Civic Intelligence

Stu-Comm Incorporated

990 • Fiscal year 2021 • EIN 54-1681363

Jul 01, 2020 to Jun 30, 2021 • Filed on Jan 05, 2022

Organization ProfileWWW.WNRN.ORG

View Organization Page

2250 Old Ivy Road Suite 2Charlottesville, VA 22903

(434) 971-4096

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

77th percentile

0.33x

Higher debt load relative to assets than 77% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Liabilities / Revenue

81st percentile

0.55x

Higher debt load relative to revenue than 81% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Net Margin

74th percentile

30%

Higher net margin than 74% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Top Officer Pay

76th percentile

$117,638

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 5.3% of source-year revenue.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Asset Growth

76th percentile

28%

Faster asset growth than 76% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Revenue Growth

58th percentile

20%

Faster revenue growth than 58% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets77th percentile

Assets

Up

$3,671,420

Up $802,262 (+28%) from 2020

Net Assets

Up

$2,451,460

Up $668,154 (+37%) from 2020

Liabilities

Up

$1,219,960

Up $134,108 (+12%) from 2020

Revenue And Expenses
Liabilities / Revenue81st percentileNet Margin74th percentile

Revenue

Up

$2,214,653

Up $373,651 (+20%) from 2020

Expenses

Up

$1,546,499

Up $160,918 (+12%) from 2020

Net Income

Up

$668,154

Up $212,733 (+47%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth76th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2011: $2,349,607Liabilities 2011: $1,152,748Net Assets 2011: $1,196,8592011Assets 2012: $2,285,626Liabilities 2012: $1,132,061Net Assets 2012: $1,153,5652012Assets 2013: $2,248,190Liabilities 2013: $1,059,292Net Assets 2013: $1,188,8982013Assets 2014: $2,345,559Liabilities 2014: $1,035,932Net Assets 2014: $1,309,6272014Assets 2015: $2,423,364Liabilities 2015: $978,542Net Assets 2015: $1,444,8222015Assets 2016: $2,454,654Liabilities 2016: $934,383Net Assets 2016: $1,520,2712016Assets 2017: $2,861,130Liabilities 2017: $1,287,057Net Assets 2017: $1,574,0732017Assets 2018: $2,348,401Liabilities 2018: $1,248,047Net Assets 2018: $1,100,3542018Assets 2019: $2,472,957Liabilities 2019: $1,145,072Net Assets 2019: $1,327,8852019Assets 2020: $2,869,158Liabilities 2020: $1,085,852Net Assets 2020: $1,783,3062020Assets 2021: $3,671,420Liabilities 2021: $1,219,960Net Assets 2021: $2,451,4602021Assets 2022: $3,812,077Liabilities 2022: $1,163,773Net Assets 2022: $2,648,3042022Assets 2023: $5,071,970Liabilities 2023: $1,916,813Net Assets 2023: $3,155,1572023Assets 2024: $5,202,401Liabilities 2024: $1,879,815Net Assets 2024: $3,322,5862024

Highlighted filing

2021

Assets$3,671,420
Liabilities$1,219,960
Net Assets$2,451,460
Open 2021 Filing

Operations Trend

Revenue Growth58th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MRevenue 2011: $494,672Expenses 2011: $468,466Net Income 2011: $26,2062011Revenue 2012: $520,562Expenses 2012: $563,856Net Income 2012: -$43,2942012Revenue 2013: $562,548Expenses 2013: $527,215Net Income 2013: $35,3332013Revenue 2014: $619,937Expenses 2014: $509,208Net Income 2014: $110,7292014Revenue 2015: $866,827Expenses 2015: $734,682Net Income 2015: $132,1452015Revenue 2016: $990,546Expenses 2016: $915,097Net Income 2016: $75,4492016Revenue 2017: $1,155,548Expenses 2017: $1,101,746Net Income 2017: $53,8022017Revenue 2018: $1,353,497Expenses 2018: $1,303,927Net Income 2018: $49,5702018Revenue 2019: $1,573,280Expenses 2019: $1,345,749Net Income 2019: $227,5312019Revenue 2020: $1,841,002Expenses 2020: $1,385,581Net Income 2020: $455,4212020Revenue 2021: $2,214,653Expenses 2021: $1,546,499Net Income 2021: $668,1542021Revenue 2022: $2,143,643Expenses 2022: $1,946,799Net Income 2022: $196,8442022Revenue 2023: $2,787,498Expenses 2023: $2,284,556Net Income 2023: $502,9422023Revenue 2024: $2,768,033Expenses 2024: $2,613,186Net Income 2024: $154,8472024

