Civic Intelligence

Stu-Comm Incorporated

990 • Fiscal year 2023 • EIN 54-1681363

Jul 01, 2022 to Jun 30, 2023 • Filed on Feb 29, 2024

Organization ProfileWWW.WNRN.ORG

View Organization Page

2250 Old Ivy Road Suite 2Charlottesville, VA 22903

(434) 971-4096

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

73rd percentile

0.38x

Higher debt load relative to assets than 73% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Liabilities / Revenue

78th percentile

0.69x

Higher debt load relative to revenue than 78% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Net Margin

73rd percentile

18%

Higher net margin than 73% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Top Officer Pay

73rd percentile

$190,272

Higher top officer pay than 73% of similar nonprofits.

Top officer pay equals 6.8% of source-year revenue.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Asset Growth

85th percentile

33%

Faster asset growth than 85% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2022 to 2023

Revenue Growth

78th percentile

30%

Faster revenue growth than 78% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets73rd percentile

Assets

Up

$5,071,970

Up $1,259,893 (+33%) from 2022

Net Assets

Up

$3,155,157

Up $506,853 (+19%) from 2022

Liabilities

Up

$1,916,813

Up $753,040 (+65%) from 2022

Revenue And Expenses
Liabilities / Revenue78th percentileNet Margin73rd percentile

Revenue

Up

$2,787,498

Up $643,855 (+30%) from 2022

Expenses

Up

$2,284,556

Up $337,757 (+17%) from 2022

Net Income

Up

$502,942

Up $306,098 (+156%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth85th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2011: $2,349,607Liabilities 2011: $1,152,748Net Assets 2011: $1,196,8592011Assets 2012: $2,285,626Liabilities 2012: $1,132,061Net Assets 2012: $1,153,5652012Assets 2013: $2,248,190Liabilities 2013: $1,059,292Net Assets 2013: $1,188,8982013Assets 2014: $2,345,559Liabilities 2014: $1,035,932Net Assets 2014: $1,309,6272014Assets 2015: $2,423,364Liabilities 2015: $978,542Net Assets 2015: $1,444,8222015Assets 2016: $2,454,654Liabilities 2016: $934,383Net Assets 2016: $1,520,2712016Assets 2017: $2,861,130Liabilities 2017: $1,287,057Net Assets 2017: $1,574,0732017Assets 2018: $2,348,401Liabilities 2018: $1,248,047Net Assets 2018: $1,100,3542018Assets 2019: $2,472,957Liabilities 2019: $1,145,072Net Assets 2019: $1,327,8852019Assets 2020: $2,869,158Liabilities 2020: $1,085,852Net Assets 2020: $1,783,3062020Assets 2021: $3,671,420Liabilities 2021: $1,219,960Net Assets 2021: $2,451,4602021Assets 2022: $3,812,077Liabilities 2022: $1,163,773Net Assets 2022: $2,648,3042022Assets 2023: $5,071,970Liabilities 2023: $1,916,813Net Assets 2023: $3,155,1572023Assets 2024: $5,202,401Liabilities 2024: $1,879,815Net Assets 2024: $3,322,5862024

Highlighted filing

2023

Assets$5,071,970
Liabilities$1,916,813
Net Assets$3,155,157
Open 2023 Filing

Operations Trend

Revenue Growth78th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MRevenue 2011: $494,672Expenses 2011: $468,466Net Income 2011: $26,2062011Revenue 2012: $520,562Expenses 2012: $563,856Net Income 2012: -$43,2942012Revenue 2013: $562,548Expenses 2013: $527,215Net Income 2013: $35,3332013Revenue 2014: $619,937Expenses 2014: $509,208Net Income 2014: $110,7292014Revenue 2015: $866,827Expenses 2015: $734,682Net Income 2015: $132,1452015Revenue 2016: $990,546Expenses 2016: $915,097Net Income 2016: $75,4492016Revenue 2017: $1,155,548Expenses 2017: $1,101,746Net Income 2017: $53,8022017Revenue 2018: $1,353,497Expenses 2018: $1,303,927Net Income 2018: $49,5702018Revenue 2019: $1,573,280Expenses 2019: $1,345,749Net Income 2019: $227,5312019Revenue 2020: $1,841,002Expenses 2020: $1,385,581Net Income 2020: $455,4212020Revenue 2021: $2,214,653Expenses 2021: $1,546,499Net Income 2021: $668,1542021Revenue 2022: $2,143,643Expenses 2022: $1,946,799Net Income 2022: $196,8442022Revenue 2023: $2,787,498Expenses 2023: $2,284,556Net Income 2023: $502,9422023Revenue 2024: $2,768,033Expenses 2024: $2,613,186Net Income 2024: $154,8472024

Highlighted filing

2023

Revenue$2,787,498
Expenses$2,284,556
Net Income$502,942
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
Feb 29, 2024
Return Version
2022v5.0
Gross Receipts
$2,978,272
Mission and Program Overview

Mission

To produce music, educational, and community-oriented programming and broadcast it to communities in central virginia.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$2,041,828$2,395,423▲ $353,595
Intangible Assets$733,212$1,198,606▲ $465,394
Investments in Publicly Traded Securities-$600,621-
Pledges and Grants Receivable-$375,440-
Cash and Non-Interest-Bearing Accounts$391,662$246,813▼ $144,849
Accounts Receivable$180,822$159,563▼ $21,259
Savings and Temporary Cash Investments$422,071$61,158▼ $360,913
Prepaid Expenses and Deferred Charges$42,482$34,346▼ $8,136
Total Assets$3,812,077$5,071,970▲ $1,259,893
Liabilities
Mortgage Notes Payable Secured by Investment Property$1,047,992$1,407,284▲ $359,292
Other Liabilities$1,425$392,334▲ $390,909
Accounts Payable and Accrued Expenses$114,356$115,445▲ $1,089
Deferred Revenue-$1,750-
Total Liabilities$1,163,773$1,916,813▲ $753,040
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$2,633,044$3,125,995▲ $492,951
Net Assets With Donor Restrictions$15,260$29,162▲ $13,902
Total Net Assets Fund Balance$2,648,304$3,155,157▲ $506,853
Total Liabilities and Net Assets / Fund Balance$3,812,077$5,071,970▲ $1,259,893

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,395,827$501,370$1,897,197
Equipment$273,281$394,374$667,655
Land$591,186-$591,186
Other Land Buildings$135,129-$135,129
Compensation and Service Providers
Top Officer Pay73rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Ian Solla YatesDevelopmentFT$165,866$24,406$190,272
Ian Solla YatesDevelopment Director--$190,272$190,272
Mark KeefeGeneral ManaFT$112,601$16,587$129,188

Board Members and Trustees

NameTitle
Martin ConnPresident
Bert BatemanDirector
Bill BodineDirector
Charles BaberDirector
Dan KrasnegorDirector
Phil HatfieldDirector
Rebecca FryeDirector
Shannon HarringtonDirector
Kayti SewellSecretary
James ShannonTreasurer
Turner PerrowVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$1,291,837
Program Service Revenue
$1,396,129
Investment Income
$12,860
Other Revenue
$86,672
All Other Contributions
$966,397
Change in Net Assets
$502,942

Audited Revenue Reconciliation

Revenue per Audited Statements
$2,787,498
Revenue Not Reported on Form 990
$193,525
Total Revenue per Audited Statements
$2,981,023
Total Revenue per Form 990
$2,787,498
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,216,966
Other Expenses$1,067,590
Total Fundraising Expense$805,670
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$407,974$154,851$343,362$906,187
Depreciation Depletion$118,183$2,290$5,117$125,590
Occupancy$54,981$23,151$41,690$119,822
Other Employee Benefits$54,530$23,531$41,571$119,632
Current Officers, Directors, Trustees, and Key Employees$57,520$46,016$11,504$115,040
Travel$41,988$18,119$32,009$92,116
Office Expenses$44,875$14,309$25,319$84,503
Payroll Taxes$34,691$14,970$26,446$76,107
Fees for Services Other$19,758$24,888$28,523$73,169
Interest$62,833$1,628$3,639$68,100
Other Expenses$36,940$15,940$41,971$41,971
All Other Expenses$35,718$1,935$2,302$39,955
Insurance$13,909$5,959$10,587$30,455
Fees for Services Accounting-$7,500-$7,500
Fees for Services Legal$5,504--$5,504
Fees for Services Management$2,039$656$1,467$4,162
Total Functional Expenses$1,123,131$355,755$805,670$2,284,556

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$2,474,170
Expenses per Audited Statements$2,284,556
Total Expenses per Form 990$2,284,556
Expenses Not Reported on Form 990$189,614
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$170,487
Fundraising Direct Expenses$114,732
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Festivals$170,487$170,487$114,732$55,755
Total Events$170,487$170,487$114,732$55,755
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Lease Liabilities$392,334
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“The executive board reviews the 990 before it is signed.”

Form 990, Page 6, Part VI, Line 15A

“The general manager's salary is determined by the board.”

Form 990, Page 6, Part VI, Line 15B

“As the organization is small, all salaries are either determined or approved by the board.”

Form 990, Page 6, Part VI, Line 19

“The organization makes its governing documents and financial statements available to the public on its website and upon request.”

Filing and Contact Details

Filer

Filer Name
Stu-comm Inc
EIN
54-1681363
Phone
4349714096
Address
2250 OLD IVY ROAD SUITE 2, CHARLOTTESVILLE, VA 22903

Signing Officer

Name
Martin Conn
Title
President
Phone
4349714096
Signed
2024-02-29
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Martin Conn
Formed
1993
Legal Domicile
Va
Voting Board Members
11
Independent Board Members
11
Employees
28
Volunteers
211

Preparer

Firm
Robinson Farmer Cox Associates
Address
530 WESTFIELD RD, CHARLOTTESVILLE, VA 22901-1726
Preparer
David E Foley
Phone
4349738314
Supplemental Narrative

Additional Explanations

Form 990, Part XI, Line 9

“Rental expenses 74,882 festival expenses 114,732 rental expenses -74,882 festival expenses -114,732”

Financial Statement Notes

Schedule D, Page 4, Part XI, Line 2D

“Rental expenses 74,882 festival expenses 114,732”

Schedule D, Page 4, Part XII, Line 2D

“Rental expenses 74,882 festival expenses 114,732”

Raw XML AppendixShowing 400 of 576 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0114356
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0115445
IRS990/AccountsReceivableGrp/BOYAmt0180822
IRS990/AccountsReceivableGrp/EOYAmt0159563
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PRODUCE MUSIC, EDUCATIONAL, AND COMMUNITY-ORIENTED PROGRAMMING AND BROADCAST IT TO COMMUNITIES IN CENTRAL VIRGINIA.
IRS990/AllOtherContributionsAmt0966397
IRS990/AllOtherExpensesGrp/FundraisingAmt02302
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt01935
IRS990/AllOtherExpensesGrp/ProgramServicesAmt035718
IRS990/AllOtherExpensesGrp/TotalAmt039955
IRS990/AuditCommitteeInd0false
IRS990/BooksInCareOfDetail/PersonNm0ORGANIZATIONAL OFFICERS
IRS990/BooksInCareOfDetail/PhoneNum04349714096
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02250 OLD IVY ROAD SUITE 2
IRS990/BooksInCareOfDetail/USAddress/CityNm0CHARLOTTESVILLE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd022903
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0391662
IRS990/CashNonInterestBearingGrp/EOYAmt0246813
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt011504
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt046016
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt057520
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0115040
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01291837
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt012860
IRS990/CYOtherExpensesAmt01067590
IRS990/CYOtherRevenueAmt086672
IRS990/CYProgramServiceRevenueAmt01396129
IRS990/CYRevenuesLessExpensesAmt0502942
IRS990/CYSalariesCompEmpBnftPaidAmt01216966
IRS990/CYTotalExpensesAmt02284556
IRS990/CYTotalFundraisingExpenseAmt0805670
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02787498
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/EOYAmt01750
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt05117
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt02290
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0118183
IRS990/DepreciationDepletionGrp/TotalAmt0125590
IRS990/Desc0STU-COMM, INC. OPERATED FIVE LICENSED EDUCATIONAL PUBLIC RADIO STATIONS (WNRN-FM, WNRS-FM, WFTH-AM, WHAN-AM, AND WRJR-AM) AND PRODUCED AND BROADCASTED MUSIC, EDUCATIONAL, AND COMMUNITY-ORIENTED PROGRAMMING, INCLUDING ALTERNATIVE MUSIC PROGRAMMING, TO RADIO LISTENERS IN CHARLOTTESVILLE, LYNCHBURG, STAUNTON, RICHMOND, CLAREMONT, AND ADJACENT COMMUNITIES IN CENTRAL VIRGINIA.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0true
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt015260
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt029162
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt028
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt01123131
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt07500
IRS990/FeesForServicesAccountingGrp/TotalAmt07500
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt05504
IRS990/FeesForServicesLegalGrp/TotalAmt05504
IRS990/FeesForServicesManagementGrp/FundraisingAmt01467
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt0656
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt02039
IRS990/FeesForServicesManagementGrp/TotalAmt04162
IRS990/FeesForServicesOtherGrp/FundraisingAmt028523
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt024888
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt019758
IRS990/FeesForServicesOtherGrp/TotalAmt073169
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt121.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt024406
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt116587
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/PersonNm0IAN SOLLA YATES
IRS990/Form990PartVIISectionAGrp/PersonNm1MARK KEEFE
IRS990/Form990PartVIISectionAGrp/PersonNm2CHARLES BABER
IRS990/Form990PartVIISectionAGrp/PersonNm3BERT BATEMAN
IRS990/Form990PartVIISectionAGrp/PersonNm4BILL BODINE
IRS990/Form990PartVIISectionAGrp/PersonNm5MARTIN CONN
IRS990/Form990PartVIISectionAGrp/PersonNm6REBECCA FRYE
IRS990/Form990PartVIISectionAGrp/PersonNm7SHANNON HARRINGTON
IRS990/Form990PartVIISectionAGrp/PersonNm8PHIL HATFIELD
IRS990/Form990PartVIISectionAGrp/PersonNm9DAN KRASNEGOR
IRS990/Form990PartVIISectionAGrp/PersonNm10TURNER PERROW
IRS990/Form990PartVIISectionAGrp/PersonNm11KAYTI SEWELL
IRS990/Form990PartVIISectionAGrp/PersonNm12JAMES SHANNON
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0165866
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1112601
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/TitleTxt0DEVELOPMENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1GENERAL MANA
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt11SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt12TREASURER
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0true
IRS990/FormationYr01993
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingDirectExpensesAmt0114732
IRS990/FundraisingGrossIncomeAmt0170487
IRS990/GainOrLossGrp/OtherAmt061
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GovernmentGrantsAmt0325440
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt01221
IRS990/GrossReceiptsAmt02978272
IRS990/GrossRentsGrp/RealAmt0101029
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt011
IRS990/IndivRcvdGreaterThan100KCnt02
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/FundraisingAmt010587
IRS990/InsuranceGrp/ManagementAndGeneralAmt05959
IRS990/InsuranceGrp/ProgramServicesAmt013909
IRS990/InsuranceGrp/TotalAmt030455
IRS990/IntangibleAssetsGrp/BOYAmt0733212
IRS990/IntangibleAssetsGrp/EOYAmt01198606
IRS990/InterestGrp/FundraisingAmt03639
IRS990/InterestGrp/ManagementAndGeneralAmt01628
IRS990/InterestGrp/ProgramServicesAmt062833
IRS990/InterestGrp/TotalAmt068100
IRS990/InvestmentIncomeGrp/ExclusionAmt012799
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt012799
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0600621
IRS990/IRPDocumentCnt01
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0895744
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02041828
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02395423
IRS990/LandBldgEquipCostOrOtherBssAmt03291167
IRS990/LegalDomicileStateCd0VA
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt01160
IRS990/LessRentalExpensesGrp/RealAmt074882
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PRODUCE MUSIC, EDUCATIONAL, AND COMMUNITY-ORIENTED PROGRAMMING AND BROADCAST IT TO COMMUNITIES IN CENTRAL VIRGINIA.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt01047992
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt01407284
IRS990/NetAssetsOrFundBalancesBOYAmt02648304
IRS990/NetAssetsOrFundBalancesEOYAmt03155157
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt061
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt061
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt055755
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt055755
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt026147
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt026147
IRS990/NetUnrelatedBusTxblIncmAmt08938
IRS990/NetUnrlzdGainsLossesInvstAmt03911
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt02633044
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt03125995
IRS990/NondeductibleContributionsInd0true
IRS990/NondeductibleContriDisclInd0true
IRS990/OccupancyGrp/FundraisingAmt041690
IRS990/OccupancyGrp/ManagementAndGeneralAmt023151
IRS990/OccupancyGrp/ProgramServicesAmt054981
IRS990/OccupancyGrp/TotalAmt0119822
IRS990/OfficeExpensesGrp/FundraisingAmt025319
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt014309
