from 2016

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin52nd percentile

Revenue

Up

$53,272

Up $23,437 (+79%) from 2016

Expenses

Up

$50,992

Up $21,194 (+71%) from 2016

Net Income

Up

$2,280

Up $2,243 (+6062%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth100th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$0-$20K-$40KAssets 2011: $18,145Liabilities 2011: $12,9152011Assets 2015: $1Liabilities 2015: $02015Assets 2016: $1Liabilities 2016: $02016Assets 2017: $2,280Liabilities 2017: $0Net Assets 2017: $2,2802017Assets 2018: $5,949Liabilities 2018: $0Net Assets 2018: $5,9492018Assets 2019: $2,299Liabilities 2019: $2,2992019Assets 2020: $11,653Liabilities 2020: $0Net Assets 2020: -$34,3872020Assets 2022: $30Liabilities 2022: $0Net Assets 2022: $302022

Highlighted filing

2017

Assets$2,280
Liabilities$0
Net Assets$2,280
Open 2017 Filing

Operations Trend

Revenue Growth90th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $61,586Expenses 2011: $42,226Net Income 2011: $19,3602011Revenue 2015: $19,440Expenses 2015: $18,921Net Income 2015: $5192015Revenue 2016: $29,835Expenses 2016: $29,798Net Income 2016: $372016Revenue 2017: $53,272Expenses 2017: $50,992Net Income 2017: $2,2802017Revenue 2018: $66,988Expenses 2018: $63,319Net Income 2018: $3,6692018Revenue 2019: $68,547Expenses 2019: $72,197Net Income 2019: -$3,6502019Revenue 2020: $44,659Expenses 2020: $79,046Net Income 2020: -$34,3872020Revenue 2022: $40,886Expenses 2022: $47,456Net Income 2022: -$6,5702022

Highlighted filing

2017

Revenue$53,272
Expenses$50,992
Net Income$2,280
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Nov 3, 2017
Return Version
2016v3.0
Gross Receipts
$80,434
Mission and Program Overview

Mission

Organization supports the teachers and students of the elementary school through fundraisers. Funds raised are used to support activities, programs and needs of the school.

Program Services

DescriptionGrantsExpenses
SUPPORTED SCHOOL--
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
SAMANTHA BERENSPresident-$0--
GISELLE SNOWDENVice President-$0--
MARIA HARVEYVice President-$0--
KALI BAILEYVice President-$0--
JESSICA SAMFORDTreasurer-$0--
KRISTI FRANCISSecretary-$0--
JULIE MC DONALDTrustee-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
5k/10k Fun Run$46,210$46,210$8,862$37,348
Total Events$46,210$46,210$8,862$37,348
Filing and Contact Details

Filer

Filer Name
Celia Hays Elementary PTA
EIN
59-3842395
Phone
2145348250
Address
1880 Tannerson Dr, Rockwall, TX 75087

Signing Officer

Name
Jessica Samford
Title
Treasurer
Signed
2017-11-03
Discuss with paid preparer
Yes

Preparer

Firm
Steven R Stanford CPA
Address
2235 Ridge Road Ste 105, Rockwall, TX 75087
Preparer
Steven Stanford
Phone
9726588926
Supplemental Narrative

Additional Explanations

Grants and Similar Amounts Paid In Excess of $5,000.1

“Class of Activity: TEACHER DISBURSEMENT | Donee's Name: TEAHERS | Cash Amount Given: $31721”

Other Expenses.1007

“Conferences, Conventions, and Meetings $475”

Other Expenses.1012

“Insurance $425”

Other Expenses.1

“HOLIDAY SHOP $6617”

Other Expenses.2

“Teacher appreciation $5581”

Other Expenses.3

“School supplies extra $1927”

Other Expenses.4

“HOSPITALITY $1204”

Other Expenses.5

“TEXAS PTA DUES $720”

Other Expenses.6

“TREASURER $532”

Other Expenses.7

“HOLIDAY EVENT $415”

Other Expenses.8

“BEAUTIFICATION $410”

Other Expenses.9

“PRESIDENT $325”

Other Expenses.10

“MEMBERSHIP EXP $136”

Other Expenses.11

“ADMINISTRATIVE $103”

Other Expenses.12

“Rockwall isd council dues $75”

Other Expenses.13

“FLOWERS $70”

Other Expenses.14

“NOMINATING COMMITTEE $57”

Other Expenses.15

“COMMUNITY PARTNERS $52”

