Civic Intelligence

Professional Disc Golf Association

990 • Fiscal year 2018 • EIN 58-1741290

Jan 01, 2018 to Dec 31, 2018 • Filed on May 15, 2019

Organization Profilewww.pdga.com
3828 Dogwood LaneAppling, GA 30802

(706) 261-6342

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

87th percentile

0.55x

Higher debt load relative to assets than 87% of similar nonprofits.

2018 filings • 501(c)4 • $1M-$5M nonprofits • Source year 2018

Liabilities / Revenue

68th percentile

0.32x

Higher debt load relative to revenue than 68% of similar nonprofits.

2018 filings • 501(c)4 • $1M-$5M nonprofits • Source year 2018

Net Margin

47th percentile

5.5%

Higher net margin than 47% of similar nonprofits.

2018 filings • 501(c)4 • $1M-$5M nonprofits • Source year 2018

Top Officer Pay

58th percentile

$0

Higher top officer pay than 58% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)4 • $1M-$5M nonprofits • Source year 2018

Asset Growth

83rd percentile

16%

Faster asset growth than 83% of similar nonprofits.

2018 filings • 501(c)4 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Revenue Growth

60th percentile

6.1%

Faster revenue growth than 60% of similar nonprofits.

2018 filings • 501(c)4 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets87th percentile

Assets

Up

$2,271,496

Up $321,334 (+16%) from 2017

Net Assets

Up

$1,021,988

Up $35,578 (+3.6%) from 2017

Liabilities

Up

$1,249,508

Up $285,756 (+30%) from 2017

Revenue And Expenses
Liabilities / Revenue68th percentileNet Margin47th percentile

Revenue

Up

$3,892,812

Up $224,794 (+6.1%) from 2017

Expenses

Up

$3,678,607

Up $154,980 (+4.4%) from 2017

Net Income

Up

$214,205

Up $69,814 (+48%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth83rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0Assets 2010: $849,856Liabilities 2010: $219,287Net Assets 2010: $630,5692010Assets 2011: $958,514Liabilities 2011: $265,814Net Assets 2011: $692,7002011Assets 2012: $949,658Liabilities 2012: $281,674Net Assets 2012: $667,9842012Assets 2013: $1,007,224Liabilities 2013: $372,087Net Assets 2013: $635,1372013Assets 2014: $759,664Liabilities 2014: $321,627Net Assets 2014: $438,0372014Assets 2015: $1,093,300Liabilities 2015: $585,268Net Assets 2015: $508,0322015Assets 2016: $1,488,540Liabilities 2016: $666,521Net Assets 2016: $822,0192016Assets 2017: $1,950,162Liabilities 2017: $963,752Net Assets 2017: $986,4102017Assets 2018: $2,271,496Liabilities 2018: $1,249,508Net Assets 2018: $1,021,9882018Assets 2019: $3,437,142Liabilities 2019: $2,120,882Net Assets 2019: $1,316,2602019Assets 2020: $4,686,277Liabilities 2020: $2,585,391Net Assets 2020: $2,100,8862020Assets 2021: $8,115,447Liabilities 2021: $3,879,516Net Assets 2021: $4,235,9312021Assets 2022: $9,151,007Liabilities 2022: $3,755,023Net Assets 2022: $5,395,9842022Assets 2023: $8,388,742Liabilities 2023: $4,118,655Net Assets 2023: $4,270,0872023Assets 2024: $6,984,609Liabilities 2024: $2,717,376Net Assets 2024: $4,267,2332024

