Civic Intelligence

Life Line Inc.

990 • Fiscal year 2016 • EIN 54-1663986

Jan 01, 2016 to Dec 31, 2016 • Filed on Aug 05, 2017

Organization Profilemosaic-virginia.org
19415 Deerfield Avenue Suite 109Lansdowne, VA 20176

(703) 729-1124

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

38th percentile

0.01x

Higher debt load relative to assets than 38% of similar nonprofits.

2016 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2016

Liabilities / Revenue

43rd percentile

0.02x

Higher debt load relative to revenue than 43% of similar nonprofits.

2016 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2016

Net Margin

40th percentile

-0.1%

Higher net margin than 40% of similar nonprofits.

2016 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2016

Top Officer Pay

79th percentile

$74,423

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 22.5% of source-year revenue.

2016 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2016

Asset Growth

43rd percentile

-0.0%

Faster asset growth than 43% of similar nonprofits.

2016 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2015 to 2016

Revenue Growth

83rd percentile

35%

Faster revenue growth than 83% of similar nonprofits.

2016 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets38th percentile

Assets

Down

$696,069

Down $247 (-0.0%) from 2015

Net Assets

Down

$689,148

Down $451 (-0.1%) from 2015

Liabilities

Up

$6,921

Up $204 (+3.0%) from 2015

Revenue And Expenses
Liabilities / Revenue43rd percentileNet Margin40th percentile

Revenue

Up

$331,465

Up $86,552 (+35%) from 2015

Expenses

Down

$331,916

Down $4,840 (-1.4%) from 2015

Net Income

Up

-$451

Up $91,392 (+100%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth43rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $696,693Liabilities 2010: $355,059Net Assets 2010: $341,6342010Assets 2011: $711,821Liabilities 2011: $290,242Net Assets 2011: $421,5792011Assets 2012: $699,368Liabilities 2012: $94,932Net Assets 2012: $604,4362012Assets 2013: $767,740Liabilities 2013: $88,070Net Assets 2013: $679,6702013Assets 2014: $787,194Liabilities 2014: $5,752Net Assets 2014: $781,4422014Assets 2015: $696,316Liabilities 2015: $6,717Net Assets 2015: $689,5992015Assets 2016: $696,069Liabilities 2016: $6,921Net Assets 2016: $689,1482016Assets 2017: $642,664Liabilities 2017: $10,048Net Assets 2017: $632,6162017Assets 2018: $598,758Liabilities 2018: $17,352Net Assets 2018: $581,4062018Assets 2019: $790,003Liabilities 2019: $26,467Net Assets 2019: $763,5362019Assets 2020: $1,052,324Liabilities 2020: $68,362Net Assets 2020: $983,9622020Assets 2021: $1,719,181Liabilities 2021: $29,456Net Assets 2021: $1,689,7252021Assets 2022: $2,513,789Liabilities 2022: $462,130Net Assets 2022: $2,051,6592022Assets 2023: $2,561,119Liabilities 2023: $367,832Net Assets 2023: $2,193,2872023Assets 2024: $3,234,567Liabilities 2024: $540,008Net Assets 2024: $2,694,5592024

Highlighted filing

2016

Assets$696,069
Liabilities$6,921
Net Assets$689,148
Open 2016 Filing

Operations Trend

Revenue Growth83rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MExpenses 2010: $247,1162010Expenses 2011: $255,9232011Expenses 2012: $260,0662012Revenue 2013: $345,527Expenses 2013: $276,541Net Income 2013: $68,9862013Revenue 2014: $422,180Expenses 2014: $320,416Net Income 2014: $101,7642014Revenue 2015: $244,913Expenses 2015: $336,756Net Income 2015: -$91,8432015Revenue 2016: $331,465Expenses 2016: $331,916Net Income 2016: -$4512016Revenue 2017: $420,649Expenses 2017: $477,181Net Income 2017: -$56,5322017Revenue 2018: $470,800Expenses 2018: $540,388Net Income 2018: -$69,5882018Revenue 2019: $693,173Expenses 2019: $507,121Net Income 2019: $186,0522019Revenue 2020: $718,526Expenses 2020: $498,100Net Income 2020: $220,4262020Revenue 2021: $1,331,200Expenses 2021: $658,437Net Income 2021: $672,7632021Revenue 2022: $1,370,599Expenses 2022: $1,023,382Net Income 2022: $347,2172022Revenue 2023: $1,377,495Expenses 2023: $1,235,867Net Income 2023: $141,6282023Revenue 2024: $2,193,598Expenses 2024: $1,692,326Net Income 2024: $501,2722024

