Civic Intelligence

Auburn Water System Inc

990 • Fiscal year 2017 • EIN 59-1368568

Jul 01, 2016 to Jun 30, 2017 • Filed on May 09, 2018

Organization ProfileN/A

View Organization Page

3097 Locke LaneCrestview, FL 32536

(850) 682-3413

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

36th percentile

0.23x

Higher debt load relative to assets than 36% of similar nonprofits.

2017 filings • 501(c)12 • $10M-$25M nonprofits • Source year 2017

Liabilities / Revenue

44th percentile

1.10x

Higher debt load relative to revenue than 44% of similar nonprofits.

2017 filings • 501(c)12 • $10M-$25M nonprofits • Source year 2017

Net Margin

87th percentile

22%

Higher net margin than 87% of similar nonprofits.

2017 filings • 501(c)12 • $10M-$25M nonprofits • Source year 2017

Top Officer Pay

33rd percentile

$7,200

Higher top officer pay than 33% of similar nonprofits.

Top officer pay equals 0.2% of source-year revenue.

2017 filings • 501(c)12 • $10M-$25M nonprofits • Source year 2017

Asset Growth

33rd percentile

-0.3%

Faster asset growth than 33% of similar nonprofits.

2017 filings • 501(c)12 • $10M-$25M nonprofits • Annualized from 2016 to 2017

Revenue Growth

75th percentile

9.1%

Faster revenue growth than 75% of similar nonprofits.

2017 filings • 501(c)12 • $10M-$25M nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets36th percentile

Assets

Down

$18,110,975

Down $63,568 (-0.3%) from 2016

Net Assets

Up

$13,999,194

Up $737,053 (+5.6%) from 2016

Liabilities

Down

$4,111,781

Down $800,621 (-16%) from 2016

Revenue And Expenses
Liabilities / Revenue44th percentileNet Margin87th percentile

Revenue

Up

$3,744,955

Up $312,735 (+9.1%) from 2016

Expenses

Up

$2,929,571

Up $126,211 (+4.5%) from 2016

Net Income

Up

$815,384

Up $186,524 (+30%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth33rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40M$30M$20M$10M$0Assets 2011: $16,757,133Liabilities 2011: $6,458,953Net Assets 2011: $10,298,1802011Assets 2012: $17,318,457Liabilities 2012: $5,965,717Net Assets 2012: $11,352,7402012Assets 2013: $17,427,350Liabilities 2013: $5,580,139Net Assets 2013: $11,847,2112013Assets 2014: $17,804,337Liabilities 2014: $5,696,682Net Assets 2014: $12,107,6552014Assets 2015: $18,271,657Liabilities 2015: $5,569,417Net Assets 2015: $12,702,2402015Assets 2016: $18,174,543Liabilities 2016: $4,912,402Net Assets 2016: $13,262,1412016Assets 2017: $18,110,975Liabilities 2017: $4,111,781Net Assets 2017: $13,999,1942017Assets 2018: $18,028,494Liabilities 2018: $3,422,541Net Assets 2018: $14,605,9532018Assets 2019: $18,648,013Liabilities 2019: $3,394,813Net Assets 2019: $15,253,2002019Assets 2020: $18,989,100Liabilities 2020: $2,114,549Net Assets 2020: $16,874,5512020Assets 2021: $20,028,267Liabilities 2021: $1,232,552Net Assets 2021: $18,795,7152021Assets 2022: $22,363,702Liabilities 2022: $1,409,346Net Assets 2022: $20,954,3562022Assets 2023: $25,260,806Liabilities 2023: $1,800,552Net Assets 2023: $23,460,2542023Assets 2024: $27,717,987Liabilities 2024: $1,822,117Net Assets 2024: $25,895,8702024Assets 2025: $31,469,645Liabilities 2025: $2,346,259Net Assets 2025: $29,123,3862025