Highlighted filing

2018

Assets$2,271,496
Liabilities$1,249,508
Net Assets$1,021,988
Open 2018 Filing

Operations Trend

Revenue Growth60th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$15M$10M$5.0M$0-$5.0MRevenue 2010: $1,418,899Expenses 2010: $1,179,041Net Income 2010: $239,8582010Expenses 2011: $1,469,9292011Revenue 2012: $1,948,698Expenses 2012: $1,973,414Net Income 2012: -$24,7162012Revenue 2013: $2,014,540Expenses 2013: $2,047,387Net Income 2013: -$32,8472013Revenue 2014: $2,185,380Expenses 2014: $2,411,432Net Income 2014: -$226,0522014Revenue 2015: $2,641,568Expenses 2015: $2,577,503Net Income 2015: $64,0652015Revenue 2016: $3,058,329Expenses 2016: $2,744,342Net Income 2016: $313,9872016Revenue 2017: $3,668,018Expenses 2017: $3,523,627Net Income 2017: $144,3912017Revenue 2018: $3,892,812Expenses 2018: $3,678,607Net Income 2018: $214,2052018Revenue 2019: $4,810,091Expenses 2019: $4,595,818Net Income 2019: $214,2732019Revenue 2020: $4,632,709Expenses 2020: $3,928,083Net Income 2020: $704,6262020Revenue 2021: $8,426,910Expenses 2021: $6,371,865Net Income 2021: $2,055,0452021Revenue 2022: $9,847,090Expenses 2022: $8,767,037Net Income 2022: $1,080,0532022Revenue 2023: $10,398,721Expenses 2023: $11,604,618Net Income 2023: -$1,205,8972023Revenue 2024: $10,243,359Expenses 2024: $10,326,213Net Income 2024: -$82,8542024

Highlighted filing

2018

Revenue$3,892,812
Expenses$3,678,607
Net Income$214,205
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 15, 2019
Return Version
2018v3.1
Gross Receipts
$3,892,812
Mission and Program Overview

Mission

Promote the spirit and enjoyment of disc golf to the general public

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$942,224$812,697▼ $129,527
Savings and Temporary Cash Investments$321,220$801,517▲ $480,297
Intangible Assets$300,000$300,000→ $0
Prepaid Expenses and Deferred Charges$190,130$176,338▼ $13,792
Inventories for Sale or Use$81,107$78,895▼ $2,212
Accounts Receivable$62,349$67,438▲ $5,089
Land, Buildings, and Equipment, Net$53,132$34,611▼ $18,521
Total Assets$1,950,162$2,271,496▲ $321,334
Liabilities
Deferred Revenue$590,722$900,806▲ $310,084
Accounts Payable and Accrued Expenses$132,577$179,753▲ $47,176
Other Liabilities$90,453$93,949▲ $3,496
Unsecured Notes Loans Payable$150,000$75,000▼ $75,000
Total Liabilities$963,752$1,249,508▲ $285,756
Net Assets / Fund Balance
Unrestricted Net Assets$936,316$999,164▲ $62,848
Temporarily Rstr Net Assets$50,094$22,824▼ $27,270
Total Net Assets Fund Balance$986,410$1,021,988▲ $35,578
Total Liabilities and Net Assets / Fund Balance$1,950,162$2,271,496▲ $321,334

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$34,611$213,779-

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2018$22,824---$22,824
2017$22,902$30,213--$50,094
2016$15,906$7,773--$22,902
2015$22,652$8,272-$14,191$15,906
2014-$22,652--$22,652
Compensation and Service Providers
Top Officer Pay58th percentile

Board Members and Trustees

NameTitle
Justin MenickelliPresident
David FossVice President
Elain KingBoard Member
Michael SullivanBoard Member
Trevor HarboltBoard Member
Nate HeinoldSecretary
Bob DeckerTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$3,891,648
Investment Income
$1,164
Other Revenue
$0
Change in Net Assets
$214,205

Audited Revenue Reconciliation

Revenue per Audited Statements
$3,892,812
Total Revenue per Audited Statements
$3,892,812
Total Revenue per Form 990
$3,892,812
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$2,708,840
Salaries, Compensation, and Employee Benefits$969,767
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
All Other Expenses$1,336,325$74,155-$1,410,480
Other Salaries and Wages$389,462$389,462-$778,924
Other Expenses$170,136$170,135-$340,271
Advertising$191,829--$191,829
Other Employee Benefits$95,422$95,421-$190,843
Fees for Services Legal-$152,985-$152,985
Conferences and Meetings$23,576$23,575-$47,151
Depreciation Depletion$19,261$19,260-$38,521
Office Expenses$6,283$25,131-$31,414
Occupancy$17,487$4,372-$21,859
Insurance$5,297--$5,297
Total Functional Expenses$2,706,197$972,410$0$3,678,607

