Civic Intelligence

One Ministries Inc.

990EZ • Fiscal year 2012 • EIN 59-3820892

Jan 01, 2012 to Dec 31, 2012 • Filed on May 13, 2013

Organization Profilewww.kkpm.tv
PO Box 111895402
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

53rd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2012 filings • 501(c)3 • <$500k nonprofits • Source year 2012

Liabilities / Revenue

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2012 filings • 501(c)3 • <$500k nonprofits • Source year 2012

Net Margin

25th percentile

-9.8%

Higher net margin than 25% of similar nonprofits.

2012 filings • 501(c)3 • <$500k nonprofits • Source year 2012

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2012

Asset Growth

49th percentile

0.8%

Faster asset growth than 49% of similar nonprofits.

2012 filings • 501(c)3 • <$500k nonprofits • Annualized from 2011 to 2012

Revenue Growth

10th percentile

-44%

Faster revenue growth than 10% of similar nonprofits.

2012 filings • 501(c)3 • <$500k nonprofits • Annualized from 2011 to 2012

Balance Sheet
Liabilities / Assets53rd percentile

Assets

Up

$365,643

Up $2,817 (+0.8%) from 2011

Net Assets

Up

$365,643

Up $2,817 (+0.8%) from 2011

Liabilities

Flat

$0

Flat from 2011

Revenue And Expenses
Liabilities / Revenue57th percentileNet Margin25th percentile

Revenue

Down

$89,267

Down $71,297 (-44%) from 2011

Expenses

Down

$98,040

Down $30,879 (-24%) from 2011

Net Income

Down

-$8,773

Down $40,418 (-128%) from 2011

Historical Trend

Balance Sheet Trend

Asset Growth49th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2010: $195,181Liabilities 2010: $0Net Assets 2010: $195,1812010Assets 2011: $362,826Liabilities 2011: $0Net Assets 2011: $362,8262011Assets 2012: $365,643Liabilities 2012: $0Net Assets 2012: $365,6432012Assets 2013: $356,151Liabilities 2013: $0Net Assets 2013: $356,1512013Assets 2014: $387,349Liabilities 2014: $0Net Assets 2014: $387,3492014Assets 2015: $415,755Liabilities 2015: $0Net Assets 2015: $415,7552015Assets 2016: $414,074Liabilities 2016: $0Net Assets 2016: $414,0742016Assets 2017: $424,833Liabilities 2017: $0Net Assets 2017: $424,8332017Assets 2018: $2,488,885Liabilities 2018: $186,667Net Assets 2018: $2,302,2182018Assets 2019: $2,461,075Liabilities 2019: $200,947Net Assets 2019: $2,260,1282019Assets 2020: $2,714,301Liabilities 2020: $225,214Net Assets 2020: $2,489,0872020Assets 2021: $2,474,189Liabilities 2021: $105,004Net Assets 2021: $2,369,1852021Assets 2022: $2,410,072Liabilities 2022: $39,279Net Assets 2022: $2,370,7932022Assets 2023: $2,378,794Liabilities 2023: $8,693Net Assets 2023: $2,370,1012023Assets 2024: $2,390,258Liabilities 2024: $0Net Assets 2024: $2,390,2582024

