Civic Intelligence

Blessed Homes LLC

990EZ • Fiscal year 2013 • EIN 56-2625880

Jan 01, 2013 to Dec 31, 2013 • Filed on May 08, 2014

Organization ProfileN/A
305 E 63rd Street64113-2225

(816) 678-8061

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.15x

Higher debt load relative to assets than 79% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

66th percentile

0.02x

Higher debt load relative to revenue than 66% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

61st percentile

8.1%

Higher net margin than 61% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

80th percentile

$0

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

96th percentile

214%

Faster asset growth than 96% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

99th percentile

1264%

Faster revenue growth than 99% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Balance Sheet
Liabilities / Assets79th percentile

Assets

Up

$20,444

Up $13,933 (+214%) from 2012

Net Assets

$17,384

No earlier filing loaded for comparison.

Liabilities

Up

$3,060

Up $3,060 from 2012

Revenue And Expenses
Liabilities / Revenue66th percentileNet Margin61st percentile

Revenue

Up

$185,778

Up $172,156 (+1264%) from 2012

Expenses

Up

$170,743

Up $153,639 (+898%) from 2012

Net Income

Up

$15,035

Up $18,517 (+532%) from 2012

Historical Trend

Balance Sheet Trend

Asset Growth96th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0-$100KAssets 2011: $4,461Liabilities 2011: $02011Assets 2012: $6,511Liabilities 2012: $02012Assets 2013: $20,444Liabilities 2013: $3,060Net Assets 2013: $17,3842013Assets 2014: $626Liabilities 2014: $6,505Net Assets 2014: -$5,8792014Assets 2015: $14,492Liabilities 2015: $4,026Net Assets 2015: $10,4662015Assets 2016: $19,578Liabilities 2016: $3,432Net Assets 2016: $16,1462016Assets 2017: $53,751Liabilities 2017: $3,611Net Assets 2017: $50,1402017Assets 2018: $46,202Liabilities 2018: $10,638Net Assets 2018: $35,5642018Assets 2019: $46,746Liabilities 2019: $8,379Net Assets 2019: $38,3672019Assets 2020: $139,850Liabilities 2020: $37,798Net Assets 2020: $102,0522020Assets 2021: $207,465Liabilities 2021: $6,882Net Assets 2021: $200,5832021Assets 2022: $201,852Liabilities 2022: $9,875Net Assets 2022: $191,9772022Assets 2023: $155,890Liabilities 2023: $13,926Net Assets 2023: $141,9642023

Highlighted filing

2013

Assets$20,444
Liabilities$3,060
Net Assets$17,384
Open 2013 Filing

Operations Trend

Revenue Growth99th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KRevenue 2011: $2,500Expenses 2011: $1,747Net Income 2011: $7532011Revenue 2012: $13,622Expenses 2012: $17,104Net Income 2012: -$3,4822012Revenue 2013: $185,778Expenses 2013: $170,743Net Income 2013: $15,0352013Revenue 2014: $202,980Expenses 2014: $226,243Net Income 2014: -$23,2632014Revenue 2015: $212,611Expenses 2015: $196,266Net Income 2015: $16,3452015Revenue 2016: $224,875Expenses 2016: $219,195Net Income 2016: $5,6802016Revenue 2017: $299,988Expenses 2017: $265,994Net Income 2017: $33,9942017Revenue 2018: $255,583Expenses 2018: $270,159Net Income 2018: -$14,5762018Revenue 2019: $251,614Expenses 2019: $248,811Net Income 2019: $2,8032019Revenue 2020: $322,319Expenses 2020: $261,461Net Income 2020: $60,8582020Revenue 2021: $380,398Expenses 2021: $281,867Net Income 2021: $98,5312021Revenue 2022: $341,951Expenses 2022: $350,557Net Income 2022: -$8,6062022Revenue 2023: $341,500Expenses 2023: $393,522Net Income 2023: -$52,0222023

Highlighted filing

2013

Revenue$185,778
Expenses$170,743
Net Income$15,035
Open 2013 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
May 8, 2014
Return Version
2013v3.1
Gross Receipts
$185,778
Mission and Program Overview

Mission

Residential care facility

Program Services

DescriptionGrantsExpenses
TO AID THE ELDERLY AND DISABLED ADULTS IN A SMALL HOUSING ENVIRONMENT WITH 24 HOUR CARE.-$170,743
Compensation and Service Providers
Top Officer Pay80th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MUSADEEN HARRELLExecutive Board Mmbr-$0--
DEBORAH GARNERExecutive Board Mmbr-$0--
RAMONA MURRAYBoard President-$0--
DR JOHANA HALLBoard Vice-President-$0--
PEGGY SMITHTreasurer-$0--
Filing and Contact Details

Filer

EIN
56-2625880
Phone
8166788061

Signing Officer

Name
Musadeen Harrell
Title
President
Phone
8166788061
Signed
2014-05-08
Discuss with paid preparer
Yes

Preparer

Preparer
Thomas Mb Brooks
Phone
8162240177
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 8

“Interest income 18. Miscellaneous income 437.”