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$3,678,607
Expenses per Audited Statements$3,658,607
Total Expenses per Audited Statements$3,658,607
Expenses Not Reported on Financial Statements$20,000
Other Expense Adjustments$20,000
International Activity

International Summary

Offices
1
Spending
$133,581

International Compliance

Foreign grant records maintained
Yes

International Activities

RegionActivityServicesOfficesEmployeesSpending
Europe including Iceland and GreenlandProgram servicesAdmin maintenance--$120,615
Middle East and North AfricaProgram servicesAdmin maintenance--$7,987
South AmericaProgram servicesAdmin maintenance1-$3,360
East Asia and the PacificProgram servicesAdmin maintenance--$1,619
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Current Portion of Long Term Debt$75,000
Accrued Liabilities$10,145
Accrued Leave Compensation$8,804
Rounding-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Members or stockholder classes and rights Part VI line 6

“The organization with 46,457 members. Membership is open to anyone by filling out an application and paying the required dues. Details can be viewed at http://www.pdga.com/join.”

Member election for additional members Part VI line 7A

“The organization elects its governing board in a general election where all members have a vote. The election is an online election. Details of the process can be viewed at http://www.pdga.com/call-for-candidates.”

Governing body meeting documentation Part VI line 8A

“Committees do not publicly document their meetings. Each committee does have a yahoo group online to update their information.”

Committee meeting documentation Part VI line 8B

“Committees do not have the authority to act on behalf of the governing body.”

Form 990 governing body review Part VI line 11

“The organization receives a draft copy of the forms prior to issuance. They are reviewed in detail by the executive director and the treasurer, a cpa in public practice who has experience in non profit reporting, prior to being finalized.”

Conflict of interest policy compliance Part VI line 12C

“There is an annual review and updating by board members as required.”

CEO executive director top management comp Part VI line 15A

“The board of directors does an annual review of all salaries during the budget review process.”

Governing documents etc available to public Part VI line 19

“All governing documents, conflict of interest policy and financial statements are available through the organizations website.”

Filing and Contact Details

Filer

Filer Name
Professional Disc Golf Association
EIN
58-1741290
Address
3828 DOGWOOD LANE, APPLING, GA 30802

Signing Officer

Name
Joseph Charguala
Title
Director
Phone
7062616342
Signed
2019-05-15
Discuss with paid preparer
Yes

Organization Details

Formed
1976
Legal Domicile
Co
Voting Board Members
7
Independent Board Members
7
Employees
14
Volunteers
3,801

Preparer

Firm
Michael P Salazar CPA Pc
Address
3604 WHEELER ROAD STE B, AUGUSTA, GA 30909
Preparer
Michael Salazar CPA
Phone
7068636228
Supplemental Narrative

Additional Explanations

Explanation of other changes in net assets or fund balances Part XI line 9

“Amortization of $20,000/yr, due to 1/1/17 purchase of technology intangible assets for $300,000.”

List of other expenses Part IX line 24E

“Program Services - Merchandise & Member Service $601,726, PDGA Tournaments $670,765, Bad Debt Recovery $6,214, International Events $57,621, Rounding ($1)Management & General - Charitable Donations $2,918, Miscellaneous $71,237”

General explanation attachment

“Part XII-Line 2c - Financial Statements and ReportingTHE ORGANIZATION RECEIVES A DRAFT COPY OF THE FORMS PRIOR TO ISSUANCE. THEY ARE REVIEWED IN DETAIL BY THE EXECUTIVE DIRECTOR AND THE TREASURER, A CPA IN PUBLIC PRACTICE WHO HAS EXPERIENCE IN NON PROFIT REPORTING, PRIOR TO BEING FINALIZED.”