Highlighted filing

2012

Assets$365,643
Liabilities$0
Net Assets$365,643
Open 2012 Filing

Operations Trend

Revenue Growth10th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MRevenue 2010: $35,632Expenses 2010: $39,178Net Income 2010: -$3,5462010Revenue 2011: $160,564Expenses 2011: $128,919Net Income 2011: $31,6452011Revenue 2012: $89,267Expenses 2012: $98,040Net Income 2012: -$8,7732012Revenue 2013: $218,202Expenses 2013: $177,693Net Income 2013: $40,5092013Revenue 2014: $262,078Expenses 2014: $324,880Net Income 2014: -$62,8022014Revenue 2015: $306,514Expenses 2015: $300,108Net Income 2015: $6,4062015Revenue 2016: $296,329Expenses 2016: $298,037Net Income 2016: -$1,7082016Revenue 2017: $276,712Expenses 2017: $274,363Net Income 2017: $2,3492017Revenue 2018: $2,633,732Expenses 2018: $2,594,680Net Income 2018: $39,0522018Revenue 2019: $540,882Expenses 2019: $582,972Net Income 2019: -$42,0902019Revenue 2020: $645,175Expenses 2020: $633,913Net Income 2020: $11,2622020Revenue 2021: $940,930Expenses 2021: $962,376Net Income 2021: -$21,4462021Revenue 2022: $1,029,243Expenses 2022: $1,038,415Net Income 2022: -$9,1722022Revenue 2023: $986,635Expenses 2023: $987,357Net Income 2023: -$7222023Revenue 2024: $952,323Expenses 2024: $932,165Net Income 2024: $20,1582024

Highlighted filing

2012

Revenue$89,267
Expenses$98,040
Net Income-$8,773
Open 2012 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2012 to Dec 31, 2012
Signed
May 13, 2013
Return Version
2012v2.0
Mission and Program Overview

