Civic Intelligence

Local 3760 Hernando Co Professional Firefighters

990EZ • Fiscal year 2014 • EIN 59-3456264

Jul 01, 2013 to Jun 30, 2014 • Filed on Dec 15, 2014

PO Box 865Brooksville, FL 34605

(352) 585-0736

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

62nd percentile

0.01x

Higher debt load relative to assets than 62% of similar nonprofits.

2014 filings • 501(c)5 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

58th percentile

0.00x

Higher debt load relative to revenue than 58% of similar nonprofits.

2014 filings • 501(c)5 • <$500k nonprofits • Source year 2014

Net Margin

87th percentile

23%

Higher net margin than 87% of similar nonprofits.

2014 filings • 501(c)5 • <$500k nonprofits • Source year 2014

Top Officer Pay

65th percentile

$5,198

Higher top officer pay than 65% of similar nonprofits.

Top officer pay equals 3.8% of source-year revenue.

2014 filings • 501(c)5 • <$500k nonprofits • Source year 2014

Asset Growth

94th percentile

51%

Faster asset growth than 94% of similar nonprofits.

2014 filings • 501(c)5 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

98th percentile

96%

Faster revenue growth than 98% of similar nonprofits.

2014 filings • 501(c)5 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Up

$95,702

Up $32,417 (+51%) from 2013

Net Assets

Up

$95,168

Up $32,417 (+52%) from 2013

Liabilities

Flat

$534

Flat from 2013

Revenue

Up

$138,356

Up $67,872 (+96%) from 2013

Expenses

Up

$105,939

Up $36,871 (+53%) from 2013

Net Income

Up

$32,417

Up $31,001 (+2189%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $57,338Liabilities 2011: $2002011Assets 2012: $61,803Liabilities 2012: $468Net Assets 2012: $61,3352012Assets 2013: $63,285Liabilities 2013: $534Net Assets 2013: $62,7512013Assets 2014: $95,702Liabilities 2014: $534Net Assets 2014: $95,1682014Assets 2015: $88,840Liabilities 2015: $629Net Assets 2015: $88,2112015Assets 2016: $99,345Liabilities 2016: $629Net Assets 2016: $98,7162016Assets 2017: $91,853Liabilities 2017: $656Net Assets 2017: $91,1972017Assets 2018: $89,682Liabilities 2018: $1,256Net Assets 2018: $88,4262018Assets 2019: $66,149Liabilities 2019: $656Net Assets 2019: $65,4932019Assets 2020: $89,769Liabilities 2020: $656Net Assets 2020: $89,1132020Assets 2021: $122,128Liabilities 2021: $910Net Assets 2021: $121,2182021Assets 2022: $134,578Liabilities 2022: $910Net Assets 2022: $133,6682022Assets 2023: $143,601Liabilities 2023: $910Net Assets 2023: $142,6912023Assets 2024: $127,551Liabilities 2024: $910Net Assets 2024: $126,6412024Assets 2025: $126,844Liabilities 2025: $910Net Assets 2025: $125,9342025

Highlighted filing

2014

Assets$95,702
Liabilities$534
Net Assets$95,168

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $67,126Expenses 2011: $61,906Net Income 2011: $5,2202011Revenue 2012: $73,201Expenses 2012: $69,004Net Income 2012: $4,1972012Revenue 2013: $70,484Expenses 2013: $69,068Net Income 2013: $1,4162013Revenue 2014: $138,356Expenses 2014: $105,939Net Income 2014: $32,4172014Revenue 2015: $147,720Expenses 2015: $168,715Net Income 2015: -$20,9952015Revenue 2016: $147,540Expenses 2016: $137,035Net Income 2016: $10,5052016Revenue 2017: $139,481Expenses 2017: $147,000Net Income 2017: -$7,5192017Revenue 2018: $136,997Expenses 2018: $139,768Net Income 2018: -$2,7712018Revenue 2019: $153,330Expenses 2019: $176,263Net Income 2019: -$22,9332019Revenue 2020: $178,135Expenses 2020: $154,515Net Income 2020: $23,6202020Revenue 2021: $181,405Expenses 2021: $149,300Net Income 2021: $32,1052021Revenue 2022: $189,046Expenses 2022: $176,596Net Income 2022: $12,4502022Revenue 2023: $193,487Expenses 2023: $184,464Net Income 2023: $9,0232023Revenue 2024: $194,321Expenses 2024: $210,371Net Income 2024: -$16,0502024Revenue 2025: $188,751Expenses 2025: $189,458Net Income 2025: -$7072025