Highlighted filing

2021

Revenue$2,214,653
Expenses$1,546,499
Net Income$668,154
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2020 to Jun 30, 2021
Signed
Jan 5, 2022
Return Version
2020v4.0
Gross Receipts
$2,295,983
Mission and Program Overview

Mission

To produce music, educational, and community-oriented programming and broadcast it to communities in central virginia.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,518,401$1,882,282▲ $363,881
Intangible Assets$500,663$725,317▲ $224,654
Cash and Non-Interest-Bearing Accounts$319,742$485,001▲ $165,259
Savings and Temporary Cash Investments$369,745$422,003▲ $52,258
Accounts Receivable$155,187$140,621▼ $14,566
Prepaid Expenses and Deferred Charges$5,420$16,196▲ $10,776
Total Assets$2,869,158$3,671,420▲ $802,262
Liabilities
Mortgage Notes Payable Secured by Investment Property$1,047,888$1,185,555▲ $137,667
Accounts Payable and Accrued Expenses$36,539$32,980▼ $3,559
Other Liabilities$1,425$1,425→ $0
Total Liabilities$1,085,852$1,219,960▲ $134,108
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,761,909$2,437,016▲ $675,107
Net Assets With Donor Restrictions$21,397$14,444▼ $6,953
Total Net Assets Fund Balance$1,783,306$2,451,460▲ $668,154
Total Liabilities and Net Assets / Fund Balance$2,869,158$3,671,420▲ $802,262

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,009,853$420,394$1,430,247
Land$591,186-$591,186
Equipment$114,260$320,947$435,207
Other Land Buildings$166,983-$166,983
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Mark KeefeGeneral ManaFT$102,427$15,211$117,638

Board Members and Trustees

NameTitle
Martin ConnPresident
Aaron MahlerDirector
Dan KrasnegorDirector
Greg BrownDirector
Henry ChambersDirector
Kayti SewellDirector
Lorna WyckoffDirector
Rebecca FryeDirector
Sarah AbubakerDirector
Laura GalganoSecretary
James ShannonTreasurer
Turner PerrowVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$2,189,111
Program Service Revenue
$0
Investment Income
$1,370
Other Revenue
$24,172
All Other Contributions
$2,189,111
Change in Net Assets
$668,154

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Other Non Cash Contri Table10$38,225Fair Market Value
Other Non Cash Contri Table22$19,986Fair Market Value
Total Noncash Contributions32$58,211-

Audited Revenue Reconciliation

Revenue per Audited Statements
$2,214,653
Revenue Not Reported on Form 990
$135,351
Total Revenue per Audited Statements
$2,350,004
Total Revenue per Form 990
$2,214,653
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$894,155
Other Expenses$652,344
Total Fundraising Expense$489,736
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$308,458$80,827$233,461$622,746
Occupancy$118,080$9,615$19,477$147,172
Other Employee Benefits$53,548$18,196$36,218$107,962
Current Officers, Directors, Trustees, and Key Employees$52,125$41,700$10,425$104,250
Office Expenses$43,296$5,640$11,226$60,162
Payroll Taxes$29,361$9,977$19,859$59,197
Fees for Services Other$17,711$12,068$10,868$40,647
Depreciation Depletion$27,619$1,373$3,261$32,253
Interest$26,672$1,479$3,514$31,665
Travel$13,738$4,668$9,292$27,698
Fees for Services Legal$26,011--$26,011
Insurance$11,136$3,726$7,473$22,335
Other Expenses$28,674$9,744$8,146$8,146
All Other Expenses$6,004$512$1,017$7,533
Fees for Services Accounting-$6,500-$6,500
Fees for Services Management-$1,569-$1,569
Total Functional Expenses$849,169$207,594$489,736$1,546,499

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$1,681,850
Expenses per Audited Statements$1,546,499
Total Expenses per Form 990$1,546,499
Expenses Not Reported on Form 990$135,351
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$6,104
Fundraising Direct Expenses$3,662
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Tenant Security Deposits$1,425
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“The executive board reviews the 990 before it is signed.”

Form 990, Page 6, Part VI, Line 15A

“The general manager's salary is determined by the board.”

Form 990, Page 6, Part VI, Line 15B

“As the organization is small, all salaries are either determined or approved by the board.”