Highlighted filing

2017

Assets$18,110,975
Liabilities$4,111,781
Net Assets$13,999,194
Open 2017 Filing

Operations Trend

Revenue Growth75th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0Expenses 2011: $2,537,5542011Expenses 2012: $2,490,2942012Expenses 2013: $2,605,5532013Revenue 2014: $3,050,364Expenses 2014: $2,722,818Net Income 2014: $327,5462014Revenue 2015: $3,427,025Expenses 2015: $2,763,484Net Income 2015: $663,5412015Revenue 2016: $3,432,220Expenses 2016: $2,803,360Net Income 2016: $628,8602016Revenue 2017: $3,744,955Expenses 2017: $2,929,571Net Income 2017: $815,3842017Revenue 2018: $3,788,003Expenses 2018: $3,102,910Net Income 2018: $685,0932018Revenue 2019: $3,910,607Expenses 2019: $3,185,028Net Income 2019: $725,5792019Revenue 2020: $4,821,278Expenses 2020: $3,381,174Net Income 2020: $1,440,1042020Revenue 2021: $5,466,387Expenses 2021: $3,461,580Net Income 2021: $2,004,8072021Revenue 2022: $6,295,559Expenses 2022: $3,866,921Net Income 2022: $2,428,6382022Revenue 2023: $7,069,979Expenses 2023: $4,468,043Net Income 2023: $2,601,9362023Revenue 2024: $7,610,981Expenses 2024: $5,175,365Net Income 2024: $2,435,6162024Revenue 2025: $8,916,389Expenses 2025: $5,688,873Net Income 2025: $3,227,5162025

Highlighted filing

2017

Revenue$3,744,955
Expenses$2,929,571
Net Income$815,384
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
May 9, 2018
Return Version
2016v3.0
Gross Receipts
$3,744,955
Mission and Program Overview

Mission

To provide water utility services under retail and wholesale agreements to members in okaloosa county north of crestview, florida.

To provide an adequate supply of potable water to our customers at reasonable rates sufficient to cover the continuing operations and upgrades of the water system. To provide exemplary service to our customers. To treat employees and customers with integrigy, respect and courtesy. To comply with all regulatory rules and standards. To strive to make Auburn Water System the highest rated water system in Florida.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$14,624,715$14,495,580▼ $129,135
Rtn Earn Endowment Incm Other Fnds$9,868,835$10,680,674▲ $811,839
Pd in Cap Srpls Land Bldg Eqp Fund$3,393,306$3,318,520▼ $74,786
Cash and Non-Interest-Bearing Accounts$2,747,159$2,884,979▲ $137,820
Accounts Receivable$302,878$264,587▼ $38,291
Inventories for Sale or Use$255,058$250,748▼ $4,310
Savings and Temporary Cash Investments$189,718$192,023▲ $2,305
Intangible Assets$37,668--
Prepaid Expenses and Deferred Charges$16,063$21,774▲ $5,711
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$18,174,543$18,110,975▼ $63,568
Other Assets Total$1,284$1,284→ $0
Liabilities
Mortgage Notes Payable Secured by Investment Property$4,230,514$3,408,347▼ $822,167
Other Liabilities$433,108$462,043▲ $28,935
Accounts Payable and Accrued Expenses$165,480$158,091▼ $7,389
Deferred Revenue$83,300$83,300→ $0
Total Liabilities$4,912,402$4,111,781▼ $800,621
Net Assets / Fund Balance
Total Net Assets Fund Balance$13,262,141$13,999,194▲ $737,053
Total Liabilities and Net Assets / Fund Balance$18,174,543$18,110,975▼ $63,568

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$12,080,060$6,076,050$18,156,110
Buildings$1,549,209$541,355$2,090,564
Equipment$469,767$1,120,148$1,589,915
Land$394,770-$394,770
Leasehold Improvements$1,774$12,359$14,133
Compensation and Service Providers
Top Officer Pay33rd percentile

Employees

NameTitleBaseTotal
Joe KearleyPresident$7,200$7,200
Brenda SmithDirector$4,800$4,800
Dwain WoodTreasurer$4,800$4,800
Mary RankinVice President$4,800$4,800
Michael KapotsyDirector$4,800$4,800
Robert J LloydDirector$4,800$4,800
Timothy BryantSecretary$4,800$4,800
Revenue and Support

Revenue Composition

Contributions and Grants
$3,545
Program Service Revenue
$3,452,281
Investment Income
$22,569
Other Revenue
$266,560
All Other Contributions
$3,545
Change in Net Assets
$815,384

Audited Revenue Reconciliation

Revenue per Audited Statements
$3,741,410
Revenue Not Reported on Financial Statements
$3,545
Revenue Not Reported on Form 990
$0
Other Revenue Adjustments
$3,545
Total Revenue per Audited Statements
$3,741,410
Total Revenue per Form 990
$3,744,955
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,466,773
Salaries, Compensation, and Employee Benefits$1,462,798
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages---$1,008,633
Depreciation Depletion---$536,123
Other Employee Benefits---$340,391
Interest---$189,666
Occupancy---$138,041
Office Expenses---$120,819
Payroll Taxes---$77,160
Insurance---$52,994
All Other Expenses---$43,215
Pension Plan Contributions---$36,614
Other Expenses---$28,806
Fees for Services Other---$28,134
Fees for Services Accounting---$24,750
Fees for Services Legal---$19,064
Information Technology---$16,422
Travel---$7,460
Total Functional Expenses$0$0$0$2,929,571

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$2,929,571
Total Expenses per Audited Statements$2,929,571
Total Expenses per Form 990$2,929,571
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Member Deposits$462,043
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 6

“Each person or entity that makes a deposit and pays monthly bill for water service shall be considered a member.”

Form 990, Part VI, Section A, line 7A

“The board of directors shall be elected by a vote of a majority of the voting members.”

Form 990, Part VI, Section A, line 7B

“each member is entitled to vote upon each mater submitted at the meeting of the members.”

Form 990, Part VI, Section B, line 11B

“Form 990 is reviewed by the board at the monthly meetings prior to filing.”

Form 990, Part VI, Section B, line 12C

“Board members are required to complete the conflict of interest policy prior to election. Conflicts of interest policies are addressed in the employee manual that is approved by the board.”

Form 990, Part VI, Section B, line 15

“The salary structure is determined by comparing salaries to equivalent positions with other water systems within the county”

Form 990, Part VI, Section C, line 19

“The documents are available upon request.”

Filing and Contact Details

Filer

Filer Name
Auburn Water System Inc
EIN
59-1368568
Phone
8506823413
Address
3097 Locke Lane, Crestview, FL 32536

Signing Officer

Name
Joseph Kearley
Title
President
Phone
8506851516
Signed
2018-05-09
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Joseph Kearley
Formed
1969
Legal Domicile
Fl
Voting Board Members
7
Independent Board Members
7
Employees
23
Volunteers
0

Preparer

Firm
Warren Averett LLC
Address
36474C Emerald Coast Pkwy Suite, 3301, Destin, FL 32541
Preparer
Lori K Kelley CPA
Phone
8508370398
Supplemental Narrative

Additional Explanations

Form 990, Part XI, line 9:

“Cumulative effect of change in accounting principal -78,331.”

Financial Statement Notes

Part XI, Line 4B - Other Adjustments:

“Contributions from Members and Developers 3,545.”