Form 990EZ, Part I, Line 16

“Depreciation 2193. Payroll taxes 10964. Bank and credit card fees 813. Supplies 2226. Transportation 134. Board meeting 144. Insurance 2731. Groceries for patients 8554. Lab services 150. Laundry & cleaning 174.”

Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MUSADEEN HARRELL
IRS990EZ/BooksInCareOfDetail/PhoneNum08166788061
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10305 E 63rd Street
IRS990EZ/BooksInCareOfDetail/USAddress/City0Kansas City
IRS990EZ/BooksInCareOfDetail/USAddress/State0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode064113
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02349
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt018952
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt00
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt015035
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0771
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt02349
IRS990EZ/Form990TotalAssetsGrp/EOYAmt020444
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0185778
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt02349
IRS990EZ/NetAssetsOrFundBalancesEOYAmt017384
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt02349
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt017384
IRS990EZ/OccupancyRentUtltsAndMaintAmt021262
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MUSADEEN HARRELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DEBORAH GARNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RAMONA MURRAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DR JOHANA HALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4PEGGY SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Board Mmbr
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Executive Board Mmbr
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Board President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Vice-President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01492
IRS990EZ/OtherExpensesTotalAmt028083
IRS990EZ/OtherRevenueTotalAmt0455
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Residential care facility
IRS990EZ/PrintingPublicationsPostageAmt0172
IRS990EZ/ProgramServiceRevenueAmt0185323
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO AID THE ELDERLY AND DISABLED ADULTS IN A SMALL HOUSING ENVIRONMENT WITH 24 HOUR CARE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0170743
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0120455
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MO
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03060
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0170743
IRS990EZ/TotalProgramServiceExpensesAmt0170743
IRS990EZ/TotalRevenueAmt0185778
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt025
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt025
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt018
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt018
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0185760
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt015161
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0200921
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt018
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt018
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0200946
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0185760
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt015186
IRS990ScheduleA/Total509Grp/TotalAmt0200946
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0200964
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0INTEREST INCOME 18. MISCELLANEOUS INCOME 437.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DEPRECIATION 2193. PAYROLL TAXES 10964. BANK AND CREDIT CARD FEES 813. SUPPLIES 2226. TRANSPORTATION 134. BOARD MEETING 144. INSURANCE 2731. GROCERIES FOR PATIENTS 8554. LAB SERVICES 150. LAUNDRY & CLEANING 174.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MUSADEEN HARRELL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08166788061
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-05-08
ReturnHeader/Filer/BusinessName/BusinessNameLine10Blessed Homes
ReturnHeader/Filer/BusinessNameControlTxt0BLES
ReturnHeader/Filer/EIN0562625880
ReturnHeader/Filer/PhoneNum08166788061
ReturnHeader/Filer/USAddress/AddressLine10305 E 63rd Street
ReturnHeader/Filer/USAddress/City0Kansas City
ReturnHeader/Filer/USAddress/State0MO
ReturnHeader/Filer/USAddress/ZIPCode0641132225
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10Thomas MB Brooks Tax & Accounting Corp
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine101201 NW North Ridge Dr
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Blue Springs
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode064015
ReturnHeader/PreparerPersonGrp/PhoneNum08162240177
ReturnHeader/PreparerPersonGrp/PreparationDt02014-05-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0THOMAS MB BROOKS
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02014-05-14T10:51:20-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2013 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$20,444
Liabilities
$3,060
Net assets
$17,384
Revenue
$185,778
Expenses
$170,743
Net income
$15,035
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023Summary only. Only limited summary data is available for this year.$1.56$0.14$1.42$3.42$3.94$0.52
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.02$0.10$1.92$3.42$3.51$0.09
2021Summary only. Only limited summary data is available for this year.$2.07$0.07$2.01$3.80$2.82$0.99
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.40$0.38$1.02$3.22$2.61$0.61
2019Summary only. Only limited summary data is available for this year.$0.47$0.08$0.38$2.52$2.49$0.03
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.46$0.11$0.36$2.56$2.70$0.15
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.54$0.04$0.50$3.00$2.66$0.34
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.20$0.03$0.16$2.25$2.19$0.06
2015Detailed filing. Detailed filing data is available for this year.$0.14$0.04$0.10$2.13$1.96$0.16
2014Summary only. Only limited summary data is available for this year.$0.01$0.07$0.06$2.03$2.26$0.23
2013Detailed filing. Detailed filing data is available for this year.$0.20$0.03$0.17$1.86$1.71$0.15
2012Summary only. Only limited summary data is available for this year.$0.07$0.00$0.14$0.17$0.03
2011Summary only. Only limited summary data is available for this year.$0.04$0.00$0.03$0.02$0.01
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2013 filings • 501(c)3 • <$500k nonprofits