Form 990, Page 6, Part VI, Line 19

“The organization makes its governing documents and financial statements available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Stu-comm Inc
EIN
54-1681363
Phone
4349714096
Address
2250 OLD IVY ROAD SUITE 2, CHARLOTTESVILLE, VA 22903

Signing Officer

Name
Martin Conn
Title
President
Phone
4349714096
Signed
2022-01-05
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Martin Conn
Formed
1993
Legal Domicile
Va
Voting Board Members
12
Independent Board Members
12
Employees
21
Volunteers
18

Preparer

Firm
Robinson Farmer Cox Associates
Address
530 WESTFIELD RD, CHARLOTTESVILLE, VA 22901-1726
Preparer
David E Foley
Phone
4349738314
Supplemental Narrative

Additional Explanations

Form 990, Part XI, Line 9

“Rental expenses 77,668 festival expenses 3,662 rental expenses -77,668 festival expenses -3,662”

Financial Statement Notes

Schedule D, Page 4, Part XI, Line 2D

“Rental expenses 77,668 festival expenses 3,662”

Schedule D, Page 4, Part XII, Line 2D

“Rental expenses 77,668 festival expenses 3,662”

Raw XML AppendixShowing 400 of 534 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt036539
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt032980
IRS990/AccountsReceivableGrp/BOYAmt0155187
IRS990/AccountsReceivableGrp/EOYAmt0140621
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PRODUCE MUSIC, EDUCATIONAL, AND COMMUNITY-ORIENTED PROGRAMMING AND BROADCAST IT TO COMMUNITIES IN CENTRAL VIRGINIA.
IRS990/AllOtherContributionsAmt02189111
IRS990/AllOtherExpensesGrp/FundraisingAmt01017
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0512
IRS990/AllOtherExpensesGrp/ProgramServicesAmt06004
IRS990/AllOtherExpensesGrp/TotalAmt07533
IRS990/AuditCommitteeInd0false
IRS990/BooksInCareOfDetail/PersonNm0ORGANIZATIONAL OFFICERS
IRS990/BooksInCareOfDetail/PhoneNum04349714096
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02250 OLD IVY ROAD SUITE 2
IRS990/BooksInCareOfDetail/USAddress/CityNm0CHARLOTTESVILLE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd022903
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0319742
IRS990/CashNonInterestBearingGrp/EOYAmt0485001
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt010425
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt041700
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt052125
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0104250
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt02189111
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt01370
IRS990/CYOtherExpensesAmt0652344
IRS990/CYOtherRevenueAmt024172
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0668154
IRS990/CYSalariesCompEmpBnftPaidAmt0894155
IRS990/CYTotalExpensesAmt01546499
IRS990/CYTotalFundraisingExpenseAmt0489736
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02214653
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0true
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt03261
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01373
IRS990/DepreciationDepletionGrp/ProgramServicesAmt027619
IRS990/DepreciationDepletionGrp/TotalAmt032253
IRS990/Desc0STU-COMM, INC. OPERATED FOUR LICENSED EDUCATIONAL PUBLIC RADIO STATIONS (WNRN-FM, WNRS-FM, WFTH-AM, AND WHAN-AM) AND PRODUCED AND BROADCASTED MUSIC, EDUCATIONAL, AND COMMUNITY-ORIENTED PROGRAMMING, INCLUDING ALTERNATIVE MUSIC PROGRAMMING, TO RADIO LISTENERS IN CHARLOTTESVILLE, LYNCHBURG, STAUNTON, RICHMOND, AND ADJACENT COMMUNITIES IN CENTRAL VIRGINIA.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0true
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt021397
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt014444
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt021
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0849169
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt06500
IRS990/FeesForServicesAccountingGrp/TotalAmt06500
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt026011
IRS990/FeesForServicesLegalGrp/TotalAmt026011
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt01569
IRS990/FeesForServicesManagementGrp/TotalAmt01569
IRS990/FeesForServicesOtherGrp/FundraisingAmt010868
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt012068
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt017711
IRS990/FeesForServicesOtherGrp/TotalAmt040647
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt121.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt015211
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/PersonNm0MARK KEEFE
IRS990/Form990PartVIISectionAGrp/PersonNm1SARAH ABUBAKER
IRS990/Form990PartVIISectionAGrp/PersonNm2GREG BROWN
IRS990/Form990PartVIISectionAGrp/PersonNm3HENRY CHAMBERS
IRS990/Form990PartVIISectionAGrp/PersonNm4MARTIN CONN
IRS990/Form990PartVIISectionAGrp/PersonNm5REBECCA FRYE
IRS990/Form990PartVIISectionAGrp/PersonNm6LAURA GALGANO
IRS990/Form990PartVIISectionAGrp/PersonNm7DAN KRASNEGOR
IRS990/Form990PartVIISectionAGrp/PersonNm8AARON MAHLER
IRS990/Form990PartVIISectionAGrp/PersonNm9TURNER PERROW
IRS990/Form990PartVIISectionAGrp/PersonNm10KAYTI SEWELL
IRS990/Form990PartVIISectionAGrp/PersonNm11JAMES SHANNON
IRS990/Form990PartVIISectionAGrp/PersonNm12LORNA WYCKOFF
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0102427
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/TitleTxt0GENERAL MANA
IRS990/Form990PartVIISectionAGrp/TitleTxt1DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt12DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0true
IRS990/FormationYr01993
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/FundraisingDirectExpensesAmt03662
IRS990/FundraisingGrossIncomeAmt06104
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt02295983
IRS990/GrossRentsGrp/RealAmt098381
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt012
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/FundraisingAmt07473
IRS990/InsuranceGrp/ManagementAndGeneralAmt03726
IRS990/InsuranceGrp/ProgramServicesAmt011136
IRS990/InsuranceGrp/TotalAmt022335
IRS990/IntangibleAssetsGrp/BOYAmt0500663
IRS990/IntangibleAssetsGrp/EOYAmt0725317
IRS990/InterestGrp/FundraisingAmt03514
IRS990/InterestGrp/ManagementAndGeneralAmt01479
IRS990/InterestGrp/ProgramServicesAmt026672
IRS990/InterestGrp/TotalAmt031665
IRS990/InvestmentIncomeGrp/ExclusionAmt01370
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01370
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt04
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0741341
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01518401
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01882282
IRS990/LandBldgEquipCostOrOtherBssAmt02623623
IRS990/LegalDomicileStateCd0VA
IRS990/LessRentalExpensesGrp/RealAmt077668
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PRODUCE MUSIC, EDUCATIONAL, AND COMMUNITY-ORIENTED PROGRAMMING AND BROADCAST IT TO COMMUNITIES IN CENTRAL VIRGINIA.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt01047888
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt01185555
IRS990/NetAssetsOrFundBalancesBOYAmt01783306
IRS990/NetAssetsOrFundBalancesEOYAmt02451460
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt02442
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt02442