Raw XML AppendixShowing 400 of 412 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0165480
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0158091
IRS990/AccountsReceivableGrp/BOYAmt0302878
IRS990/AccountsReceivableGrp/EOYAmt0264587
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0To provide an adequate supply of potable water to our customers at reasonable rates sufficient to cover the continuing operations and upgrades of the water system. To provide exemplary service to our customers. To treat employees and customers with integrigy, respect and courtesy. To comply with all regulatory rules and standards. To strive to make Auburn Water System the highest rated water system in Florida.
IRS990/AllOtherContributionsAmt03545
IRS990/AllOtherExpensesGrp/TotalAmt043215
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990/BooksInCareOfDetail/PhoneNum08506823413
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt03097 Locke Lane
IRS990/BooksInCareOfDetail/USAddress/CityNm0Crestview
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990/BooksInCareOfDetail/USAddress/ZIPCd032536
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt02747159
IRS990/CashNonInterestBearingGrp/EOYAmt02884979
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt03545
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt022569
IRS990/CYOtherExpensesAmt01466773
IRS990/CYOtherRevenueAmt0266560
IRS990/CYProgramServiceRevenueAmt03452281
IRS990/CYRevenuesLessExpensesAmt0815384
IRS990/CYSalariesCompEmpBnftPaidAmt01462798
IRS990/CYTotalExpensesAmt02929571
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt03744955
IRS990/DecisionsSubjectToApprovaInd01
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt083300
IRS990/DeferredRevenueGrp/EOYAmt083300
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/TotalAmt0536123
IRS990/Desc0water operations, furnish potable water to consumers, fire protection and line upgrades.
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt023
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/TotalAmt024750
IRS990/FeesForServicesLegalGrp/TotalAmt019064
IRS990/FeesForServicesOtherGrp/TotalAmt028134
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0Joe Kearley
IRS990/Form990PartVIISectionAGrp/PersonNm1Mary Rankin
IRS990/Form990PartVIISectionAGrp/PersonNm2Timothy Bryant
IRS990/Form990PartVIISectionAGrp/PersonNm3Dwain Wood
IRS990/Form990PartVIISectionAGrp/PersonNm4Brenda Smith
IRS990/Form990PartVIISectionAGrp/PersonNm5Robert J Lloyd
IRS990/Form990PartVIISectionAGrp/PersonNm6Michael Kapotsy
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt07200
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt14800
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt24800
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt34800
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt44800
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt54800
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt64800
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01969
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt07200
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt07200
IRS990/GrossReceiptsAmt03744955
IRS990/GrossRentsGrp/RealAmt0163127
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/TotalAmt016422
IRS990/InsuranceGrp/TotalAmt052994
IRS990/IntangibleAssetsGrp/BOYAmt037668
IRS990/InterestGrp/TotalAmt0189666
IRS990/InventoriesForSaleOrUseGrp/BOYAmt0255058
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0250748
IRS990/InvestmentIncomeGrp/ExclusionAmt015369
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt015369
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt012
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt07749912
IRS990/LandBldgEquipBasisNetGrp/BOYAmt014624715
IRS990/LandBldgEquipBasisNetGrp/EOYAmt014495580
IRS990/LandBldgEquipCostOrOtherBssAmt022245492
IRS990/LegalDomicileStateCd0FL
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt00
IRS990/LessRentalExpensesGrp/RealAmt00
IRS990/LoanOutstandingInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersAndShrGrossIncomeAmt03559259
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0To provide water utility services under retail and wholesale agreements to members in okaloosa county north of crestview, florida.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt04230514
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt03408347
IRS990/NetAssetsOrFundBalancesBOYAmt013262141
IRS990/NetAssetsOrFundBalancesEOYAmt013999194
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt07200
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt07200
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0163127
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0163127
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/TotalAmt0138041
IRS990/OfficeExpensesGrp/TotalAmt0120819
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt01284
IRS990/OtherAssetsTotalGrp/EOYAmt01284
IRS990/OtherChangesInNetAssetsAmt0-78331
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0340391
IRS990/OtherExpensesGrp/Desc0repairs and maintenance
IRS990/OtherExpensesGrp/Desc1supplies
IRS990/OtherExpensesGrp/Desc2miscellaneous expense
IRS990/OtherExpensesGrp/Desc3gas and oil
IRS990/OtherExpensesGrp/TotalAmt0124761
IRS990/OtherExpensesGrp/TotalAmt189794
IRS990/OtherExpensesGrp/TotalAmt246724
IRS990/OtherExpensesGrp/TotalAmt328806
IRS990/OtherLiabilitiesGrp/BOYAmt0433108
IRS990/OtherLiabilitiesGrp/EOYAmt0462043
IRS990/OtherRevenueMiscGrp/BusinessCd0900001
IRS990/OtherRevenueMiscGrp/BusinessCd1900001
IRS990/OtherRevenueMiscGrp/BusinessCd2900001
IRS990/OtherRevenueMiscGrp/Desc0Convenience Fee
IRS990/OtherRevenueMiscGrp/Desc1development review fee
IRS990/OtherRevenueMiscGrp/Desc2miscellaneous income
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt039504
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt135456
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt228473
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt039504
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt135456
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt228473
IRS990/OtherRevenueTotalAmt0103433
IRS990/OtherSalariesAndWagesGrp/TotalAmt01008633
IRS990/OtherSourcesGrossIncomeAmt0185696
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/TotalAmt077160
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt03393306
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt03318520
IRS990/PensionPlanContributionsGrp/TotalAmt036614
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt016063
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt021774
IRS990/PrincipalOfficerNm0Joseph Kearley
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900001
IRS990/ProgramServiceRevenueGrp/BusinessCd1900001
IRS990/ProgramServiceRevenueGrp/BusinessCd2900001
IRS990/ProgramServiceRevenueGrp/BusinessCd3900001
IRS990/ProgramServiceRevenueGrp/BusinessCd4900001
IRS990/ProgramServiceRevenueGrp/Desc0Water Sales
IRS990/ProgramServiceRevenueGrp/Desc1Connection Fees
IRS990/ProgramServiceRevenueGrp/Desc2Late Charges on Sales