Mission

Non-profit religious ministry and TV and radio station

Filing and Contact Details

Filer

EIN
59-3820892
Raw XML Appendix151 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRpt00
IRS990EZ/AmountOfTaxImposedOnOrgMgr00
IRS990EZ/AmountOfTaxReimbursedByOrg00
IRS990EZ/BenefitsPaidToOrForMembers00
IRS990EZ/CashSavingsAndInvestments/BOY031826
IRS990EZ/CashSavingsAndInvestments/EOY023053
IRS990EZ/ContributionsGiftsGrantsEtc024202
IRS990EZ/CostOfGoodsSold00
IRS990EZ/CostOtherBasisAndSalesExpenses00
IRS990EZ/DidOrgFileForm1120POLThisYear00
IRS990EZ/DirectIndirectPoliticalExpend00
IRS990EZ/DoesOrgHaveHospital00
IRS990EZ/EngagedInExcessBenefitTrans00
IRS990EZ/EngageInLobbyingActivities00
IRS990EZ/EngagePoliticalCmpgnActivities00
IRS990EZ/ExcessOrDeficitForYear0-8773
IRS990EZ/FeesAndOthPymtToIndContractors00
IRS990EZ/FiledScheduleA01
IRS990EZ/ForeignFinancialAccount00
IRS990EZ/ForeignOffice00
IRS990EZ/FundraisingGrossIncome00
IRS990EZ/GainOrLossFromSaleOfAssets065000
IRS990EZ/GamingGrossIncome00
IRS990EZ/GrantsAndSimilarAmountsPaid00
IRS990EZ/GroProfitLossSalesOfInventory00
IRS990EZ/GrossAmountFromSaleOfAssets065000
IRS990EZ/GrossReceipts089267
IRS990EZ/GrossSalesOfInventory00
IRS990EZ/InfoInScheduleOPartI0X
IRS990EZ/InfoInScheduleOPartII0X
IRS990EZ/InvestmentIncome00
IRS990EZ/LandAndBuildings/BOY00
IRS990EZ/LandAndBuildings/EOY00
IRS990EZ/MadeChangesToOrgnzngEtcDoc00
IRS990EZ/MadeLoansToFromOfficers00
IRS990EZ/MaintainAnyDonorAdvisedFunds00
IRS990EZ/MembershipDues00
IRS990EZ/MethodOfAccountingCash0X
IRS990EZ/NetAssetsOrFundBalances/BOY0362826
IRS990EZ/NetAssetsOrFundBalancesBOY0362826
IRS990EZ/NetAssetsOrFundBalances/EOY0365643
IRS990EZ/NetAssetsOrFundBalancesEOY0365643
IRS990EZ/OccupancyRentUtilitiesAndMaint060498
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition020
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition120
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition21
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition31
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation30
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc30
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ExpenseAccountOtherAllowances00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ExpenseAccountOtherAllowances10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ExpenseAccountOtherAllowances20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ExpenseAccountOtherAllowances30
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName0Keith Leitch
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName1Rynie Leitch
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName2Elizabeth Davis-Calahan
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName3Christopher S McMinn
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title0President
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title1Vice-President
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title2Secretary
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title3Treasurer
IRS990EZ/OperatingSchool00
IRS990EZ/Organization501c30X
IRS990EZ/OrganizationDissolvedEtc00
IRS990EZ/OrganizationHadUBI00
IRS990EZ/OtherAssetsTotal/BOY0331000
IRS990EZ/OtherAssetsTotal/EOY0342590
IRS990EZ/OtherChangesInNetAssets011590
IRS990EZ/OtherExpensesTotal037442
IRS990EZ/OtherRevenueTotal065
IRS990EZ/PartVIAHghstPaidCntrctProfSer0NONE
IRS990EZ/PartVIOfCompOfHighestPaidEmpl0NONE
IRS990EZ/PrimaryExemptPurpose0Non-profit religious ministry and radio station
IRS990EZ/PrintingPublicationsPostage0100
IRS990EZ/ProgramServiceAccomplishment/DescriptionProgramServiceAccom0Successful operation of a community focused religious radio station (Broken FM - KORB-FM) and TV station (KQRM-LP).
IRS990EZ/ProgramServiceAccomplishment/GrantsAndAllocations097879
IRS990EZ/ProgramServiceAccomplishment/ProgramServiceExpenses097879
IRS990EZ/ProgramServiceRevenue00
IRS990EZ/ProhibitedTaxShelterTrans00
IRS990EZ/RelatedOrgControlledEntity00
IRS990EZ/SalariesOtherCompEmplBenefits00
IRS990EZ/SpecialEventsDirectExpenses00
IRS990EZ/SpecialEventsNetIncomeLoss00
IRS990EZ/StatesWhereCopyOfReturnIsFiled0CA
IRS990EZ/SubjectToProxyTax00
IRS990EZ/SumOfTotalLiabilities/BOY00
IRS990EZ/SumOfTotalLiabilities/EOY00
IRS990EZ/TanningServicesProvided00
IRS990EZ/TaxImposedUnderIRC491100
IRS990EZ/TaxImposedUnderIRC491200
IRS990EZ/TaxImposedUnderIRC495500
IRS990EZ/TheBooksAreInCareOf/AddressUS/AddressLine10PO BOX 1118
IRS990EZ/TheBooksAreInCareOf/AddressUS/City0Santa Rosa
IRS990EZ/TheBooksAreInCareOf/AddressUS/State0CA
IRS990EZ/TheBooksAreInCareOf/AddressUS/ZIPCode095402
IRS990EZ/TheBooksAreInCareOf/NamePerson0Keith Leitch
IRS990EZ/TheBooksAreInCareOf/TelephoneNumber07074799428
IRS990EZ/TotalAssets/BOY0362826