Financial Statement Notes

Endowment funds intended uses (Part V, line 4)

“Professional Disc Golf Association construction of courses and facility improvements.”

Raw XML AppendixShowing 400 of 451 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0132577
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0179753
IRS990/AccountsReceivableGrp/BOYAmt062349
IRS990/AccountsReceivableGrp/EOYAmt067438
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0PROMOTE THE SPIRIT AND ENJOYMENT OF DISC GOLF TO THE GENERAL PUBLIC
IRS990/AdvertisingGrp/ProgramServicesAmt0191829
IRS990/AdvertisingGrp/TotalAmt0191829
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt074155
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01336325
IRS990/AllOtherExpensesGrp/TotalAmt01410480
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0JOSEPH CHARGUALAF JR EXEC DIR
IRS990/BooksInCareOfDetail/PhoneNum07062616342
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0747 JONES CREEK
IRS990/BooksInCareOfDetail/USAddress/CityNm0Evans
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0GA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd030809
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0942224
IRS990/CashNonInterestBearingGrp/EOYAmt0812697
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt023575
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt023576
IRS990/ConferencesMeetingsGrp/TotalAmt047151
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt01164
IRS990/CYOtherExpensesAmt02708840
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt03891648
IRS990/CYRevenuesLessExpensesAmt0214205
IRS990/CYSalariesCompEmpBnftPaidAmt0969767
IRS990/CYTotalExpensesAmt03678607
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt03892812
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt0590722
IRS990/DeferredRevenueGrp/EOYAmt0900806
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt019260
IRS990/DepreciationDepletionGrp/ProgramServicesAmt019261
IRS990/DepreciationDepletionGrp/TotalAmt038521
IRS990/Desc0PROMOTE THE SPIRIT AND ENJOYMENT OF DISC GOLF TO THE GENERAL PUBLIC, CITY COUNCILS, SCHOOLS AND MEMBERS. WITH 46,457 ACTIVE MEMBERS. MAGAZINE PUBLISHED 4 TIMES ANNUALLY. PROVIDE WORLD WIDE TOURNAMENTS.
IRS990/DescribedInSection501c3Ind0false
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt014
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt02706197
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0152985
IRS990/FeesForServicesLegalGrp/TotalAmt0152985
IRS990/ForeignActivitiesInd0true
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt04.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt14.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt26.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt54.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0NATE HEINOLD
IRS990/Form990PartVIISectionAGrp/PersonNm1BOB DECKER
IRS990/Form990PartVIISectionAGrp/PersonNm2JUSTIN MENICKELLI
IRS990/Form990PartVIISectionAGrp/PersonNm3TREVOR HARBOLT
IRS990/Form990PartVIISectionAGrp/PersonNm4MICHAEL SULLIVAN
IRS990/Form990PartVIISectionAGrp/PersonNm5DAVID FOSS
IRS990/Form990PartVIISectionAGrp/PersonNm6ELAIN KING
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt1TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt2PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0true
IRS990/FormationYr01976
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt03892812
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt05297
IRS990/InsuranceGrp/TotalAmt05297
IRS990/IntangibleAssetsGrp/BOYAmt0300000
IRS990/IntangibleAssetsGrp/EOYAmt0300000
IRS990/InventoriesForSaleOrUseGrp/BOYAmt081107
IRS990/InventoriesForSaleOrUseGrp/EOYAmt078895
IRS990/InvestmentIncomeGrp/ExclusionAmt01164
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01164
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt081
IRS990/IRPDocumentW2GCnt00
IRS990/JointCostsInd0X
IRS990/LandBldgEquipAccumDeprecAmt0213779
IRS990/LandBldgEquipBasisNetGrp/BOYAmt053132
IRS990/LandBldgEquipBasisNetGrp/EOYAmt034611
IRS990/LandBldgEquipCostOrOtherBssAmt0248390
IRS990/LegalDomicileStateCd0CO
IRS990/LoanOutstandingInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0PROMOTE THE SPIRIT AND ENJOYMENT OF DISC GOLF TO THE GENERAL PUBLIC
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0986410
IRS990/NetAssetsOrFundBalancesEOYAmt01021988
IRS990/NetUnrelatedBusTxblIncmAmt0646
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt04372
IRS990/OccupancyGrp/ProgramServicesAmt017487
IRS990/OccupancyGrp/TotalAmt021859
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt025131
IRS990/OfficeExpensesGrp/ProgramServicesAmt06283
IRS990/OfficeExpensesGrp/TotalAmt031414
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501cInd0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt020000
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt095421
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt095422
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0190843
IRS990/OtherExpensesGrp/Desc0POSTAGE AND SHIPPING
IRS990/OtherExpensesGrp/Desc1TELEPHONE AND COMMUNICATIONS
IRS990/OtherExpensesGrp/Desc2MEMBER SUPPLIES AND MAILINGS
IRS990/OtherExpensesGrp/Desc3INTERNET TECHNOLOGY
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01352
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt116562
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2170135
IRS990/OtherExpensesGrp/ProgramServicesAmt05409
IRS990/OtherExpensesGrp/ProgramServicesAmt116562
IRS990/OtherExpensesGrp/ProgramServicesAmt2429148
IRS990/OtherExpensesGrp/ProgramServicesAmt3170136
IRS990/OtherExpensesGrp/TotalAmt06761
IRS990/OtherExpensesGrp/TotalAmt133124
