Civic Intelligence

Panhandle Youth Assistance Program Inc.

990EZ • Fiscal year 2018 • EIN 59-3490012

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 15, 2019

4150 Cedar Springs RoadMolino, FL 32577

(850) 587-5940

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.21x

Higher debt load relative to assets than 84% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

97th percentile

1.63x

Higher debt load relative to revenue than 97% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

75th percentile

19%

Higher net margin than 75% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

40th percentile

-2.5%

Faster asset growth than 40% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2018

Revenue Growth

34th percentile

-10%

Faster revenue growth than 34% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2018

Assets

Down

$304,562

Down $23,681 (-7.2%) from 2015

Net Assets

Up

$240,789

Up $3,170 (+1.3%) from 2015

Liabilities

Down

$63,773

Down $26,851 (-30%) from 2015

Revenue

Down

$39,228

Down $14,733 (-27%) from 2015

Expenses

Down

$31,600

Down $33,328 (-51%) from 2015

Net Income

Up

$7,628

Up $18,595 (+170%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2010: $377,983Liabilities 2010: $134,866Net Assets 2010: $243,1172010Assets 2011: $363,260Liabilities 2011: $121,524Net Assets 2011: $241,7362011Assets 2012: $356,130Liabilities 2012: $115,352Net Assets 2012: $240,7782012Assets 2013: $337,561Liabilities 2013: $108,355Net Assets 2013: $229,2062013Assets 2014: $348,607Liabilities 2014: $100,021Net Assets 2014: $248,5862014Assets 2015: $328,243Liabilities 2015: $90,624Net Assets 2015: $237,6192015Assets 2018: $304,562Liabilities 2018: $63,773Net Assets 2018: $240,7892018Assets 2019: $299,872Liabilities 2019: $55,651Net Assets 2019: $244,2212019Assets 2020: $295,105Liabilities 2020: $46,940Net Assets 2020: $248,1652020Assets 2021: $287,913Liabilities 2021: $37,523Net Assets 2021: $250,3902021Assets 2022: $281,551Liabilities 2022: $27,722Net Assets 2022: $253,8292022

Highlighted filing

2018

Assets$304,562
Liabilities$63,773
Net Assets$240,789

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $92,869Expenses 2010: $110,491Net Income 2010: -$17,6222010Revenue 2011: $101,897Expenses 2011: $103,278Net Income 2011: -$1,3812011Revenue 2012: $94,951Expenses 2012: $95,909Net Income 2012: -$9582012Revenue 2013: $65,220Expenses 2013: $76,792Net Income 2013: -$11,5722013Revenue 2014: $74,964Expenses 2014: $55,584Net Income 2014: $19,3802014Revenue 2015: $53,961Expenses 2015: $64,928Net Income 2015: -$10,9672015Revenue 2018: $39,228Expenses 2018: $31,600Net Income 2018: $7,6282018Revenue 2019: $45,197Expenses 2019: $41,765Net Income 2019: $3,4322019Revenue 2020: $37,262Expenses 2020: $33,318Net Income 2020: $3,9442020Revenue 2021: $24,462Expenses 2021: $22,237Net Income 2021: $2,2252021Revenue 2022: $27,321Expenses 2022: $23,882Net Income 2022: $3,4392022

Highlighted filing

2018

Revenue$39,228
Expenses$31,600
Net Income$7,628
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 15, 2019
Return Version
2018v3.1
Gross Receipts
$39,228
Mission and Program Overview

Mission

To provide therapy and counseling to handicap and at-risk youth.

Program Services

DescriptionGrantsExpenses
PROVIDE EDUCATION, THERAPY, COUNSELING AND OTHER FORMS OF ASSISTANCE FOR HANDICAP AND AT-RISK CHILDRENAPPROXIMATELY 200 YOUTHS SERVED$0$18,123
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
SUE VARENHOLTDirector/SecretaryPT$0--
FRAN GERSINExecutive-DirectorFT$0--
NEWMAN GERSINCare TakerFT$0--
DAVID GERIDirector/TreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Panhandle Youth Assistance Program Inc
EIN
59-3490012
Phone
8505875940
Address
4150 CEDAR SPRINGS ROAD, MOLINO, FL 32577

Signing Officer

Name
David Geri
Title
Treasurer
Phone
8504342374
Signed
2019-11-15

Preparer

Firm
Kane & Sherman Pa
Address
1201 N NINTH AVENUE, PENSACOLA, FL 32501
Preparer
Timothy D Kane CPA
Phone
8504342374
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 14

Description: depreciation/amortization. Amount: 5,138. Description: other expenses. Amount: 5,934. Total to form 990-ez, line 14: 11,072.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: auto & truck expenses. Amount: 322. Description: bank & credit card fees. Amount: 1,028. Description: equestrian program expenses. Amount: 1,449. Description: insurance. Amount: 8,728. Description: licenses & permits. Amount: 61. Description: payroll taxes. Amount: 145. Description: real estate taxes. Amount: 635. Description: interest. Amount: 5,481. Description: office. Amount: 82. Description: telephone. Amount: 2,597. Total to form 990-ez, line 16: 20,528.

