Civic Intelligence

Gardenview Montessori School

990EZ • Fiscal year 2017 • EIN 56-2460500

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 14, 2018

PO Box 28636Bellingham, WA 98228

(360) 510-1974

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

1.85x

Higher debt load relative to assets than 97% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

95th percentile

0.85x

Higher debt load relative to revenue than 95% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

6th percentile

-72%

Higher net margin than 6% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

90th percentile

$41,750

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 29.2% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

28th percentile

-11%

Faster asset growth than 28% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

11th percentile

-44%

Faster revenue growth than 11% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$65,913

Down $8,078 (-11%) from 2016

Net Assets

Down

-$55,726

Down $101,711 (-221%) from 2016

Liabilities

Up

$121,639

Up $93,633 (+334%) from 2016

Revenue

Down

$142,863

Down $111,783 (-44%) from 2016

Expenses

Up

$246,245

Up $75,133 (+44%) from 2016

Net Income

Down

-$103,382

Down $186,916 (-224%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$100K$0-$100K-$200KAssets 2016: $73,991Liabilities 2016: $28,006Net Assets 2016: $45,9852016Assets 2017: $65,913Liabilities 2017: $121,639Net Assets 2017: -$55,7262017Assets 2018: $22,811Liabilities 2018: $32,258Net Assets 2018: -$9,4472018Assets 2019: $0Net Assets 2019: $02019Assets 2020: $25,804Liabilities 2020: $144,423Net Assets 2020: -$118,6192020Assets 2021: $128,482Liabilities 2021: $161,314Net Assets 2021: -$32,8322021Assets 2022: $124,286Liabilities 2022: $26,723Net Assets 2022: $97,5632022Assets 2023: $106,530Liabilities 2023: $51,725Net Assets 2023: $54,8052023Assets 2024: $47,276Liabilities 2024: $12,460Net Assets 2024: $34,8162024

Highlighted filing

2017

Assets$65,913
Liabilities$121,639
Net Assets-$55,726

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KRevenue 2016: $254,646Expenses 2016: $171,112Net Income 2016: $83,5342016Revenue 2017: $142,863Expenses 2017: $246,245Net Income 2017: -$103,3822017Revenue 2018: $215,178Expenses 2018: $170,598Net Income 2018: $44,5802018Revenue 2019: $163,357Expenses 2019: $163,357Net Income 2019: $02019Revenue 2020: $26,254Expenses 2020: $101,433Net Income 2020: -$75,1792020Revenue 2021: $197,217Expenses 2021: $111,430Net Income 2021: $85,7872021Revenue 2022: $334,415Expenses 2022: $207,900Net Income 2022: $126,5152022Revenue 2023: $295,797Expenses 2023: $334,323Net Income 2023: -$38,5262023Revenue 2024: $314,374Expenses 2024: $334,363Net Income 2024: -$19,9892024

Highlighted filing

2017

Revenue$142,863
Expenses$246,245
Net Income-$103,382
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 14, 2018
Return Version
2017v2.2
Gross Receipts
$142,863
Mission and Program Overview

Mission

To provide a quality preschool education for children under six using the montessori method as the medium

Program Services

DescriptionGrantsExpenses
PROVIDED A QUALITY PRESCHOOL EDUCATION FOR CHILDREN UNDER SIX USING THE MONTESSORI METHOD AS THE MEDIUM$186,955-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KELDA ADAIRDirectorFT$41,750-$41,750
JOHN ADAIRDirector-$0--
Filing and Contact Details

Filer

Filer Name
Gardenview Montessori
EIN
56-2460500
Phone
3605101974
Address
PO BOX 28636, BELLINGHAM, WA 98228

Signing Officer

Name
Kelda Adair
Title
Director
Signed
2018-11-14
Discuss with paid preparer
Yes

Preparer

Firm
Multop and Associates LtdPS
Address
2210 Rimland Dr Ste 101, Bellingham, WA 98226
Preparer
Randy Troupe CPA
Phone
3606717891
Supplemental Narrative

Additional Explanations

Other Revenue.1

HOLIDAY BAZAAR $16693

Other Revenue.2

VENDOR FEE $1063

Other Expenses.1001

Advertising and Promotion $862

Other Expenses.1002

Office Expenses $6410

Other Expenses.1005

Travel $1701

Other Expenses.1

Classroom supplies $52707

Other Expenses.2

Fundraising expense $4972

Other Expenses.3

Continued education $1219

Other Expenses.4

Bank service charges $1114

Other Expenses.5

FIELD TRIP EXPENSE $1089

Other Expenses.6

INTEREST EXPENSE $771

Other Expenses.7

Accounting qb online fee $449

Other Expenses.8

Dues and subscriptions $268

Other Expenses.9

PAYROLL PROCESSING $106

Other Assets.1005

Accounts Receivable - Beginning $59088 Accounts Receivable - Ending $56801

Other Assets.1006

Pledges and Grants Receivable - Beginning $0 Pledges and Grants Receivable - Ending $1684

