Civic Intelligence

Mosaic Vision Ministries Inc.

990EZ • Fiscal year 2014 • EIN 54-2129946

Jan 01, 2014 to Dec 31, 2014 • Filed on Nov 16, 2015

PO Box 2189Del Mar, CA 92014

(866) 733-5847

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

91st percentile

0.70x

Higher debt load relative to assets than 91% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

79th percentile

0.07x

Higher debt load relative to revenue than 79% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

9th percentile

-40%

Higher net margin than 9% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

92nd percentile

$48,325

Higher top officer pay than 92% of similar nonprofits.

Top officer pay equals 24.9% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

5th percentile

-68%

Faster asset growth than 5% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

24th percentile

-18%

Faster revenue growth than 24% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Down

$20,250

Down $43,605 (-68%) from 2013

Net Assets

Down

$6,053

Down $53,710 (-90%) from 2013

Liabilities

Up

$14,197

Up $10,105 (+247%) from 2013

Revenue

Down

$194,155

Down $43,028 (-18%) from 2013

Expenses

Down

$271,233

Down $355 (-0.1%) from 2013

Net Income

Down

-$77,078

Down $42,673 (-124%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$200K$0-$200K-$400KAssets 2010: $82,871Liabilities 2010: $2,966Net Assets 2010: $79,9052010Assets 2011: $77,329Liabilities 2011: $745Net Assets 2011: $76,5842011Assets 2012: $97,480Liabilities 2012: $1,595Net Assets 2012: $95,8852012Assets 2013: $63,855Liabilities 2013: $4,092Net Assets 2013: $59,7632013Assets 2014: $20,250Liabilities 2014: $14,197Net Assets 2014: $6,0532014Assets 2015: $24,700Liabilities 2015: $13,951Net Assets 2015: $10,7492015Assets 2016: $26,411Liabilities 2016: $9,300Net Assets 2016: $17,1112016Assets 2017: $36,417Liabilities 2017: $11,122Net Assets 2017: $25,2952017Assets 2018: $62,881Liabilities 2018: $27,328Net Assets 2018: $35,5532018Assets 2019: $40,640Liabilities 2019: $26,705Net Assets 2019: $13,9352019Assets 2020: $167,913Liabilities 2020: $146,375Net Assets 2020: $21,5382020Assets 2021: $153,408Liabilities 2021: $143,996Net Assets 2021: $9,4122021Assets 2022: $126,136Liabilities 2022: $144,096Net Assets 2022: -$17,9602022Assets 2023: $12,122Liabilities 2023: $220,093Net Assets 2023: -$207,9712023Assets 2024: $30,960Liabilities 2024: $173,023Net Assets 2024: -$142,0632024

Highlighted filing

2014

Assets$20,250
Liabilities$14,197
Net Assets$6,053

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KExpenses 2010: $157,6912010Revenue 2011: $130,966Expenses 2011: $134,373Net Income 2011: -$3,4072011Revenue 2012: $200,085Expenses 2012: $184,550Net Income 2012: $15,5352012Revenue 2013: $237,183Expenses 2013: $271,588Net Income 2013: -$34,4052013Revenue 2014: $194,155Expenses 2014: $271,233Net Income 2014: -$77,0782014Revenue 2015: $266,789Expenses 2015: $288,411Net Income 2015: -$21,6222015Revenue 2016: $272,554Expenses 2016: $267,869Net Income 2016: $4,6852016Revenue 2017: $260,329Expenses 2017: $247,299Net Income 2017: $13,0302017Revenue 2018: $346,560Expenses 2018: $336,388Net Income 2018: $10,1722018Revenue 2019: $380,572Expenses 2019: $378,517Net Income 2019: $2,0552019Revenue 2020: $324,736Expenses 2020: $317,205Net Income 2020: $7,5312020Revenue 2021: $292,310Expenses 2021: $297,450Net Income 2021: -$5,1402021Revenue 2022: $216,062Expenses 2022: $243,434Net Income 2022: -$27,3722022Revenue 2023: $176,419Expenses 2023: $206,780Net Income 2023: -$30,3612023Revenue 2024: $215,498Expenses 2024: $149,588Net Income 2024: $65,9102024

Highlighted filing

2014

Revenue$194,155
Expenses$271,233
Net Income-$77,078
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Nov 16, 2015
Return Version
2014v5.0
Gross Receipts
$194,155
Mission and Program Overview

Mission

Mosaic Vision Ministries was created on the premise that no one should have to suffer just because they were born in a place of poverty and obscurity. We provide humanitarian attention to those suffering.