IRS990/OtherExpensesGrp/TotalAmt2429148
IRS990/OtherExpensesGrp/TotalAmt3340271
IRS990/OtherLiabilitiesGrp/BOYAmt090453
IRS990/OtherLiabilitiesGrp/EOYAmt093949
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0389462
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0389462
IRS990/OtherSalariesAndWagesGrp/TotalAmt0778924
IRS990/OtherWebsiteInd0X
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0190130
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0176338
IRS990/PriorPeriodAdjustmentsAmt0-198627
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0711300
IRS990/ProgramServiceRevenueGrp/BusinessCd1711300
IRS990/ProgramServiceRevenueGrp/BusinessCd2711300
IRS990/ProgramServiceRevenueGrp/BusinessCd3711300
IRS990/ProgramServiceRevenueGrp/BusinessCd4711300
IRS990/ProgramServiceRevenueGrp/Desc0DUES & MEMBERSHIP FEES
IRS990/ProgramServiceRevenueGrp/Desc1TOURNAMENT EVENTS
IRS990/ProgramServiceRevenueGrp/Desc2MERCHANDISE
IRS990/ProgramServiceRevenueGrp/Desc3SPONSORS
IRS990/ProgramServiceRevenueGrp/Desc4OTHER
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt02156659
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt11529090
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2105922
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt398635
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt4-304
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt02156659
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt11529090
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2105922
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3100281
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt4-304
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt01646
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt030229
IRS990/PYOtherExpensesAmt02786953
IRS990/PYProgramServiceRevenueAmt03637789
IRS990/PYRevenuesLessExpensesAmt0144391
IRS990/PYSalariesCompEmpBnftPaidAmt0736674
IRS990/PYTotalExpensesAmt03523627
IRS990/PYTotalRevenueAmt03668018
IRS990/ReconcilationRevenueExpnssAmt0214205
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt03892812
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0321220
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0801517
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt022824
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt022824
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/AdministrativeExpensesAmt03021
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt022902
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/ContributionsAmt030213
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt050094
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/AdministrativeExpensesAmt0777
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt015906
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/ContributionsAmt07773
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt022902
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/AdministrativeExpensesAmt0827
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/BeginningYearBalanceAmt022652
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/ContributionsAmt08272
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt015906
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/OtherExpendituresAmt014191
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/ContributionsAmt022652
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/EndYearBalanceAmt022652
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd0false
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt034611
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0213779
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt0248390
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt020000
IRS990ScheduleD/ExpensesSubtotalAmt03658607
IRS990ScheduleD/OtherExpensesNotIncludedAmt020000
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt010145
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt18804
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt275000
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ACCRUED LIABILITIES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1ACCRUED LEAVE COMPENSATION
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2CURRENT PORTION OF LONG TERM DEBT
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3ROUNDING
IRS990ScheduleD/RevenueSubtotalAmt03892812
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0Professional Disc Golf Association construction of courses and facility improvements.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Endowment funds intended uses (Part V, line 4)
IRS990ScheduleD/TermEndowmentBalanceEOYPct01.00000
IRS990ScheduleD/TotalBookValueLandBuildingsAmt034611
IRS990ScheduleD/TotalExpensesPerForm990Amt03678607
IRS990ScheduleD/TotalLiabilityAmt093949
IRS990ScheduleD/TotalRevenuePerForm990Amt03892812
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt03892812
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt03658607
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/OfficesCnt01
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTotalExpendituresAmt03360
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTotalExpendituresAmt11619
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTotalExpendituresAmt2120615
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTotalExpendituresAmt37987
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTxt0South America
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTxt1East Asia and the Pacific
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTxt2Europe including Iceland and Greenland