Highlighted filing

2014

Revenue$138,356
Expenses$105,939
Net Income$32,417
Jump To
Filing Snapshot
Filing Period
Jul 1, 2013 to Jun 30, 2014
Signed
Dec 15, 2014
Return Version
2013v3.1
Gross Receipts
$138,356
Mission and Program Overview

Mission

See attached statement

Program Services

DescriptionGrantsExpenses
Ongoing contract negotiations representation and moral support for fellow firefighter members-$48,478
Donated to 14 charities and community members in time of need$1,495$14,923
Attendance at the Professional Firefighters Convention Attendance in the Firefighter Games Attendance in specialized training-$6,726
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Robert RaePresidentPT$5,198-$5,198
Jason BrazinskiVice PresidentPT$3,573-$3,573
David HramikaTreasurerPT$2,599-$2,599
Sean J MoultonSecretaryPT$1,299-$1,299
Nicholas BrandtSecretaryPT$1,299-$1,299
Filing and Contact Details

Filer

EIN
59-3456264

Signing Officer

Name
David Hramika
Title
Treasurer
Phone
3525850736
Signed
2014-12-15
Discuss with paid preparer
Yes

Preparer

Preparer
Lori A Sowers CPA
Phone
3527970455
Supplemental Narrative

Additional Explanations

List of grants and similar amounts paid Part I line 10

Activity Dues to Parent Organization Grantee Florida Professional Firefighters Street 345 W Madison St City, State, Zip Tallahassee, FL 32301-1625Relationship State Organization Affiliate Amount 15,579Activity Dues to Parent Organization Grantee International Assoc of FirefightersStreet 1750 New York Ave NW Suite 300 City, State, Zip Washington, DC 20006-5395Relationship Federal Organization Affiliate Amount 28,316Activity Charitable Contribution Grantee James Santella Foundation Inc Street 10920 Avana Way Apt 304 City, State, Zip New Port Richey, FL 34655Relationship None Amount 5,000Activity Donations Grantee Various individuals and organizatioRelationship None Amount 9,923

Description of other expenses Part I line 16

Description AmountAutomobile Expenses 578Depreciation 1,270Bank Charges 310Fees 95Supplies 2,747Telephone/Internet 4,243Conferences/Conventions/Meetings 6,726Website 499Meals 725