Mosaic Vision Ministries was created on the premise that no one should have to suffer just because they were born in a place of poverty and obscurity. We provide humanitarian attention to those sufferingin the impoverished developing world.

Program Services

DescriptionGrantsExpenses
1.THE PROGRAM ADDED 95 NEW CHILDREN FROM IN THE RIFT VALLEY TO THE MVM PROGRAM-AN UNREACHED AREA.8 CENTER DAYS AND 14 DIFFERENT PARISH DAYS WHERE THE CHILDREN GATHERED AND SHARED A MEAL, ENCOURAGEMENT, FELLOWSHIP, DISCIPLES-$168,664
MENTORSHIP PROGRAM LAUNCHED FOR ALL STUDENTS ENROLLED IN TECHNICAL SCHOOLS AND UNIVERSITY WHO HAD BEEN ACCEPTED INTO THE MOSAIC VISION LEADERSHIP DEVELOPMENT PROGRAM.4 STUDENTS GRADUATED UNIVERSTIY4 STUDENTS ENTERED UNIV--
COFFEE GROWING PROJECT expanded.Paper banana growing project expandedPiggeries and chicken coup project expanded..Full care for 321 children ages 1-24 conducted--
7 homes rebuild10 water tanks built.Over 7000 homes growing coffeeMosaic alumni association formed and operating Tailoring project Launched--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
SHANNON IRVINEPresidentFT$48,325-$48,325
Filing and Contact Details

Filer

Filer Name
Mosaic Vision Ministries Inc
EIN
54-2129946
Phone
8667335847
Address
PO BOX 2189, DEL MAR, CA 92014

Signing Officer

Name
Shannon L Irvine
Title
President
Signed
2015-11-16
Discuss with paid preparer
No

Preparer

Firm
Kenneth a Carroll CPA Professional Corporation
Address
ONE PARK PLAZA SUITE 600, IRVINE, CA 92614
Preparer
Kenneth Carroll
Phone
9495530383
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part III, Line 31

7 homes rebuild10 water tanks built.Over 7000 homes growing coffeeMosaic alumni association formed and operating Tailoring project Launched Grants and allocations 0, Program service expenses 0