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/RegionTxt3Middle East and North Africa
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/SpecificServicesProvidedTxt0Admin maintenance
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/SpecificServicesProvidedTxt1Admin maintenance
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/SpecificServicesProvidedTxt2Admin maintenance
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/SpecificServicesProvidedTxt3Admin maintenance
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/TypeOfActivitiesConductedTxt0Program services
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/TypeOfActivitiesConductedTxt1Program services
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/TypeOfActivitiesConductedTxt2Program services
IRS990ScheduleF/AccountActivitiesOutsideUSGrp/TypeOfActivitiesConductedTxt3Program services
IRS990ScheduleF/GrantRecordsMaintainedInd0true
IRS990ScheduleF/SubtotalOfficesCnt01
IRS990ScheduleF/SubtotalSpentAmt0133581
IRS990ScheduleF/TotalOfficeCnt01
IRS990ScheduleF/TotalSpentAmt0133581
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION WITH 46,457 MEMBERS. MEMBERSHIP IS OPEN TO ANYONE BY FILLING OUT AN APPLICATION AND PAYING THE REQUIRED DUES. DETAILS CAN BE VIEWED AT HTTP://WWW.PDGA.COM/JOIN.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE ORGANIZATION ELECTS ITS GOVERNING BOARD IN A GENERAL ELECTION WHERE ALL MEMBERS HAVE A VOTE. THE ELECTION IS AN ONLINE ELECTION. DETAILS OF THE PROCESS CAN BE VIEWED AT HTTP://WWW.PDGA.COM/CALL-FOR-CANDIDATES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2COMMITTEES DO NOT PUBLICLY DOCUMENT THEIR MEETINGS. EACH COMMITTEE DOES HAVE A YAHOO GROUP ONLINE TO UPDATE THEIR INFORMATION.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3COMMITTEES DO NOT HAVE THE AUTHORITY TO ACT ON BEHALF OF THE GOVERNING BODY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ORGANIZATION RECEIVES A DRAFT COPY OF THE FORMS PRIOR TO ISSUANCE. THEY ARE REVIEWED IN DETAIL BY THE EXECUTIVE DIRECTOR AND THE TREASURER, A CPA IN PUBLIC PRACTICE WHO HAS EXPERIENCE IN NON PROFIT REPORTING, PRIOR TO BEING FINALIZED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THERE IS AN ANNUAL REVIEW AND UPDATING BY BOARD MEMBERS AS REQUIRED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6THE BOARD OF DIRECTORS DOES AN ANNUAL REVIEW OF ALL SALARIES DURING THE BUDGET REVIEW PROCESS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7ALL GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY AND FINANCIAL STATEMENTS ARE AVAILABLE THROUGH THE ORGANIZATIONS WEBSITE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8AMORTIZATION OF $20,000/YR, DUE TO 1/1/17 PURCHASE OF TECHNOLOGY INTANGIBLE ASSETS FOR $300,000.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Program Services - Merchandise & Member Service $601,726, PDGA Tournaments $670,765, Bad Debt Recovery $6,214, International Events $57,621, Rounding ($1)Management & General - Charitable Donations $2,918, Miscellaneous $71,237
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Part XII-Line 2c - Financial Statements and ReportingTHE ORGANIZATION RECEIVES A DRAFT COPY OF THE FORMS PRIOR TO ISSUANCE. THEY ARE REVIEWED IN DETAIL BY THE EXECUTIVE DIRECTOR AND THE TREASURER, A CPA IN PUBLIC PRACTICE WHO HAS EXPERIENCE IN NON PROFIT REPORTING, PRIOR TO BEING FINALIZED.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Members or stockholder classes and rights Part VI line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Member election for additional members Part VI line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Governing body meeting documentation Part VI line 8a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Committee meeting documentation Part VI line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990 governing body review Part VI line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Conflict of interest policy compliance Part VI line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6CEO executive director top management comp Part VI line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Governing documents etc available to public Part VI line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Explanation of other changes in net assets or fund balances Part XI line 9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9List of other expenses Part IX line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10General explanation attachment
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt050094
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt022824
IRS990/TempOrPermanentEndowmentsInd0true
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01950162
IRS990/TotalAssetsEOYAmt02271496
IRS990/TotalAssetsGrp/BOYAmt01950162
IRS990/TotalAssetsGrp/EOYAmt02271496
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalEmployeeCnt014
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0972410
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt02706197
IRS990/TotalFunctionalExpensesGrp/TotalAmt03678607
IRS990/TotalGrossUBIAmt01646
IRS990/TotalLiabilitiesBOYAmt0963752
IRS990/TotalLiabilitiesEOYAmt01249508
IRS990/TotalLiabilitiesGrp/BOYAmt0963752
IRS990/TotalLiabilitiesGrp/EOYAmt01249508
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0986410
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01021988
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt02706197
IRS990/TotalProgramServiceRevenueAmt03891648
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt01164
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt03890002
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt03892812