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $0 Accounts Payable and Accrued Expenses - Ending $12220

Total Liabilities.1003

Deferred Revenue - Beginning $0 Deferred Revenue - Ending $86180

Total Liabilities.1006

Payable to Officers, Directors, Etc. - Beginning $0 Payable to Officers, Directors, Etc. - Ending $18239

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $19100 Secured Mortgages and Notes Payable - Ending $0

Total Liabilities.1008

Unsecured Notes and Loans Payable - Beginning $0 Unsecured Notes and Loans Payable - Ending $5000

Total Liabilities.1

OTHER CURRENT ITEMS - Beginning $8906 OTHER CURRENT ITEMS - Ending $0

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHAROLETTE HAZEN
IRS990EZ/BooksInCareOfDetail/PhoneNum03602011276
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02009 E LOPEZ CT
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BELLINGHAM
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098229
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt014903
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt07428
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-103382
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01155
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt073991
IRS990EZ/Form990TotalAssetsGrp/EOYAmt065913
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0142863
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt045985
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-55726
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt045985
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-55726
IRS990EZ/OccupancyRentUtltsAndMaintAmt053117
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt041750
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KELDA ADAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN ADAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt059088
IRS990EZ/OtherAssetsTotalDetail/EOYAmt058485
IRS990EZ/OtherChangesInNetAssetsAmt01671
IRS990EZ/OtherExpensesTotalAmt071668
IRS990EZ/OtherRevenueTotalAmt017756
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE A QUALITY PRESCHOOL EDUCATION FOR CHILDREN UNDER SIX USING THE MONTESSORI METHOD AS THE MEDIUM
IRS990EZ/ProgramServiceRevenueAmt0125107
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED A QUALITY PRESCHOOL EDUCATION FOR CHILDREN UNDER SIX USING THE MONTESSORI METHOD AS THE MEDIUM
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0186955
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0120305
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt028006
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0121639
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0246245
IRS990EZ/TotalProgramServiceExpensesAmt0186955
IRS990EZ/TotalRevenueAmt0142863
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0HOLIDAY BAZAAR $16693
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1VENDOR FEE $1063
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Advertising and Promotion $862
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Office Expenses $6410
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Travel $1701
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5CLASSROOM SUPPLIES $52707
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6FUNDRAISING EXPENSE $4972
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7CONTINUED EDUCATION $1219
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8BANK SERVICE CHARGES $1114
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9FIELD TRIP EXPENSE $1089
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10INTEREST EXPENSE $771
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11ACCOUNTING QB ONLINE FEE $449
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12DUES AND SUBSCRIPTIONS $268
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13PAYROLL PROCESSING $106
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Accounts Receivable - Beginning $59088 Accounts Receivable - Ending $56801
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Pledges and Grants Receivable - Beginning $0 Pledges and Grants Receivable - Ending $1684
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Accounts Payable and Accrued Expenses - Beginning $0 Accounts Payable and Accrued Expenses - Ending $12220
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17Deferred Revenue - Beginning $0 Deferred Revenue - Ending $86180
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18Payable to Officers, Directors, Etc. - Beginning $0 Payable to Officers, Directors, Etc. - Ending $18239
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19Secured Mortgages and Notes Payable - Beginning $19100 Secured Mortgages and Notes Payable - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20Unsecured Notes and Loans Payable - Beginning $0 Unsecured Notes and Loans Payable - Ending $5000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21OTHER CURRENT ITEMS - Beginning $8906 OTHER CURRENT ITEMS - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Revenue.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Assets.1006
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Total Liabilities.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Total Liabilities.1006
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Total Liabilities.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Total Liabilities.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc21Total Liabilities.1
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KELDA ADAIR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0GARDENVIEW MONTESSORI
ReturnHeader/Filer/BusinessNameControlTxt0GARD
ReturnHeader/Filer/EIN0562460500
ReturnHeader/Filer/PhoneNum03605101974
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 28636
ReturnHeader/Filer/USAddress/CityNm0BELLINGHAM
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098228
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0911396336
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Multop and Associates LtdPS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02210 Rimland Dr Ste 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Bellingham
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098226
ReturnHeader/PreparerPersonGrp/PhoneNum03606717891
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Randy Troupe CPA
ReturnHeader/ReturnTs02018-11-14T16:56:12-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings