Civic Intelligence

Cheshire Manor Inc.

990EZ • Fiscal year 2021 • EIN 58-1974483

Jan 01, 2021 to Dec 31, 2021 • Filed on Mar 24, 2022

PO Box 6684Gulfport, MS 39506

(228) 896-4949

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

2.42x

Higher debt load relative to assets than 97% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

99th percentile

7.90x

Higher debt load relative to revenue than 99% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

28th percentile

-5.8%

Higher net margin than 28% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

28th percentile

-8.3%

Faster asset growth than 28% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

60th percentile

17%

Faster revenue growth than 60% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Down

$163,433

Down $14,705 (-8.3%) from 2020

Net Assets

Down

-$231,565

Down $2,917 (-1.3%) from 2020

Liabilities

Down

$394,998

Down $11,788 (-2.9%) from 2020

Revenue

Up

$50,013

Up $7,230 (+17%) from 2020

Expenses

Up

$52,930

Up $3,562 (+7.2%) from 2020

Net Income

Up

-$2,917

Up $3,668 (+56%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0-$200K-$400KAssets 2010: $354,338Liabilities 2010: $387,829Net Assets 2010: -$33,4912010Assets 2011: $343,612Liabilities 2011: $387,065Net Assets 2011: -$43,4532011Assets 2012: $325,015Liabilities 2012: $386,241Net Assets 2012: -$61,2262012Assets 2013: $309,462Liabilities 2013: $386,736Net Assets 2013: -$77,2742013Assets 2014: $296,276Liabilities 2014: $387,117Net Assets 2014: -$90,8412014Assets 2015: $284,279Liabilities 2015: $387,933Net Assets 2015: -$103,6542015Assets 2016: $224,360Liabilities 2016: $387,489Net Assets 2016: -$163,1292016Assets 2017: $222,704Liabilities 2017: $389,281Net Assets 2017: -$166,5772017Assets 2018: $200,473Liabilities 2018: $400,612Net Assets 2018: -$200,1392018Assets 2019: $187,747Liabilities 2019: $409,810Net Assets 2019: -$222,0632019Assets 2020: $178,138Liabilities 2020: $406,786Net Assets 2020: -$228,6482020Assets 2021: $163,433Liabilities 2021: $394,998Net Assets 2021: -$231,5652021Assets 2022: $152,153Liabilities 2022: $402,432Net Assets 2022: -$250,2792022Assets 2023: $146,310Liabilities 2023: $390,640Net Assets 2023: -$244,3302023Assets 2024: $139,887Liabilities 2024: $394,959Net Assets 2024: -$255,0722024

Highlighted filing

2021

Assets$163,433
Liabilities$394,998
Net Assets-$231,565

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KExpenses 2010: $351,2022010Expenses 2011: $385,3812011Expenses 2012: $315,8072012Revenue 2013: $315,026Expenses 2013: $331,074Net Income 2013: -$16,0482013Revenue 2014: $359,198Expenses 2014: $372,765Net Income 2014: -$13,5672014Revenue 2015: $358,923Expenses 2015: $371,736Net Income 2015: -$12,8132015Revenue 2016: $309,511Expenses 2016: $368,986Net Income 2016: -$59,4752016Revenue 2017: $265,836Expenses 2017: $269,284Net Income 2017: -$3,4482017Revenue 2018: $317,316Expenses 2018: $350,878Net Income 2018: -$33,5622018Revenue 2019: $43,759Expenses 2019: $65,683Net Income 2019: -$21,9242019Revenue 2020: $42,783Expenses 2020: $49,368Net Income 2020: -$6,5852020Revenue 2021: $50,013Expenses 2021: $52,930Net Income 2021: -$2,9172021Revenue 2022: $48,309Expenses 2022: $67,023Net Income 2022: -$18,7142022Revenue 2023: $80,105Expenses 2023: $74,156Net Income 2023: $5,9492023Revenue 2024: $74,039Expenses 2024: $84,781Net Income 2024: -$10,7422024

Highlighted filing

2021

Revenue$50,013
Expenses$52,930
Net Income-$2,917
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Mar 24, 2022
Return Version
2021v4.0
Gross Receipts
$50,013
Mission and Program Overview

Mission

To operate supervised apartments for developmentally disabled and physically handicapped tenants in accordance with hud regulations

Program Services

DescriptionGrantsExpenses
TO OPERATE SUPERVISED APARTMENTS FOR DEVELOPMENTALLY DISABLED AND PHYSICALLY HANDICAPPED TENANTS IN ACCORDANCE WITH HUD REGULATIONS-$45,280
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MITCHELL KINGPresident-$0--
DEAUNNA RUZICKADirector-$0--
JASON KIRKLANDDirector-$0--
Filing and Contact Details

Filer

Filer Name
Cheshire Manor Inc
EIN
58-1974483
Phone
2288964949
Address
PO BOX 6684, GULFPORT, MS 39506

Signing Officer

Name
Mitchell King
Title
President
Phone
2288964949
Signed
2022-03-24
Discuss with paid preparer
Yes

Preparer

Firm
Maddox & Associates Apc
Address
5627 BANKERS AVE BLDG 2, BATON ROUGE, LA 70808-2610
Preparer
Scott Robin
Phone
2259263360
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office expense 1,808 misc oper & maintenance 8,168 misc administrative 454 non-investment depreciation 13,413 total 23,843

Form 990-ez, Part II, Line 24

Accounts receivable 7,144 8,265 prepaid expenses and deferred charges 1,336 83 equipment 52,905 53,263 less accumulated depreciation 48,043 51,556 security & utility deposits 2,563 2,547 total 15,905 12,602