Highlighted filing

2016

Revenue$331,465
Expenses$331,916
Net Income-$451
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Aug 5, 2017
Return Version
2016v3.0
Gross Receipts
$358,286
Mission and Program Overview

Mission

pregnancy care and patient advocacy for crisis pregnancy, including education & practical helps

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$689,599$689,148▼ $451
Land, Buildings, and Equipment, Net$550,331$526,326▼ $24,005
Savings and Temporary Cash Investments$97,996$94,462▼ $3,534
Cash and Non-Interest-Bearing Accounts$47,261$75,046▲ $27,785
Prepaid Expenses and Deferred Charges$728$235▼ $493
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$696,316$696,069▼ $247
Liabilities
Other Liabilities$6,717$6,921▲ $204
Total Liabilities$6,717$6,921▲ $204
Net Assets / Fund Balance
Total Net Assets Fund Balance$689,599$689,148▼ $451
Total Liabilities and Net Assets / Fund Balance$696,316$696,069▼ $247

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$370,929$214,408$585,337
Land$149,777-$149,777
Equipment$5,620$80,168$85,788
Other Land Buildings$0$0$0
Leasehold Improvements$0$0$0
Compensation and Service Providers
Top Officer Pay79th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Maggie DowningExecutive DirectorFT$74,423$74,423

Board Members and Trustees

NameTitle
Fred AvilaChairman
William SolteszVice Chairman
Andrew JonesMember
Anna BuchananMember
Marilyn HeiglMember
Lanie JamesSecretary
Kurt MarxTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$358,033
Program Service Revenue
$0
Investment Income
$253
Other Revenue
$-26,821
All Other Contributions
$150,160
Change in Net Assets
$-451
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$220,423
Other Expenses$111,493
Total Fundraising Expense$76,123
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$81,037$17,894$31,156$130,087
Current Officers, Directors, Trustees, and Key Employees$41,756$14,553$18,282$74,591
Depreciation Depletion$17,763$2,496$3,841$24,100
Office Expenses$14,465$1,247$2,319$18,031
Advertising$13,343$656$1,988$15,987
Payroll Taxes$9,446$2,496$3,803$15,745
Occupancy$7,422$1,170$2,654$11,246
Other Expenses$11,155$0$0$11,155
Insurance$3,176$403$914$4,493
Fees for Services Legal$2,361$372$844$3,577
Fees for Services Accounting$1,750$276$626$2,652
Travel$1,312--$1,312
Total Functional Expenses$214,230$41,563$76,123$331,916
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$26,821
Fundraising Gross Income$0
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Mosaic-Virginia Annual Program Banquet$207,873$0$1,639$-1,639
Total Events$207,873$0$26,821$-26,821
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
salaries accrued at year end$6,921
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“The draft form was emailed to board members with a request for their comments or questions. The form was approved by an email vote on August 9, 2017.”

Form 990, Part VI, Section B, Line 12C

“The conflict of interest policy is reviewed and discussed at the annual meeting. At that time, members are asked to disclose any potential conflicts of interest.”

Form 990, Part VI, Section C, Line 19

“These documents and policies are maintained at the principal office and made available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Life Line Inc
EIN
54-1663986
Phone
7037291124
Address
19415 Deerfield Avenue Suite 109, Lansdowne, VA 20176
Doing Business As
Mosaic Virginia

Signing Officer

Name
Patricia Grigsby
Title
Financial Assistant
Phone
7037291124
Signed
2017-08-05

Organization Details

Principal Officer
Maggie Downing
Formed
1993
Legal Domicile
Va
Voting Board Members
7
Independent Board Members
7
Employees
12
Volunteers
25
Raw XML AppendixShowing 400 of 491 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd01
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0pregnancy care and patient advocacy for crisis pregnancy, including education & practical helps
IRS990/AdvertisingGrp/FundraisingAmt01988
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0656
IRS990/AdvertisingGrp/ProgramServicesAmt013343
IRS990/AdvertisingGrp/TotalAmt015987
IRS990/AllOtherContributionsAmt0150160
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Life Line Inc
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine2Txt0Mosaic Virginia
IRS990/BooksInCareOfDetail/PhoneNum07037291124
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt019415 Deerfield Avenue Suite 109
IRS990/BooksInCareOfDetail/USAddress/CityNm0Lansdowne
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd020176
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt047261
IRS990/CashNonInterestBearingGrp/EOYAmt075046
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt018282
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt014553
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt041756
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt074591
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContriRptFundraisingEventAmt0207873
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0358033
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0253
IRS990/CYOtherExpensesAmt0111493
IRS990/CYOtherRevenueAmt0-26821
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0-451
IRS990/CYSalariesCompEmpBnftPaidAmt0220423
IRS990/CYTotalExpensesAmt0331916
IRS990/CYTotalFundraisingExpenseAmt076123
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0331465
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/FundraisingAmt03841
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt02496
IRS990/DepreciationDepletionGrp/ProgramServicesAmt017763
IRS990/DepreciationDepletionGrp/TotalAmt024100
IRS990/Desc0Programs for single parents: provided pregnancy care and patient advocacy to persons affected by unplanned pregnancy, including pregnancy testing, education of prenatal development, parenting training, baby and maternity goods, STI testing, referrals, etc. (249 clients served / 594 client visits).
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0Mosaic Virginia
IRS990/DonatedServicesAndUseFcltsAmt00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt012
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0146407
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FederatedCampaignsAmt00
IRS990/FeesForServicesAccountingGrp/FundraisingAmt0626
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt0276
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt01750
IRS990/FeesForServicesAccountingGrp/TotalAmt02652
IRS990/FeesForServicesLegalGrp/FundraisingAmt0844
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0372
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt02361
IRS990/FeesForServicesLegalGrp/TotalAmt03577
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0Fred Avila
IRS990/Form990PartVIISectionAGrp/PersonNm1Kurt Marx
IRS990/Form990PartVIISectionAGrp/PersonNm2William Soltesz
IRS990/Form990PartVIISectionAGrp/PersonNm3Anna Buchanan
IRS990/Form990PartVIISectionAGrp/PersonNm4Lanie James
IRS990/Form990PartVIISectionAGrp/PersonNm5Andrew Jones
IRS990/Form990PartVIISectionAGrp/PersonNm6Marilyn Heigl
IRS990/Form990PartVIISectionAGrp/PersonNm7Maggie Downing
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt774423
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt1Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Vice Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt3Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt5Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Executive Director
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01993
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd01
IRS990/FundraisingAmt0207873
IRS990/FundraisingDirectExpensesAmt026821
IRS990/FundraisingGrossIncomeAmt00
IRS990/GainOrLossGrp/OtherAmt00
IRS990/GainOrLossGrp/SecuritiesAmt00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt00
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0358286
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IncmFromInvestBondProceedsGrp/ExclusionAmt00
IRS990/IncmFromInvestBondProceedsGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IncmFromInvestBondProceedsGrp/UnrelatedBusinessRevenueAmt00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt0914
IRS990/InsuranceGrp/ManagementAndGeneralAmt0403
IRS990/InsuranceGrp/ProgramServicesAmt03176
IRS990/InsuranceGrp/TotalAmt04493
IRS990/InvestmentExpenseAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt00
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0253
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0253
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt03
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0294576
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0550331
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0526326
IRS990/LandBldgEquipCostOrOtherBssAmt0820902
IRS990/LegalDomicileStateCd0VA
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembershipDuesAmt00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0pregnancy care and patient advocacy for crisis pregnancy, including education & practical helps
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0689599
IRS990/NetAssetsOrFundBalancesEOYAmt0689148
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0-26821
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-26821
IRS990/NetIncmFromFundraisingEvtGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt00
IRS990/NoncashContributionsAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt02654
IRS990/OccupancyGrp/ManagementAndGeneralAmt01170
IRS990/OccupancyGrp/ProgramServicesAmt07422
IRS990/OccupancyGrp/TotalAmt011246
IRS990/OfficeExpensesGrp/FundraisingAmt02319
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01247
IRS990/OfficeExpensesGrp/ProgramServicesAmt014465
IRS990/OfficeExpensesGrp/TotalAmt018031
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0Fundraising Expenses
IRS990/OtherExpensesGrp/Desc1Medical Services & Supplies
IRS990/OtherExpensesGrp/Desc2Abstinence Programs
IRS990/OtherExpensesGrp/Desc3Training & Educational Programs
IRS990/OtherExpensesGrp/FundraisingAmt09696
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt00
IRS990/OtherExpensesGrp/ProgramServicesAmt18504
IRS990/OtherExpensesGrp/ProgramServicesAmt2740
IRS990/OtherExpensesGrp/ProgramServicesAmt311155
IRS990/OtherExpensesGrp/TotalAmt09696
IRS990/OtherExpensesGrp/TotalAmt18504
IRS990/OtherExpensesGrp/TotalAmt2740
IRS990/OtherExpensesGrp/TotalAmt311155
IRS990/OtherLiabilitiesGrp/BOYAmt06717
IRS990/OtherLiabilitiesGrp/EOYAmt06921