Description of other assets Part II line 24

Category Beginning of Year End of YearWage Advance 901 2,600

Description of total liabilities Part II line 26

Category Beginning of Year End of YearPayroll Liabilities 534 534

Raw XML Appendix132 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt07140
IRS990EZ/BooksInCareOfDetail/PersonNm0David Hramika
IRS990EZ/BooksInCareOfDetail/PhoneNum03525850736
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10PO Box 865
IRS990EZ/BooksInCareOfDetail/USAddress/City0Brooksville
IRS990EZ/BooksInCareOfDetail/USAddress/State0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode034605
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt056266
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt087908
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01495
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt032417
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02989
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt063285
IRS990EZ/Form990TotalAssetsGrp/EOYAmt095702
IRS990EZ/GrantsAndSimilarAmountsPaidAmt058818
IRS990EZ/GrossReceiptsAmt0138356
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03
IRS990EZ/LandAndBuildingsGrp/BOYAmt06118
IRS990EZ/LandAndBuildingsGrp/EOYAmt05194
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0136858
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt062751
IRS990EZ/NetAssetsOrFundBalancesEOYAmt095168
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt062751
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt095168
IRS990EZ/OccupancyRentUtltsAndMaintAmt0108
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt17.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt02599
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt15198
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt21299
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt33573
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt41299
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0David Hramika
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Robert Rae
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Sean J Moulton
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Jason Brazinski
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Nicholas Brandt
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0901
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02600
IRS990EZ/OtherExpensesTotalAmt017193
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0See attached statement
IRS990EZ/PrintingPublicationsPostageAmt04453
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Ongoing contract negotiations representation and moral support for fellow firefighter members
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Donated to 14 charities and community members in time of need
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Attendance at the Professional Firefighters Convention Attendance in the Firefighter Games Attendance in specialized training
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt01495
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt048478
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt114923
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt26726
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt015238
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0534
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0534
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0105939
IRS990EZ/TotalProgramServiceExpensesAmt070127
IRS990EZ/TotalRevenueAmt0138356
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0www.local3760.com
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Activity Dues to Parent Organization Grantee Florida Professional Firefighters Street 345 W Madison St City, State, Zip Tallahassee, FL 32301-1625Relationship State Organization Affiliate Amount 15,579Activity Dues to Parent Organization Grantee International Assoc of FirefightersStreet 1750 New York Ave NW Suite 300 City, State, Zip Washington, DC 20006-5395Relationship Federal Organization Affiliate Amount 28,316Activity Charitable Contribution Grantee James Santella Foundation Inc Street 10920 Avana Way Apt 304 City, State, Zip New Port Richey, FL 34655Relationship None Amount 5,000Activity Donations Grantee Various individuals and organizatioRelationship None Amount 9,923
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountAutomobile Expenses 578Depreciation 1,270Bank Charges 310Fees 95Supplies 2,747Telephone/Internet 4,243Conferences/Conventions/Meetings 6,726Website 499Meals 725
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearWage Advance 901 2,600
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearPayroll Liabilities 534 534
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0List of grants and similar amounts paid Part I line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0David Hramika
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum03525850736
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-12-15
ReturnHeader/Filer/BusinessName/BusinessNameLine10Local 3760 Hernando Co Professional Firefighters
ReturnHeader/Filer/BusinessNameControlTxt0LOCA
ReturnHeader/Filer/EIN0593456264
ReturnHeader/Filer/USAddress/AddressLine10PO Box 865
ReturnHeader/Filer/USAddress/City0Brooksville
ReturnHeader/Filer/USAddress/State0FL
ReturnHeader/Filer/USAddress/ZIPCode034605
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0264017427
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10Lori A Sowers CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10PO Box 865
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Brooksville
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode034605
ReturnHeader/PreparerPersonGrp/PhoneNum03527970455
ReturnHeader/PreparerPersonGrp/PreparationDt02014-12-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Lori A Sowers CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02014-12-15T13:41:45-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-07-01
ReturnHeader/TaxPeriodEndDt02014-06-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.27$0.01$1.26$1.89$1.89$0.01
2024Detailed filing. Detailed filing data is available for this year.$1.28$0.01$1.27$1.94$2.10$0.16
2023Detailed filing. Detailed filing data is available for this year.$1.44$0.01$1.43$1.93$1.84$0.09
2022Detailed filing. Detailed filing data is available for this year.$1.35$0.01$1.34$1.89$1.77$0.12
2021Detailed filing. Detailed filing data is available for this year.$1.22$0.01$1.21$1.81$1.49$0.32
2020Detailed filing. Detailed filing data is available for this year.$0.90$0.01$0.89$1.78$1.55$0.24
2019Detailed filing. Detailed filing data is available for this year.$0.66$0.01$0.65$1.53$1.76$0.23
2018Detailed filing. Detailed filing data is available for this year.$0.90$0.01$0.88$1.37$1.40$0.03
2017Detailed filing. Detailed filing data is available for this year.$0.92$0.01$0.91$1.39$1.47$0.08
2016Detailed filing. Detailed filing data is available for this year.$0.99$0.01$0.99$1.48$1.37$0.11
2015Detailed filing. Detailed filing data is available for this year.$0.89$0.01$0.88$1.48$1.69$0.21
2014Detailed filing. Detailed filing data is available for this year.$0.96$0.01$0.95$1.38$1.06$0.32
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.63$0.01$0.63$0.70$0.69$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.62$0.00$0.61$0.73$0.69$0.04
2011Summary only. Only limited summary data is available for this year.$0.57$0.00$0.67$0.62$0.05