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,271,496
Liabilities
$1,249,508
Net assets
$1,021,988
Revenue
$3,892,812
Expenses
$3,678,607
Net income
$214,205
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.98$2.72$4.27$10.2$10.3$0.08
2023Detailed filing. Detailed filing data is available for this year.$8.39$4.12$4.27$10.4$11.6$1.21
2022Detailed filing. Detailed filing data is available for this year.$9.15$3.76$5.40$9.85$8.77$1.08
2021Detailed filing. Detailed filing data is available for this year.$8.12$3.88$4.24$8.43$6.37$2.06
2020Detailed filing. Detailed filing data is available for this year.$4.69$2.59$2.10$4.63$3.93$0.70
2019Detailed filing. Detailed filing data is available for this year.$3.44$2.12$1.32$4.81$4.60$0.21
2018Detailed filing. Detailed filing data is available for this year.$2.27$1.25$1.02$3.89$3.68$0.21
2017Detailed filing. Detailed filing data is available for this year.$1.95$0.96$0.99$3.67$3.52$0.14
2016Detailed filing. Detailed filing data is available for this year.$1.49$0.67$0.82$3.06$2.74$0.31
2015Detailed filing. Detailed filing data is available for this year.$1.09$0.59$0.51$2.64$2.58$0.06
2014Detailed filing. Detailed filing data is available for this year.$0.76$0.32$0.44$2.19$2.41$0.23
2013Detailed filing. Detailed filing data is available for this year.$1.01$0.37$0.64$2.01$2.05$0.03
2012Summary only. Only limited summary data is available for this year.$0.95$0.28$0.67$1.95$1.97$0.02
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.96$0.27$0.69$1.47
2010Summary only. Only limited summary data is available for this year.$0.85$0.22$0.63$1.42$1.18$0.24