Other Expenses.16

“BANK FEES $23”

Raw XML Appendix186 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JESSICA SAMFORD
IRS990EZ/BooksInCareOfDetail/PhoneNum02145348250
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01880 TANNERSON
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0RocKWALL
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd075087
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt02280
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt03343
IRS990EZ/CostOfGoodsSoldAmt018300
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt02280
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt02280
IRS990EZ/FundraisingGrossIncomeAmt046210
IRS990EZ/GrantsAndSimilarAmountsPaidAmt031845
IRS990EZ/GrossProfitLossSlsOfInvntryAmt01818
IRS990EZ/GrossReceiptsAmt080434
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/GrossSalesOfInventoryAmt020118
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt085
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt02280
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt02280
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SAMANTHA BERENS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1GISELLE SNOWDEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARIA HARVEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KALI BAILEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JESSICA SAMFORD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KRISTI FRANCIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JULIE MC DONALD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Trustee
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt019147
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0ORGANIZATION SUPPORTS THE TEACHERS AND STUDENTS OF THE ELEMENTARY SCHOOL THROUGH FUNDRAISERS. FUNDS RAISED ARE USED TO SUPPORT ACTIVITIES, PROGRAMS AND NEEDS OF THE SCHOOL.
IRS990EZ/ProgramServiceRevenueAmt010678
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SUPPORTED SCHOOL
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt08862
IRS990EZ/SpecialEventsNetIncomeLossAmt037348
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt050992
IRS990EZ/TotalRevenueAmt053272
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt03343
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt03343
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt03343
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt03343
IRS990ScheduleA/Total509Grp/TotalAmt03343
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt03343
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt03343
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt08862
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm05K/10K FUN RUN
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt046210
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt046210
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt046210
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt046210
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt037348
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt08862
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt08862
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Class of Activity: TEACHER DISBURSEMENT | Donee's Name: TEAHERS | Cash Amount Given: $31721
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Conferences, Conventions, and Meetings $475
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $425
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3HOLIDAY SHOP $6617
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TEACHER APPRECIATION $5581
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5SCHOOL SUPPLIES EXTRA $1927
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6HOSPITALITY $1204
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7TEXAS PTA DUES $720
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8TREASURER $532
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9HOLIDAY EVENT $415
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10BEAUTIFICATION $410
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11PRESIDENT $325
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12MEMBERSHIP EXP $136
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13ADMINISTRATIVE $103
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14ROCKWALL ISD COUNCIL DUES $75
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15FLOWERS $70
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16NOMINATING COMMITTEE $57
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17COMMUNITY PARTNERS $52
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18BANK FEES $23
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Grants and Similar Amounts Paid In Excess of $5,000.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.12
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Expenses.13
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Other Expenses.14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Other Expenses.15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Other Expenses.16
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JESSICA SAMFORD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-11-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Celia Hays Elementary PTA
ReturnHeader/Filer/BusinessNameControlTxt0CELI
ReturnHeader/Filer/EIN0593842395
ReturnHeader/Filer/PhoneNum02145348250
ReturnHeader/Filer/USAddress/AddressLine1Txt01880 Tannerson Dr
ReturnHeader/Filer/USAddress/CityNm0Rockwall
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd075087
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Steven R Stanford CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02235 Ridge Road Ste 105
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Rockwall
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd075087
ReturnHeader/PreparerPersonGrp/PhoneNum09726588926
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Steven Stanford
ReturnHeader/ReturnTs02017-11-03T13:31:56-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,280
Liabilities
$0
Net assets
$2,280
Revenue
$53,272
Expenses
$50,992
Net income
$2,280
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$0.03$0.00$0.03$40.9$47.5$6.57
2020Detailed filing. Detailed filing data is available for this year.$11.7$0.00$34.4$44.7$79.0$34.4
2019Summary only. Only limited summary data is available for this year.$2.30$2.30$68.5$72.2$3.65
2018Detailed filing. Detailed filing data is available for this year.$5.95$0.00$5.95$67.0$63.3$3.67
2017Detailed filing. Detailed filing data is available for this year.$2.28$0.00$2.28$53.3$51.0$2.28
2016Summary only. Only limited summary data is available for this year.$0.00$0.00$29.8$29.8$0.04
2015Summary only. Only limited summary data is available for this year.$0.00$0.00$19.4$18.9$0.52
2011Summary only. Only limited summary data is available for this year.$18.1$12.9$61.6$42.2$19.4