IRS990/OfficeExpensesGrp/ProgramServicesAmt044875
IRS990/OfficeExpensesGrp/TotalAmt084503
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt041571
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt023531
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt054530
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0119632
IRS990/OtherExpensesGrp/Desc0PROMOTIONAL ACTIVITIES
IRS990/OtherExpensesGrp/Desc1LICENSES AND PERMITS
IRS990/OtherExpensesGrp/Desc2DUES AND FEES
IRS990/OtherExpensesGrp/Desc3BAD DEBT
IRS990/OtherExpensesGrp/FundraisingAmt0161976
IRS990/OtherExpensesGrp/FundraisingAmt126
IRS990/OtherExpensesGrp/FundraisingAmt228161
IRS990/OtherExpensesGrp/FundraisingAmt341971
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt012
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt115940
IRS990/OtherExpensesGrp/ProgramServicesAmt040494
IRS990/OtherExpensesGrp/ProgramServicesAmt191194
IRS990/OtherExpensesGrp/ProgramServicesAmt236940
IRS990/OtherExpensesGrp/TotalAmt0202470
IRS990/OtherExpensesGrp/TotalAmt191232
IRS990/OtherExpensesGrp/TotalAmt281041
IRS990/OtherExpensesGrp/TotalAmt341971
IRS990/OtherLiabilitiesGrp/BOYAmt01425
IRS990/OtherLiabilitiesGrp/EOYAmt0392334
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt04770
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt04770
IRS990/OtherRevenueTotalAmt04770
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt0343362
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0154851
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0407974
IRS990/OtherSalariesAndWagesGrp/TotalAmt0906187
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt026446
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt014970
IRS990/PayrollTaxesGrp/ProgramServicesAmt034691
IRS990/PayrollTaxesGrp/TotalAmt076107
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0375440
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt042482
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt034346
IRS990/PrincipalOfficerNm0MARTIN CONN
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0UNDERWRITING
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01396129
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01396129
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0791928
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0123
IRS990/PYOtherExpensesAmt0870860
IRS990/PYOtherRevenueAmt073734
IRS990/PYProgramServiceRevenueAmt01277858
IRS990/PYRevenuesLessExpensesAmt0196844
IRS990/PYSalariesCompEmpBnftPaidAmt01075939
IRS990/PYTotalExpensesAmt01946799
IRS990/PYTotalRevenueAmt02143643
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0502942
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt026147
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt01396129
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0422071
IRS990/SavingsAndTempCashInvstGrp/EOYAmt061158
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt01291837
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0791928
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt02189111
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt01785496
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt01519319
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt07577691
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt012799
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0123
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt01370
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt03791
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt02105
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt020188
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01400899
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt01281927
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt01017
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt01192
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt01440
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt02686475
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt0170487
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt0266040
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt06104
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt0136113
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt0125461
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0704205
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt012799
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0123
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt01370
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt03791
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt02105
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt020188
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.01000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearAmt08938
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus1YearAmt03023
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus2YearsAmt08230
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus3YearsAmt03543
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus4YearsAmt04824
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt028558
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99560
IRS990ScheduleA/PublicSupportPY509Pct00.98730
IRS990ScheduleA/PublicSupportTotal509Amt010968371
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt02863223
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt02339895
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt02196232
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt01922801
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt01646220
IRS990ScheduleA/Total509Grp/TotalAmt010968371
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt02884960
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt02343041
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt02205832
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt01930135
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt01653149
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt011017117
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$5,071,970
Liabilities
$1,916,813
Net assets
$3,155,157
Revenue
$2,787,498
Expenses
$2,284,556
Net income
$502,942
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$5.20$1.88$3.32$2.77$2.61$0.15
2023Detailed filing. Detailed filing data is available for this year.$5.07$1.92$3.16$2.79$2.28$0.50
2022Detailed filing. Detailed filing data is available for this year.$3.81$1.16$2.65$2.14$1.95$0.20
2021Detailed filing. Detailed filing data is available for this year.$3.67$1.22$2.45$2.21$1.55$0.67
2020Detailed filing. Detailed filing data is available for this year.$2.87$1.09$1.78$1.84$1.39$0.46
2019Detailed filing. Detailed filing data is available for this year.$2.47$1.15$1.33$1.57$1.35$0.23
2018Detailed filing. Detailed filing data is available for this year.$2.35$1.25$1.10$1.35$1.30$0.05
2017Detailed filing. Detailed filing data is available for this year.$2.86$1.29$1.57$1.16$1.10$0.05
2016Detailed filing. Detailed filing data is available for this year.$2.45$0.93$1.52$0.99$0.92$0.08
2015Detailed filing. Detailed filing data is available for this year.$2.42$0.98$1.44$0.87$0.73$0.13
2014Detailed filing. Detailed filing data is available for this year.$2.35$1.04$1.31$0.62$0.51$0.11
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.25$1.06$1.19$0.56$0.53$0.04
2012Summary only. Only limited summary data is available for this year.$2.29$1.13$1.15$0.52$0.56$0.04
2011Summary only. Only limited summary data is available for this year.$2.35$1.15$1.20$0.49$0.47$0.03