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 19,509 6,955 deferred revenue 1,903 2,889 security deposit liability 1,974 1,754 mortgage and other notes payable 383,400 383,400

Form 990-ez, Part III

To operate supervised apartments for developmentally disabled and physically handicapped tenants in accordance with hud regulations

Raw XML Appendix140 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0THE COLUMBIA PROPERTY GROUP
IRS990EZ/BooksInCareOfDetail/PhoneNum02288182566
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1530
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0OCEAN SPRINGS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd039566
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030159
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt028658
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2917
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07651
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0178138
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0163433
IRS990EZ/GrossReceiptsAmt050013
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt013
IRS990EZ/LandAndBuildingsGrp/BOYAmt0132074
IRS990EZ/LandAndBuildingsGrp/EOYAmt0122173
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-228648
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-231565
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-228648
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-231565
IRS990EZ/OccupancyRentUtltsAndMaintAmt021130
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MITCHELL KING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DEAUNNA RUZICKA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JASON KIRKLAND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt015905
IRS990EZ/OtherAssetsTotalDetail/EOYAmt012602
IRS990EZ/OtherExpensesTotalAmt023843
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO OPERATE SUPERVISED APARTMENTS FOR DEVELOPMENTALLY DISABLED AND PHYSICALLY HANDICAPPED TENANTS IN ACCORDANCE WITH HUD REGULATIONS
IRS990EZ/ProgramServiceRevenueAmt050000
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO OPERATE SUPERVISED APARTMENTS FOR DEVELOPMENTALLY DISABLED AND PHYSICALLY HANDICAPPED TENANTS IN ACCORDANCE WITH HUD REGULATIONS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt045280
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0306
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0406786
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0394998
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt052930
IRS990EZ/TotalProgramServiceExpensesAmt045280
IRS990EZ/TotalRevenueAmt050013
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt050000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt042661
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt043534
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0276493
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0223736
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0636424
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt013
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0122
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0225
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt014
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt022
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0396
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0329064
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99940
IRS990ScheduleA/PublicSupportPY170Pct00.99950
IRS990ScheduleA/PublicSupportTotal170Amt0636424
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt050000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt042661
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt043534
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0276493
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0223736
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0636424
IRS990ScheduleA/TotalSupportAmt0636820
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSE 1,808 MISC OPER & MAINTENANCE 8,168 MISC ADMINISTRATIVE 454 NON-INVESTMENT DEPRECIATION 13,413 TOTAL 23,843
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 7,144 8,265 PREPAID EXPENSES AND DEFERRED CHARGES 1,336 83 EQUIPMENT 52,905 53,263 LESS ACCUMULATED DEPRECIATION 48,043 51,556 SECURITY & UTILITY DEPOSITS 2,563 2,547 TOTAL 15,905 12,602
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 19,509 6,955 DEFERRED REVENUE 1,903 2,889 SECURITY DEPOSIT LIABILITY 1,974 1,754 MORTGAGE AND OTHER NOTES PAYABLE 383,400 383,400
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO OPERATE SUPERVISED APARTMENTS FOR DEVELOPMENTALLY DISABLED AND PHYSICALLY HANDICAPPED TENANTS IN ACCORDANCE WITH HUD REGULATIONS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MITCHELL KING
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum02288964949
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-03-24
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CHESHIRE MANOR INC
ReturnHeader/Filer/BusinessNameControlTxt0CHES
ReturnHeader/Filer/EIN0581974483
ReturnHeader/Filer/PhoneNum02288964949
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 6684
ReturnHeader/Filer/USAddress/CityNm0GULFPORT
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MS
ReturnHeader/Filer/USAddress/ZIPCd039506
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0721314069
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MADDOX & ASSOCIATES APC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05627 BANKERS AVE BLDG 2
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BATON ROUGE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0LA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0708082610
ReturnHeader/PreparerPersonGrp/PhoneNum02259263360
ReturnHeader/PreparerPersonGrp/PreparationDt02022-07-19
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SCOTT ROBIN
ReturnHeader/ReturnTs02022-07-19T10:12:02-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MITCHELL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0KING
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.40$3.95$2.55$0.74$0.85$0.11
2023Detailed filing. Detailed filing data is available for this year.$1.46$3.91$2.44$0.80$0.74$0.06
2022Detailed filing. Detailed filing data is available for this year.$1.52$4.02$2.50$0.48$0.67$0.19
2021Detailed filing. Detailed filing data is available for this year.$1.63$3.95$2.32$0.50$0.53$0.03
2020Detailed filing. Detailed filing data is available for this year.$1.78$4.07$2.29$0.43$0.49$0.07
2019Detailed filing. Detailed filing data is available for this year.$1.88$4.10$2.22$0.44$0.66$0.22
2018Detailed filing. Detailed filing data is available for this year.$2.00$4.01$2.00$3.17$3.51$0.34
2017Detailed filing. Detailed filing data is available for this year.$2.23$3.89$1.67$2.66$2.69$0.03
2016Detailed filing. Detailed filing data is available for this year.$2.24$3.87$1.63$3.10$3.69$0.59
2015Detailed filing. Detailed filing data is available for this year.$2.84$3.88$1.04$3.59$3.72$0.13
2014Detailed filing. Detailed filing data is available for this year.$2.96$3.87$0.91$3.59$3.73$0.14
2013Detailed filing. Detailed filing data is available for this year.$3.09$3.87$0.77$3.15$3.31$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.25$3.86$0.61$3.16
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.44$3.87$0.43$3.85
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.54$3.88$0.33$3.51