IRS990/ProgramServiceRevenueGrp/Desc3Backflow Preventers
IRS990/ProgramServiceRevenueGrp/Desc4Bad Debts Collected
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt02887575
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1458888
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt254004
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt351000
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt4814
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt02887575
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1458888
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt254004
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt351000
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt4814
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt03615
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt054898
IRS990/PYOtherExpensesAmt01410259
IRS990/PYOtherRevenueAmt0250716
IRS990/PYProgramServiceRevenueAmt03122991
IRS990/PYRevenuesLessExpensesAmt0628860
IRS990/PYSalariesCompEmpBnftPaidAmt01393101
IRS990/PYTotalExpensesAmt02803360
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt03432220
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0815384
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/RealAmt0163127
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt09868835
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt010680674
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0189718
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0192023
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt01549209
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0541355
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt02090564
IRS990ScheduleD/EquipmentGrp/BookValueAmt0469767
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01120148
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01589915
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt02929571
IRS990ScheduleD/LandGrp/BookValueAmt0394770
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0394770
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt01774
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt012359
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt014133
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt012080060
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt06076050
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt018156110
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0462043
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Member Deposits
IRS990ScheduleD/OtherRevenuesNotIncludedAmt03545
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt03545
IRS990ScheduleD/RevenueSubtotalAmt03741410
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0Contributions from Members and Developers 3,545.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part XI, Line 4b - Other Adjustments:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt014495580
IRS990ScheduleD/TotalExpensesPerForm990Amt02929571
IRS990ScheduleD/TotalLiabilityAmt0462043
IRS990ScheduleD/TotalRevenuePerForm990Amt03744955
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt03741410
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt02929571
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Each person or entity that makes a deposit and pays monthly bill for water service shall be considered a member.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The board of directors shall be elected by a vote of a majority of the voting members.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2each member is entitled to vote upon each mater submitted at the meeting of the members.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Form 990 is reviewed by the board at the monthly meetings prior to filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Board members are required to complete the conflict of interest policy prior to election. Conflicts of interest policies are addressed in the employee manual that is approved by the board.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The salary structure is determined by comparing salaries to equivalent positions with other water systems within the county
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6The documents are available upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Cumulative effect of change in accounting principal -78,331.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section A, line 7b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section B, line 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part XI, line 9:
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0FL
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt018174543
IRS990/TotalAssetsEOYAmt018110975
IRS990/TotalAssetsGrp/BOYAmt018174543
IRS990/TotalAssetsGrp/EOYAmt018110975
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt03545
IRS990/TotalEmployeeCnt023
IRS990/TotalFunctionalExpensesGrp/TotalAmt02929571
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt04912402
IRS990/TotalLiabilitiesEOYAmt04111781
IRS990/TotalLiabilitiesGrp/BOYAmt04912402
IRS990/TotalLiabilitiesGrp/EOYAmt04111781
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt013262141
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt013999194
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceRevenueAmt03452281
IRS990/TotalReportableCompFromOrgAmt036000
IRS990/TotalRevenueGrp/ExclusionAmt015369
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt03726041
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt03744955
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt018174543
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt018110975
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/TotalAmt07460
IRS990/TypeOfOrganizationOtherInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0Po box 1559
IRS990/USAddress/CityNm0crestview
IRS990/USAddress/StateAbbreviationCd0FL
IRS990/USAddress/ZIPCd032536
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt07
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd01
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Joseph Kearley
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum08506851516
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Auburn Water System Inc
ReturnHeader/Filer/BusinessNameControlTxt0AUBU
ReturnHeader/Filer/EIN0591368568
ReturnHeader/Filer/PhoneNum08506823413
ReturnHeader/Filer/USAddress/AddressLine1Txt03097 Locke Lane
ReturnHeader/Filer/USAddress/CityNm0Crestview
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032536
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0DA39A3EE5E6B4B0D3255BFEF95601890AFD80709
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0D7DDDFBE2DEEDDA1D73DF5E0FD348BEEC69DEBD0
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0209.136.244.2
ReturnHeader/FilingSecurityInformation/IPDt02018-05-09
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm015:42:11
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0454084437
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Warren Averett LLC