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt020713
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt020713
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01761909
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt02437016
IRS990/NoncashContributionsAmt058211
IRS990/NondeductibleContributionsInd0true
IRS990/NondeductibleContriDisclInd0true
IRS990/OccupancyGrp/FundraisingAmt019477
IRS990/OccupancyGrp/ManagementAndGeneralAmt09615
IRS990/OccupancyGrp/ProgramServicesAmt0118080
IRS990/OccupancyGrp/TotalAmt0147172
IRS990/OfficeExpensesGrp/FundraisingAmt011226
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt05640
IRS990/OfficeExpensesGrp/ProgramServicesAmt043296
IRS990/OfficeExpensesGrp/TotalAmt060162
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt036218
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt018196
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt053548
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0107962
IRS990/OtherExpensesGrp/Desc0PROMOTIONAL ACTIVITIES
IRS990/OtherExpensesGrp/Desc1LICENSES AND PERMITS
IRS990/OtherExpensesGrp/Desc2DUES AND FEES
IRS990/OtherExpensesGrp/Desc3BAD DEBT
IRS990/OtherExpensesGrp/FundraisingAmt096105
IRS990/OtherExpensesGrp/FundraisingAmt119394
IRS990/OtherExpensesGrp/FundraisingAmt28146
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt09744
IRS990/OtherExpensesGrp/ProgramServicesAmt024026
IRS990/OtherExpensesGrp/ProgramServicesAmt162710
IRS990/OtherExpensesGrp/ProgramServicesAmt228674
IRS990/OtherExpensesGrp/TotalAmt0120131
IRS990/OtherExpensesGrp/TotalAmt162710
IRS990/OtherExpensesGrp/TotalAmt257812
IRS990/OtherExpensesGrp/TotalAmt38146
IRS990/OtherLiabilitiesGrp/BOYAmt01425
IRS990/OtherLiabilitiesGrp/EOYAmt01425
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt01017
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt01017
IRS990/OtherRevenueTotalAmt01017
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt0233461
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt080827
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0308458
IRS990/OtherSalariesAndWagesGrp/TotalAmt0622746
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt019859
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt09977
IRS990/PayrollTaxesGrp/ProgramServicesAmt029361
IRS990/PayrollTaxesGrp/TotalAmt059197
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt05420
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt016196
IRS990/PrincipalOfficerNm0MARTIN CONN
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01785496
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt03791
IRS990/PYOtherExpensesAmt0603437
IRS990/PYOtherRevenueAmt051715
IRS990/PYRevenuesLessExpensesAmt0455421
IRS990/PYSalariesCompEmpBnftPaidAmt0782144
IRS990/PYTotalExpensesAmt01385581
IRS990/PYTotalRevenueAmt01841002
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0668154
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt020713
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0369745
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0422003
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0PART III 2020 COLUMN IS USED FOR THE YEAR 7/1/20-6/30/21. PART III 2019 COLUMN IS USED FOR THE YEAR 7/1/19-6/30/20. PART III 2018 COLUMN IS USED FOR THE YEAR 7/1/18-6/30/19. PART III 2017 COLUMN IS USED FOR THE YEAR 7/1/17-6/30/18. PART III 2016 COLUMN IS USED FOR THE SHORT YEAR 6/1/17-6/30/17.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SUPPLEMENTAL INFORMATION
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt02189111
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt01785496
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt01519319
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt01297538
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0103098
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt06894562
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt01370
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt03791
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt02105
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0102
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt07375
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01017
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt01192
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt01440
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt01246
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt01912
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt06807
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt06104
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt0136113
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt0125461
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt0105310
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0372988
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt01370
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt03791
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt02105
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt094826
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt07958
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0110050
IRS990ScheduleA/InvestmentIncomeCYPct00.01000
IRS990ScheduleA/InvestmentIncomePYPct00.04000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearAmt08397
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus1YearAmt03543
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus2YearsAmt04824
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt016764
IRS990ScheduleA/Post1975UBTIGrp/CurrentTaxYearMinus3YearsAmt094724
IRS990ScheduleA/Post1975UBTIGrp/CurrentTaxYearMinus4YearsAmt07951
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt0102675
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.98290
IRS990ScheduleA/PublicSupportPY509Pct00.95490
IRS990ScheduleA/PublicSupportTotal509Amt07274357
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt02196232
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt01922801
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01646220
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt01404094
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0105010
IRS990ScheduleA/Total509Grp/TotalAmt07274357
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt02205999
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt01930135
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt01653149
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt01498920
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0112968
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt07401171
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt01009853
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0420394
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt01430247
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt054021
IRS990ScheduleD/DonatedServicesUseFcltsAmt054021
IRS990ScheduleD/EquipmentGrp/BookValueAmt0114260
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0320947
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0435207
IRS990ScheduleD/ExpensesNotReportedAmt0135351
IRS990ScheduleD/ExpensesSubtotalAmt01546499
IRS990ScheduleD/LandGrp/BookValueAmt0591186