IRS990EZ/TotalAssets/EOY0365643
IRS990EZ/TotalExpenses098040
IRS990EZ/TotalProgramServiceExpenses097879
IRS990EZ/TotalRevenue089267
IRS990EZ/TransactionWithControlEntity00
IRS990EZ/TrnsfrsExemptNonCharRelatedOrg00
IRS990EZ/WebSite0www.broken.fm
IRS990ScheduleA/Church170b1Ai0X
IRS990ScheduleA/GeneralExplanation0One Ministries, Inc (OMI) received $5,000 from Sacred Heart Ministries for the purchase of an FM NCE permit that was granted to OMI in Kodiak, AK. OMI received $40,000 from Sainte TV for a TV transmitter that was given to OMI from Channel 3 in Phoenix. OMI received $5,000 for an option agreement to purchase K234AW by Mt. Wilson Broadcasting. OMI received $20,000 down payment towards the purchase of its Carmel Valley FM permit from KKMC.
IRS990ScheduleB/ContributorInfo/AggregateContributions0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/City0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/State0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorNameBusiness/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorNumber0RESTRICTED
IRS990ScheduleO/GeneralExplanation/Explanation0Refund from State of California
IRS990ScheduleO/GeneralExplanation/Explanation1Description;Amount^Bank Fees;459|Internet Streaming;619|Supplies;1245|Internet;3197|Legal;1687|Music Licensing;2327|Miscellaneous;2014|Gasoline;4616|Gifts;608|Purchase of License K273AT;11590|Travel;601|Fundraising;835|Insurance;2621|Equipment Purchase;5023^Total;37442^
IRS990ScheduleO/GeneralExplanation/Explanation2Description;Amount^K273AT Clearlake License;11590^Total;11590^
IRS990ScheduleO/GeneralExplanation/Explanation3Description;EOY Amount^Radio Equipment;30000|FCC Low Power TV License;90000|FCC License KORB-FM;30000|FCC License K218EN;15000|FCC License K300AO;70000|FCC License K289AS;60000|FCC Construction Permit Carmel Valley;6000|FCC License K234AW;30000|FCC License K273AT;11590^Total;342590^
IRS990ScheduleO/GeneralExplanation/Identifier0F99Z_P01_S00_L08
IRS990ScheduleO/GeneralExplanation/Identifier1F99Z_P01_S00_L16
IRS990ScheduleO/GeneralExplanation/Identifier2F99Z_P01_S00_L20
IRS990ScheduleO/GeneralExplanation/Identifier3F99Z_P02_S00_L24
IRS990ScheduleO/GeneralExplanation/ReturnReference0Form 990-EZ, Part I, Line 8
IRS990ScheduleO/GeneralExplanation/ReturnReference1Form 990-EZ, Part I, Line 16
IRS990ScheduleO/GeneralExplanation/ReturnReference2Form 990-EZ, Part I, Line 20
IRS990ScheduleO/GeneralExplanation/ReturnReference3Form 990-EZ, Part II, Line 24
ReturnHeader/BuildTS02016-02-24 21:20:13Z
ReturnHeader/Filer/EIN0593820892
ReturnHeader/Filer/Name/BusinessNameLine10ONE MINISTRIES INC
ReturnHeader/Filer/NameControl0ONEM
ReturnHeader/Filer/Phone07074799428
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 1118
ReturnHeader/Filer/USAddress/City0Santa Rosa
ReturnHeader/Filer/USAddress/State0CA
ReturnHeader/Filer/USAddress/ZIPCode095402
ReturnHeader/Officer/DateSigned02013-05-13
ReturnHeader/Officer/Name0Keith Leitch
ReturnHeader/Officer/Phone07075379881
ReturnHeader/Officer/Title0President
ReturnHeader/ReturnType0990EZ
ReturnHeader/TaxPeriodBeginDate02012-01-01
ReturnHeader/TaxPeriodEndDate02012-12-31
ReturnHeader/TaxYear02012
ReturnHeader/Timestamp02013-05-13T17:27:31-07:00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2012 • Form 990EZFacts available. Structured filing facts are available, but richer extracted sections are limited.

Open filing
Assets
$365,643
Liabilities
$0
Net assets
$365,643
Revenue
$89,267
Expenses
$98,040
Net income
-$8,773
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.39$0.00$2.39$0.95$0.93$0.02
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.38$0.01$2.37$0.99$0.99$0.00
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.41$0.04$2.37$1.03$1.04$0.01
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.47$0.11$2.37$0.94$0.96$0.02
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.71$0.23$2.49$0.65$0.63$0.01
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.46$0.20$2.26$0.54$0.58$0.04
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.49$0.19$2.30$2.63$2.59$0.04
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.42$0.00$0.42$0.28$0.27$0.00
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.41$0.00$0.41$0.30$0.30$0.00
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.42$0.00$0.42$0.31$0.30$0.01
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.39$0.00$0.39$0.26$0.32$0.06
2013Detailed filing. Detailed filing data is available for this year.$0.36$0.00$0.36$0.22$0.18$0.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.37$0.00$0.37$0.09$0.10$0.01
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.36$0.00$0.36$0.16$0.13$0.03
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.20$0.00$0.20$0.04$0.04$0.00