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt031156
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt017894
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt081037
IRS990/OtherSalariesAndWagesGrp/TotalAmt0130087
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt03803
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02496
IRS990/PayrollTaxesGrp/ProgramServicesAmt09446
IRS990/PayrollTaxesGrp/TotalAmt015745
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0728
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0235
IRS990/PrincipalOfficerNm0Maggie Downing
IRS990/PriorPeriodAdjustmentsAmt00
IRS990/ProfessionalFundraisingInd00
IRS990/ProgSrvcAccomActy2Grp/Desc0Faith-based youth programs: provided abstinence training and self-respect education to youth through multiple events in various venues: abstinence training for high school teens, outreach to college students, and continuing education for abstinence trainers (1,633 teenage, youth and parent/teacher participants).
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt067823
IRS990/ProgSrvcAccomActy2Grp/GrantAmt00
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt00
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0244690
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0223
IRS990/PYOtherExpensesAmt0159455
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt0-91843
IRS990/PYSalariesCompEmpBnftPaidAmt0177301
IRS990/PYTotalExpensesAmt0336756
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0244913
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0-451
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RelatedOrganizationsAmt00
IRS990/RentalIncomeOrLossGrp/PersonalAmt00
IRS990/RentalIncomeOrLossGrp/RealAmt00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt00
IRS990/RoyaltiesRevenueGrp/ExclusionAmt00
IRS990/RoyaltiesRevenueGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/RoyaltiesRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0689599
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0689148
IRS990/SavingsAndTempCashInvstGrp/BOYAmt097996
IRS990/SavingsAndTempCashInvstGrp/EOYAmt094462
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Miscellaneous rebates and refunds from vendors - now classed as credits to related expenses
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Schedule A, Part II, Line 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0331465
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0224690
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0418814
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0345170
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0352574
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01672713
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0253
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0223
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0216
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0116
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0256
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01064
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt03150
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt0141
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt02185
IRS990ScheduleA/OtherIncome170Grp/TotalAmt05476
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99611
IRS990ScheduleA/PublicSupportPY170Pct00.99465
IRS990ScheduleA/PublicSupportTotal170Amt01672713
IRS990ScheduleA/ThirtyThrPctSuprtTestsPY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0331465
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0224690
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0418814
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0345170
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0352574
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01672713
IRS990ScheduleA/TotalSupportAmt01679253
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt0370929
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0214408
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0585337
IRS990ScheduleD/EquipmentGrp/BookValueAmt05620
IRS990ScheduleD/EquipmentGrp/DepreciationAmt080168
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt085788
IRS990ScheduleD/LandGrp/BookValueAmt0149777
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0149777
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt06921
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0salaries accrued at year end
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0526326
IRS990ScheduleD/TotalLiabilityAmt06921
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesEvent1Amt00
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesTotalEventsAmt00
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt0207873
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt0207873
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt026821
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt01507
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentOtherEventsAmt00
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt01507
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Mosaic-Virginia Annual Program Banquet
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt017679
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageOtherEventsAmt00
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt017679
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt0207873
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0207873
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt00
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$696,069
Liabilities
$6,921
Net assets
$689,148
Revenue
$331,465
Expenses
$331,916
Net income
-$451
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.23$0.54$2.69$2.19$1.69$0.50
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.56$0.37$2.19$1.38$1.24$0.14
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.51$0.46$2.05$1.37$1.02$0.35
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.72$0.03$1.69$1.33$0.66$0.67
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.05$0.07$0.98$0.72$0.50$0.22
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.79$0.03$0.76$0.69$0.51$0.19
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.60$0.02$0.58$0.47$0.54$0.07
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.64$0.01$0.63$0.42$0.48$0.06
2016Detailed filing. Detailed filing data is available for this year.$0.70$0.01$0.69$0.33$0.33$0.00
2015Detailed filing. Detailed filing data is available for this year.$0.70$0.01$0.69$0.24$0.34$0.09
2014Detailed filing. Detailed filing data is available for this year.$0.79$0.01$0.78$0.42$0.32$0.10
2013Detailed filing. Detailed filing data is available for this year.$0.77$0.09$0.68$0.35$0.28$0.07
2012XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.70$0.09$0.60$0.26
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.71$0.29$0.42$0.26
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.70$0.36$0.34$0.25