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$3,671,420
Liabilities
$1,219,960
Net assets
$2,451,460
Revenue
$2,214,653
Expenses
$1,546,499
Net income
$668,154
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$5.20$1.88$3.32$2.77$2.61$0.15
2023Detailed filing. Detailed filing data is available for this year.$5.07$1.92$3.16$2.79$2.28$0.50
2022Detailed filing. Detailed filing data is available for this year.$3.81$1.16$2.65$2.14$1.95$0.20
2021Detailed filing. Detailed filing data is available for this year.$3.67$1.22$2.45$2.21$1.55$0.67
2020Detailed filing. Detailed filing data is available for this year.$2.87$1.09$1.78$1.84$1.39$0.46
2019Detailed filing. Detailed filing data is available for this year.$2.47$1.15$1.33$1.57$1.35$0.23
2018Detailed filing. Detailed filing data is available for this year.$2.35$1.25$1.10$1.35$1.30$0.05
2017Detailed filing. Detailed filing data is available for this year.$2.86$1.29$1.57$1.16$1.10$0.05
2016Detailed filing. Detailed filing data is available for this year.$2.45$0.93$1.52$0.99$0.92$0.08
2015Detailed filing. Detailed filing data is available for this year.$2.42$0.98$1.44$0.87$0.73$0.13
2014Detailed filing. Detailed filing data is available for this year.$2.35$1.04$1.31$0.62$0.51$0.11
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.25$1.06$1.19$0.56$0.53$0.04
2012Summary only. Only limited summary data is available for this year.$2.29$1.13$1.15$0.52$0.56$0.04
2011Summary only. Only limited summary data is available for this year.$2.35$1.15$1.20$0.49$0.47$0.03