Form 990-EZ, Part I, Line 16, Other Expenses

Various expenses Uanda Ministry 195,707

Form 990-EZ, Part II, Line 26, Liabilities

credit card Beginning of year 0, End of year 12,930

Form 990-EZ, Part II, Line 26, Liabilities

payroll taxes Beginning of year 0, End of year 1,267

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SHANNON L IRVINE
IRS990EZ/BooksInCareOfDetail/PhoneNum09494331139
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 2189
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DEL MAR
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092014
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt063662
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt015324
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-77078
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01000
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt063662
IRS990EZ/Form990TotalAssetsGrp/EOYAmt020250
IRS990EZ/GrossReceiptsAmt0194155
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/EOYAmt04926
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt063662
IRS990EZ/NetAssetsOrFundBalancesEOYAmt06053
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt063662
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt06053
IRS990EZ/OccupancyRentUtltsAndMaintAmt05500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt048325
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SHANNON IRVINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt019469
IRS990EZ/OtherExpensesTotalAmt0195707
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Mosaic Vision Ministries was created on the premise that no one should have to suffer just because they were born in a place of poverty and obscurity. We provide humanitarian attention to those sufferingin the impoverished developing world.
IRS990EZ/PrintingPublicationsPostageAmt020701
IRS990EZ/ProgramServiceRevenueAmt0194155
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt01.THE PROGRAM ADDED 95 NEW CHILDREN FROM IN THE RIFT VALLEY TO THE MVM PROGRAM-AN UNREACHED AREA.8 CENTER DAYS AND 14 DIFFERENT PARISH DAYS WHERE THE CHILDREN GATHERED AND SHARED A MEAL, ENCOURAGEMENT, FELLOWSHIP, DISCIPLES
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1MENTORSHIP PROGRAM LAUNCHED FOR ALL STUDENTS ENROLLED IN TECHNICAL SCHOOLS AND UNIVERSITY WHO HAD BEEN ACCEPTED INTO THE MOSAIC VISION LEADERSHIP DEVELOPMENT PROGRAM.4 STUDENTS GRADUATED UNIVERSTIY4 STUDENTS ENTERED UNIV
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2COFFEE GROWING PROJECT expanded.Paper banana growing project expandedPiggeries and chicken coup project expanded..Full care for 321 children ages 1-24 conducted
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt37 homes rebuild10 water tanks built.Over 7000 homes growing coffeeMosaic alumni association formed and operating Tailoring project Launched
IRS990EZ/ProgramSrvcAccomplishmentGrp/ForeignGrantsInd0X
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0168664
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt048325
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt014197
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt0271233
IRS990EZ/TotalProgramServiceExpensesAmt0168664
IRS990EZ/TotalRevenueAmt0194155
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.mosaicvision.org
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0194155
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0237165
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0200065
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0130962
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0230602
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0992949
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt018
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt020
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt023
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt063
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt018
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt020
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt023
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt063
IRS990ScheduleA/InvestmentIncomeCYPct00.00010
IRS990ScheduleA/InvestmentIncomePYPct00.00010
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportPY509Pct00.99990
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0992949
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0194155
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0237165
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0200065
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0130962
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0230602
IRS990ScheduleA/Total509Grp/TotalAmt0992949
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0194155
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0237183
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0200085
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0130985
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0230604
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0993012
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt07 homes rebuild10 water tanks built.Over 7000 homes growing coffeeMosaic alumni association formed and operating Tailoring project Launched Grants and allocations 0, Program service expenses 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Various expenses Uanda Ministry 195,707
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2credit card Beginning of year 0, End of year 12,930
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3payroll taxes Beginning of year 0, End of year 1,267
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part III, Line 31
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0SHANNON L IRVINE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-11-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MOSAIC VISION MINISTRIES INC
ReturnHeader/Filer/BusinessNameControlTxt0MOSA
ReturnHeader/Filer/EIN0542129946
ReturnHeader/Filer/PhoneNum08667335847
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 2189
ReturnHeader/Filer/USAddress/CityNm0DEL MAR
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092014
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KENNETH A CARROLL CPA PROFESSIONAL CORPORATION
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0ONE PARK PLAZA SUITE 600
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0IRVINE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd092614
ReturnHeader/PreparerPersonGrp/PhoneNum09495530383
ReturnHeader/PreparerPersonGrp/PreparationDt02015-11-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KENNETH CARROLL
ReturnHeader/ReturnTs02015-11-16T11:54:34-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.31$1.73$1.42$2.15$1.50$0.66
2023Detailed filing. Detailed filing data is available for this year.$0.12$2.20$2.08$1.76$2.07$0.30
2022Detailed filing. Detailed filing data is available for this year.$1.26$1.44$0.18$2.16$2.43$0.27
2021Detailed filing. Detailed filing data is available for this year.$1.53$1.44$0.09$2.92$2.97$0.05
2020Detailed filing. Detailed filing data is available for this year.$1.68$1.46$0.22$3.25$3.17$0.08
2019Detailed filing. Detailed filing data is available for this year.$0.41$0.27$0.14$3.81$3.79$0.02
2018Detailed filing. Detailed filing data is available for this year.$0.63$0.27$0.36$3.47$3.36$0.10
2017Detailed filing. Detailed filing data is available for this year.$0.36$0.11$0.25$2.60$2.47$0.13
2016Detailed filing. Detailed filing data is available for this year.$0.26$0.09$0.17$2.73$2.68$0.05
2015Detailed filing. Detailed filing data is available for this year.$0.25$0.14$0.11$2.67$2.88$0.22
2014Detailed filing. Detailed filing data is available for this year.$0.20$0.14$0.06$1.94$2.71$0.77
2013Detailed filing. Detailed filing data is available for this year.$0.64$0.04$0.60$2.37$2.72$0.34
2012Summary only. Only limited summary data is available for this year.$0.97$0.02$0.96$2.00$1.85$0.16
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.77$0.01$0.77$1.31$1.34$0.03
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.83$0.03$0.80$1.58