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$18,110,975
Liabilities
$4,111,781
Net assets
$13,999,194
Revenue
$3,744,955
Expenses
$2,929,571
Net income
$815,384
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$31.5$2.35$29.1$8.92$5.69$3.23
2024Detailed filing. Detailed filing data is available for this year.$27.7$1.82$25.9$7.61$5.18$2.44
2023Detailed filing. Detailed filing data is available for this year.$25.3$1.80$23.5$7.07$4.47$2.60
2022Detailed filing. Detailed filing data is available for this year.$22.4$1.41$21.0$6.30$3.87$2.43
2021Detailed filing. Detailed filing data is available for this year.$20.0$1.23$18.8$5.47$3.46$2.00
2020Detailed filing. Detailed filing data is available for this year.$19.0$2.11$16.9$4.82$3.38$1.44
2019Detailed filing. Detailed filing data is available for this year.$18.6$3.39$15.3$3.91$3.19$0.73
2018Detailed filing. Detailed filing data is available for this year.$18.0$3.42$14.6$3.79$3.10$0.69
2017Detailed filing. Detailed filing data is available for this year.$18.1$4.11$14.0$3.74$2.93$0.82
2016Detailed filing. Detailed filing data is available for this year.$18.2$4.91$13.3$3.43$2.80$0.63
2015Detailed filing. Detailed filing data is available for this year.$18.3$5.57$12.7$3.43$2.76$0.66
2014Detailed filing. Detailed filing data is available for this year.$17.8$5.70$12.1$3.05$2.72$0.33
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$17.4$5.58$11.8$2.61
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$17.3$5.97$11.4$2.49
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$16.8$6.46$10.3$2.54