Form 990-ez, Part II, Line 24 - Other Assets

Description: utility deposit. Beg. Of year amount: 150. End of year amount: 150. Description: other assets. Beg. Of year amount: 428. End of year amount: 428. Description: other depreciable assets. Beg. Of year amount: 97. End of year amount: 0.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: mortgage payable. Beg. Of year amount: 69,843. End of year amount: 63,773. Description: payroll taxes payable. Beg. Of year amount: 72. End of year amount: 0.

Raw XML Appendix165 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0DAVID GERI
IRS990EZ/BooksInCareOfDetail/PhoneNum08505875940
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07430 FARMERS ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PENSACOLA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032526
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03954
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt010578
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt037738
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt07628
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0303076
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0304562
IRS990EZ/GrossReceiptsAmt039228
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt0298447
IRS990EZ/LandAndBuildingsGrp/EOYAmt0293406
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0233161
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0240789
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0233161
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0240789
IRS990EZ/OccupancyRentUtltsAndMaintAmt011072
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt240.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SUE VARENHOLT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1FRAN GERSIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2NEWMAN GERSIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DAVID GERI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR/SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1EXECUTIVE-DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2CARE TAKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR/TREASURER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0675
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0578
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt020528
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE THERAPY AND COUNSELING TO HANDICAP AND AT-RISK YOUTH.
IRS990EZ/ProgramServiceRevenueAmt01490
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE EDUCATION, THERAPY, COUNSELING AND OTHER FORMS OF ASSISTANCE FOR HANDICAP AND AT-RISK CHILDRENAPPROXIMATELY 200 YOUTHS SERVED
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt018123
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0FL
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt069915
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt063773
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt031600
IRS990EZ/TotalProgramServiceExpensesAmt018123
IRS990EZ/TotalRevenueAmt039228
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.THELEANINGPOSTRANCH.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt037738
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt047910
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt031266
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt040188
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt057794
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0214896
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt011953
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0214896
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt037738
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt047910
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt031266
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt040188
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt057794
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0214896
IRS990ScheduleA/TotalSupportAmt0214896
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DEPRECIATION/AMORTIZATION. AMOUNT: 5,138. DESCRIPTION: OTHER EXPENSES. AMOUNT: 5,934. TOTAL TO FORM 990-EZ, LINE 14: 11,072.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: AUTO & TRUCK EXPENSES. AMOUNT: 322. DESCRIPTION: BANK & CREDIT CARD FEES. AMOUNT: 1,028. DESCRIPTION: EQUESTRIAN PROGRAM EXPENSES. AMOUNT: 1,449. DESCRIPTION: INSURANCE. AMOUNT: 8,728. DESCRIPTION: LICENSES & PERMITS. AMOUNT: 61. DESCRIPTION: PAYROLL TAXES. AMOUNT: 145. DESCRIPTION: REAL ESTATE TAXES. AMOUNT: 635. DESCRIPTION: INTEREST. AMOUNT: 5,481. DESCRIPTION: OFFICE. AMOUNT: 82. DESCRIPTION: TELEPHONE. AMOUNT: 2,597. TOTAL TO FORM 990-EZ, LINE 16: 20,528.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: UTILITY DEPOSIT. BEG. OF YEAR AMOUNT: 150. END OF YEAR AMOUNT: 150. DESCRIPTION: OTHER ASSETS. BEG. OF YEAR AMOUNT: 428. END OF YEAR AMOUNT: 428. DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 97. END OF YEAR AMOUNT: 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: MORTGAGE PAYABLE. BEG. OF YEAR AMOUNT: 69,843. END OF YEAR AMOUNT: 63,773. DESCRIPTION: PAYROLL TAXES PAYABLE. BEG. OF YEAR AMOUNT: 72. END OF YEAR AMOUNT: 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02020-03-31 21:24:44Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID GERI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08504342374
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PANHANDLE YOUTH ASSISTANCE PROGRAM INC
ReturnHeader/Filer/BusinessNameControlTxt0PANH
ReturnHeader/Filer/EIN0593490012
ReturnHeader/Filer/PhoneNum08505875940
ReturnHeader/Filer/USAddress/AddressLine1Txt04150 CEDAR SPRINGS ROAD
ReturnHeader/Filer/USAddress/CityNm0MOLINO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032577
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0DA39A3EE5E6B4B0D3255BFEF95601890AFD80709
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId010E86626CACDCCC82642111140B1C12BC6B84036
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt072.216.238.172
ReturnHeader/FilingSecurityInformation/IPDt02019-11-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm015:53:55
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0591426586
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KANE & SHERMAN PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01201 N NINTH AVENUE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0PENSACOLA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032501
ReturnHeader/PreparerPersonGrp/PhoneNum08504342374
ReturnHeader/PreparerPersonGrp/PreparationDt02019-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TIMOTHY D KANE CPA
ReturnHeader/ReturnTs02019-11-15T15:53:58-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings