Civic Intelligence

Sullins Academy Inc.

990 • Fiscal year 2023 • EIN 54-0801168

Jul 01, 2022 to Jun 30, 2023 • Filed on Apr 24, 2024

22218 Sullins Academy DriveBristol, VA 24202-5968

(276) 669-4101

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

34th percentile

0.05x

Higher debt load relative to assets than 34% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Liabilities / Revenue

48th percentile

0.16x

Higher debt load relative to revenue than 48% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Net Margin

47th percentile

2.7%

Higher net margin than 47% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Top Officer Pay

28th percentile

$67,779

Higher top officer pay than 28% of similar nonprofits.

Top officer pay equals 2.9% of source-year revenue.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Asset Growth

44th percentile

3.6%

Faster asset growth than 44% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2022 to 2023

Revenue Growth

70th percentile

20%

Faster revenue growth than 70% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2022 to 2023

Assets

Up

$8,277,653

Up $285,530 (+3.6%) from 2022

Net Assets

Up

$7,895,094

Up $197,245 (+2.6%) from 2022

Liabilities

Up

$382,559

Up $88,285 (+30%) from 2022

Revenue

Up

$2,322,362

Up $380,951 (+20%) from 2022

Expenses

Up

$2,258,624

Up $302,853 (+15%) from 2022

Net Income

Up

$63,738

Up $78,098 (+544%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0Assets 2011: $7,766,886Liabilities 2011: $643,342Net Assets 2011: $7,123,5442011Assets 2012: $7,869,227Liabilities 2012: $559,240Net Assets 2012: $7,309,9872012Assets 2013: $7,732,286Liabilities 2013: $532,406Net Assets 2013: $7,199,8802013Assets 2014: $7,778,468Liabilities 2014: $561,158Net Assets 2014: $7,217,3102014Assets 2015: $7,289,723Liabilities 2015: $513,897Net Assets 2015: $6,775,8262015Assets 2016: $6,747,702Liabilities 2016: $301,720Net Assets 2016: $6,445,9822016Assets 2017: $6,933,515Liabilities 2017: $290,478Net Assets 2017: $6,643,0372017Assets 2018: $6,923,753Liabilities 2018: $249,802Net Assets 2018: $6,673,9512018Assets 2019: $7,040,619Liabilities 2019: $231,411Net Assets 2019: $6,809,2082019Assets 2020: $7,226,371Liabilities 2020: $445,536Net Assets 2020: $6,780,8352020Assets 2021: $8,311,144Liabilities 2021: $291,269Net Assets 2021: $8,019,8752021Assets 2022: $7,992,123Liabilities 2022: $294,274Net Assets 2022: $7,697,8492022Assets 2023: $8,277,653Liabilities 2023: $382,559Net Assets 2023: $7,895,0942023Assets 2024: $8,329,398Liabilities 2024: $401,124Net Assets 2024: $7,928,2742024

Highlighted filing

2023

Assets$8,277,653
Liabilities$382,559
Net Assets$7,895,094

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MExpenses 2011: $2,028,6352011Expenses 2012: $2,305,5592012Expenses 2013: $2,421,4932013Revenue 2014: $2,431,180Expenses 2014: $2,609,379Net Income 2014: -$178,1992014Revenue 2015: $2,192,665Expenses 2015: $2,629,504Net Income 2015: -$436,8392015Revenue 2016: $2,138,493Expenses 2016: $2,404,954Net Income 2016: -$266,4612016Revenue 2017: $1,934,116Expenses 2017: $1,899,740Net Income 2017: $34,3762017Revenue 2018: $1,775,759Expenses 2018: $1,772,331Net Income 2018: $3,4282018Revenue 2019: $1,699,553Expenses 2019: $1,716,546Net Income 2019: -$16,9932019Revenue 2020: $1,630,902Expenses 2020: $1,725,845Net Income 2020: -$94,9432020Revenue 2021: $2,361,394Expenses 2021: $1,823,116Net Income 2021: $538,2782021Revenue 2022: $1,941,411Expenses 2022: $1,955,771Net Income 2022: -$14,3602022Revenue 2023: $2,322,362Expenses 2023: $2,258,624Net Income 2023: $63,7382023Revenue 2024: $2,077,393Expenses 2024: $2,385,906Net Income 2024: -$308,5132024

Highlighted filing

2023

Revenue$2,322,362
Expenses$2,258,624
Net Income$63,738
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
Apr 24, 2024
Return Version
2022v5.0
Gross Receipts
$2,370,175
Mission and Program Overview

Mission

To ensure success for our children in the global community, the mission of sullins academy is to provide a positive educational environment, fostering academic excellence while maintaining a commitment to the core values of integrity, honesty, respect, responsibility and service to others. We develop minds and character.

Elementary and preschool education

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments Other Securities$3,221,699$3,891,596▲ $669,897
Land, Buildings, and Equipment, Net$3,052,920$2,960,300▼ $92,620
Savings and Temporary Cash Investments$1,635,060$1,333,046▼ $302,014
Accounts Receivable$52,991$59,588▲ $6,597
Pledges and Grants Receivable$15,000$15,000→ $0
Prepaid Expenses and Deferred Charges$10,104$11,361▲ $1,257
Cash and Non-Interest-Bearing Accounts$2,640$2,640→ $0
Total Assets$7,992,123$8,277,653▲ $285,530
Other Assets Total$1,709$4,122▲ $2,413
Liabilities
Accounts Payable and Accrued Expenses$236,207$301,318▲ $65,111
Deferred Revenue$58,067$81,241▲ $23,174
Total Liabilities$294,274$382,559▲ $88,285
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$4,439,125$4,457,079▲ $17,954
Net Assets With Donor Restrictions$3,258,724$3,438,015▲ $179,291
Total Net Assets Fund Balance$7,697,849$7,895,094▲ $197,245
Total Liabilities and Net Assets / Fund Balance$7,992,123$8,277,653▲ $285,530

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,623,166$1,892,664$3,515,830
Land$1,131,388-$1,131,388
Equipment$102,998$513,503$616,501
Other Land Buildings$102,748$196,849$299,597
Other Securities$81,955--

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2022$3,120,923-▲ $310,136$129,611$3,301,448
2021$3,441,526-▼ $181,008$139,595$3,120,923
2020$2,842,344-▲ $599,182-$3,441,526
2019$2,738,488-▲ $103,856-$2,842,344
2018$2,640,666-▲ $203,718$105,896$2,738,488
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Roy VermillionHead of SchoolFT$61,574$6,205$67,779
Twana MeadeAssoc. Head for Business aFT$61,250$3,128$64,378

Board Members and Trustees

NameTitle
Ramesh MurthyChair
Alex ViersDirector
Jeremy SpitzerDirector
Joshua BusscherDirector
Keith FurrowDirector
Kristen ReedyDirector
Lisa WhiteDirector
Mike HamlinDirector
Wendy TraynorDirector
Will JohnsonDirector
Zachary LeeDirector
Mark HillSecretary
Karen OlsenTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$101,535
Program Service Revenue
$1,946,379
Investment Income
$244,156
Other Revenue
$30,292
All Other Contributions
$101,535
Change in Net Assets
$63,738

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeReported AmountValuation Method
Other Non Cash Contri Table$34,650Cost to Donor
Total Noncash Contributions$34,650-

Audited Revenue Reconciliation

Revenue per Audited Statements
$2,105,835
Revenue Not Reported on Financial Statements
$216,527
Revenue Not Reported on Form 990
$181,321
Other Revenue Adjustments
$199,553
Total Revenue per Audited Statements
$2,287,156
Total Revenue per Form 990
$2,322,362
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,469,086
Other Expenses$589,985
Grants and Similar Amounts Paid$199,553
Total Fundraising Expense$50,033
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$872,341$271,133$35,366$1,178,840
Grants to Domestic Individuals$199,553--$199,553
Occupancy$157,935$12,017$1,717$171,669
Current Officers, Directors, Trustees, and Key Employees$102,400$31,827$4,151$138,378
Depreciation Depletion$117,226$8,919$1,274$127,419
Payroll Taxes$70,189$21,815$2,845$94,849
Other Employee Benefits$24,620$7,653$998$33,271
All Other Expenses$26,226$419$60$26,705
Pension Plan Contributions$17,574$5,462$712$23,748
Fees for Services Accounting-$17,775-$17,775
Fees for Service Investment Mgmnt Fees-$16,974-$16,974
Other Expenses$16,838$19,540$827$16,838
Information Technology$7,008--$7,008
Advertising$132$1,810$2,083$4,025
Total Functional Expenses$1,787,457$421,134$50,033$2,258,624

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$2,258,625
Total Expenses per Audited Statements$2,089,911
Expenses per Audited Statements$2,042,098
Expenses Not Reported on Financial Statements$216,527
Other Expense Adjustments$199,553
Expenses Not Reported on Form 990$47,813
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$78,105
Fundraising Direct Expenses$47,813
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Various Fundraising Events$78,105$78,105$47,813$30,292
Total Events$78,105$78,105$47,813$30,292
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Twana MeadeAssociate Head for Business AffairsTWANA MEADE IS THE ASSOCIATE HEAD FOR BUSINESS AFFAIRS OF SULLINS ACADEMY, INC. KINGPOST CONSTRUCTION, INC. DOES SOME REPAIRS/RENOVATIONS, MOWING AND MAINTENANCE AROUND THE ACADEMY'S CAMPUS. THE OWNER OF KINGPOST CONTSTRUCTION, INC. IS THE HUSBAND OF THE ACADEMY'S ASSOCIATE HEAD FOR BUSINESS AFFAIRS. THE TOTAL PAID TO KINGPOST CONSTRUCTION, INC. FOR THE YEAR ENDED 06/30/23 WAS $23,638.61.No-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
Yes
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

A complete copy of the organization's final form 990 (including all required schedules), as ultimately filed with the internal revenue service, was provided to each person who was a voting member of the governing body at the time the form 990 was provided, whether in paper or electronic form, before its filing with the internal revenue service.

Form 990, Part VI, Section B, Line 12C

The conflict of interest policy is presented at the annual board retreat (where new directors are in attendance) for all directors to read and sign. All employees are given the conflict of interest policy at the beginning of the school year or upon hiring, if a new employee.

Form 990, Part VI, Section B, Line 15A

Compensation is determined and approved by the board of directors.

Form 990, Part VI, Section C, Line 19

Sullins academy makes its governing documents, conflict of interest policy, and financial statements available to the public at the school business office during regular buiness hours or by written request.

Filing and Contact Details

Filer

Filer Name
Sullins Academy Inc
EIN
54-0801168
Phone
2766694101
Address
22218 SULLINS ACADEMY DRIVE, BRISTOL, VA 24202-5968

Signing Officer

Name
Ramesh Murthy
Title
Board Chair
Phone
2766694101
Signed
2024-04-24
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Ramesh Murthy
Formed
1971
Legal Domicile
Va
Voting Board Members
12
Independent Board Members
12
Employees
47
Volunteers
30

Preparer

Firm
Blackburn Childers & Steagall Plc
Address
801B SUNSET DRIVE, JOHNSON CITY, TN 37604-3033
Preparer
Sarah Presnell
Phone
4232824511
Supplemental Narrative

Additional Explanations

Form 990, Part XII, Line 2C

The audit committee of the board of directors assumes responsibility for oversight of the audit and selection of an independent accountant, and this process has not changed from the prior year.

Financial Statement Notes

PART V, LINE 4:

The intended use of the academy's endowment funds is to supplement faculty and staff compensation.

PART X, LINE 2:

Note 12 - uncertainty in income taxes the academy follows the fasb asc, which provides guidance on accounting for uncertainty in income taxes recognized in an organization's financial statements. As of june 30, 2023, the academy had no uncertain tax positions that qualify for either recognition or disclosure in the academy's financial statements. The academy's policy is to recognize interest and penalties on unrecognized tax benefits in income tax expense in the financial statements. No interest or penalties were recorded during the year ended june 30, 2023.

PART XI, LINE 2D - OTHER ADJUSTMENTS:

Direct fundraising expenses netted against fundraising revenue 47,813.

PART XI, LINE 4B - OTHER ADJUSTMENTS:

Tuition remissions offsetting tuition and fees 199,553.

PART XII, LINE 2D - OTHER ADJUSTMENTS:

Direct fundraising expenses netted against fundraising revenue 47,813.

PART XII, LINE 4B - OTHER ADJUSTMENTS:

Tuition remissions offsetting tuition and fees 199,553.

Raw XML AppendixShowing 400 of 621 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0236207
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0301318
IRS990/AccountsReceivableGrp/BOYAmt052991
IRS990/AccountsReceivableGrp/EOYAmt059588
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0ELEMENTARY AND PRESCHOOL EDUCATION
IRS990/AdvertisingGrp/FundraisingAmt02083
IRS990/AdvertisingGrp/ManagementAndGeneralAmt01810
IRS990/AdvertisingGrp/ProgramServicesAmt0132
IRS990/AdvertisingGrp/TotalAmt04025
IRS990/AllOtherContributionsAmt0101535
IRS990/AllOtherExpensesGrp/FundraisingAmt060
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0419
IRS990/AllOtherExpensesGrp/ProgramServicesAmt026226
IRS990/AllOtherExpensesGrp/TotalAmt026705
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0TWANA MEADE ASSOC HEAD FOR BUSINESS AFFAIRS
IRS990/BooksInCareOfDetail/PhoneNum02766694101
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt022218 SULLINS ACADEMY DRIVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0BRISTOL
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0242025968
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd01
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt02640
IRS990/CashNonInterestBearingGrp/EOYAmt02640
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt04151
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt031827
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0102400
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0138378
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0101535
IRS990/CYGrantsAndSimilarPaidAmt0199553
IRS990/CYInvestmentIncomeAmt0244156
IRS990/CYOtherExpensesAmt0589985
IRS990/CYOtherRevenueAmt030292
IRS990/CYProgramServiceRevenueAmt01946379
IRS990/CYRevenuesLessExpensesAmt063738
IRS990/CYSalariesCompEmpBnftPaidAmt01469086
IRS990/CYTotalExpensesAmt02258624
IRS990/CYTotalFundraisingExpenseAmt050033
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02322362
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd01
IRS990/DeferredRevenueGrp/BOYAmt058067
IRS990/DeferredRevenueGrp/EOYAmt081241
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/FundraisingAmt01274
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt08919
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0117226
IRS990/DepreciationDepletionGrp/TotalAmt0127419
IRS990/Desc0CREATE AN ATMOSPHERE OF ACADEMIC EXCELLENCE FOR CHILDREN FROM PRESCHOOL TO EIGHTH GRADE.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt03258724
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt03438015
IRS990/DonorRstrOrQuasiEndowmentsInd01
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt047
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01787457
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt017775
IRS990/FeesForServicesAccountingGrp/TotalAmt017775
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt016974
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt016974
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt010.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt210.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt102.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt112.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt122.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1345.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1450.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt136205
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt143128
IRS990/Form990PartVIISectionAGrp/PersonNm0RAMESH MURTHY
IRS990/Form990PartVIISectionAGrp/PersonNm1MARK HILL
IRS990/Form990PartVIISectionAGrp/PersonNm2KAREN OLSEN
IRS990/Form990PartVIISectionAGrp/PersonNm3MIKE HAMLIN
IRS990/Form990PartVIISectionAGrp/PersonNm4ZACHARY LEE
IRS990/Form990PartVIISectionAGrp/PersonNm5KRISTEN REEDY
IRS990/Form990PartVIISectionAGrp/PersonNm6LISA WHITE
IRS990/Form990PartVIISectionAGrp/PersonNm7JOSHUA BUSSCHER
IRS990/Form990PartVIISectionAGrp/PersonNm8KEITH FURROW
IRS990/Form990PartVIISectionAGrp/PersonNm9WILL JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm10JEREMY SPITZER
IRS990/Form990PartVIISectionAGrp/PersonNm11WENDY TRAYNOR
IRS990/Form990PartVIISectionAGrp/PersonNm12ALEX VIERS
IRS990/Form990PartVIISectionAGrp/PersonNm13ROY VERMILLION
IRS990/Form990PartVIISectionAGrp/PersonNm14TWANA MEADE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1361574
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1461250
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt12DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt13HEAD OF SCHOOL
IRS990/Form990PartVIISectionAGrp/TitleTxt14ASSOC. HEAD FOR BUSINESS A
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01971
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd01
IRS990/FundraisingDirectExpensesAmt047813
IRS990/FundraisingGrossIncomeAmt078105
IRS990/GainOrLossGrp/SecuritiesAmt0116351
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantAmt0199553
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt0199553
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt0199553
IRS990/GrantsToIndividualsInd01
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt0116351
IRS990/GrossReceiptsAmt02370175
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt012
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt07008
IRS990/InformationTechnologyGrp/TotalAmt07008
IRS990/InvestmentIncomeGrp/ExclusionAmt0127805
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0127805
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt03221699
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt03891596
IRS990/IRPDocumentCnt013
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02603016
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03052920
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02960300
IRS990/LandBldgEquipCostOrOtherBssAmt05563316
IRS990/LegalDomicileStateCd0VA
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt00
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO ENSURE SUCCESS FOR OUR CHILDREN IN THE GLOBAL COMMUNITY, THE MISSION OF SULLINS ACADEMY IS TO PROVIDE A POSITIVE EDUCATIONAL ENVIRONMENT, FOSTERING ACADEMIC EXCELLENCE WHILE MAINTAINING A COMMITMENT TO THE CORE VALUES OF INTEGRITY, HONESTY, RESPECT, RESPONSIBILITY AND SERVICE TO OTHERS. WE DEVELOP MINDS AND CHARACTER.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt07697849
IRS990/NetAssetsOrFundBalancesEOYAmt07895094
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0116351
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0116351
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt030292
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt030292
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt0133508
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt04439125
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt04457079
IRS990/NoncashContributionsAmt034650
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt01717
IRS990/OccupancyGrp/ManagementAndGeneralAmt012017
IRS990/OccupancyGrp/ProgramServicesAmt0157935
IRS990/OccupancyGrp/TotalAmt0171669
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt01709
IRS990/OtherAssetsTotalGrp/EOYAmt04122
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0998
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt07653
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt024620
IRS990/OtherEmployeeBenefitsGrp/TotalAmt033271
IRS990/OtherExpensesGrp/Desc0LOSS ON DISPOSAL OF ASS
IRS990/OtherExpensesGrp/Desc1SUPPLIES
IRS990/OtherExpensesGrp/Desc2MISCELLANEOUS EDUCATION
IRS990/OtherExpensesGrp/Desc3OTHER EXPENSES
IRS990/OtherExpensesGrp/FundraisingAmt0827
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt05790
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt119540
IRS990/OtherExpensesGrp/ProgramServicesAmt076100
IRS990/OtherExpensesGrp/ProgramServicesAmt158621
IRS990/OtherExpensesGrp/ProgramServicesAmt240694
IRS990/OtherExpensesGrp/ProgramServicesAmt316838
IRS990/OtherExpensesGrp/TotalAmt082717
IRS990/OtherExpensesGrp/TotalAmt178161
IRS990/OtherExpensesGrp/TotalAmt240694
IRS990/OtherExpensesGrp/TotalAmt316838
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt035366
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0271133
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0872341
IRS990/OtherSalariesAndWagesGrp/TotalAmt01178840
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt02845
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt021815
IRS990/PayrollTaxesGrp/ProgramServicesAmt070189
IRS990/PayrollTaxesGrp/TotalAmt094849
IRS990/PensionPlanContributionsGrp/FundraisingAmt0712
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt05462
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt017574
IRS990/PensionPlanContributionsGrp/TotalAmt023748
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt015000
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt015000
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt010104
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt011361
IRS990/PrincipalOfficerNm0RAMESH MURTHY
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0611710
IRS990/ProgramServiceRevenueGrp/Desc0TUITION AND FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01946379
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01946379
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0150294
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt0185745
IRS990/PYInvestmentIncomeAmt0128711
IRS990/PYOtherExpensesAmt0520510
IRS990/PYOtherRevenueAmt037917
IRS990/PYProgramServiceRevenueAmt01624489
IRS990/PYRevenuesLessExpensesAmt0-14360
IRS990/PYSalariesCompEmpBnftPaidAmt01249516
IRS990/PYTotalExpensesAmt01955771
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01941411
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt063738
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd01
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt01946379
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01635060
IRS990/SavingsAndTempCashInvstGrp/EOYAmt01333046
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0THE EPISCOPAL DAY SCHOOL OF BRISTOL, INC. RECEIVED AN IRS DETERMINATION LETTER ON MAY 20, 1969 STATING THAT THE ORGANIZATION WAS RECOGNIZED AS AN ORGANIZATION EXEMPT FROM FEDERAL INCOME TAX UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE. ADDITIONALLY, THE ORGANIZATION WAS ALSO DETERMINED NOT TO BE A PRIVATE FOUNDATION AS DEFINED IN SECTION 509(A) OF THE CODE BECAUSE IT WAS AN ORGANIZATION DESCRIBED IN SECTION 509(A)(1) AND SECTION 170(B)(1)(A)(II), WHICH IS IDENTIFIED IN SCHEDULE A, PART I, LINE 2 AS A SCHOOL. IT IS AN EDUCATIONAL ORGANIZATION WHICH NORMALLY MAINTAINS A REGULAR FACULTY AND CURRICULUM AND NORMALLY HAS A REGULARLY ENROLLED BODY OF PUPILS OR STUDENTS IN ATTENDANCE AT THE PLACE WHERE ITS EDUCATIONAL ACTIVITIES ARE REGULARLY CARRIED ON.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SCHEDULE A, PART I, LINES 2 AND 7
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0101535
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0150294
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0628605
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0126062
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0185297
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01191793
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0127805
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0128711
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt067038
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt072792
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt082682
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0479028
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt08045238
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.69940
IRS990ScheduleA/PublicSupportPY170Pct00.68920
IRS990ScheduleA/PublicSupportTotal170Amt01168625
IRS990ScheduleA/SubstantialContributorsTotAmt023168
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0101535
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0150294
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0628605
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0126062
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0185297
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01191793
IRS990ScheduleA/TotalSupportAmt01670821
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt01623166
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01892664
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt03515830
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt03120923
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt03301448
IRS990ScheduleD/CYEndwmtFundGrp/InvestmentEarningsOrLossesAmt0310136
IRS990ScheduleD/CYEndwmtFundGrp/OtherExpendituresAmt0129611
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt03441526
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt03120923
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0-181008
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/OtherExpendituresAmt0139595
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt02842344
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt03441526
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0599182
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/BeginningYearBalanceAmt02738488
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt02842344

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.33$0.40$7.93$2.08$2.39$0.31
2023Detailed filing. Detailed filing data is available for this year.$8.28$0.38$7.90$2.32$2.26$0.06
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.99$0.29$7.70$1.94$1.96$0.01
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.31$0.29$8.02$2.36$1.82$0.54
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.23$0.45$6.78$1.63$1.73$0.09
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.04$0.23$6.81$1.70$1.72$0.02
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.92$0.25$6.67$1.78$1.77$0.00
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.93$0.29$6.64$1.93$1.90$0.03
2016Detailed filing. Detailed filing data is available for this year.$6.75$0.30$6.45$2.14$2.40$0.27
2015Detailed filing. Detailed filing data is available for this year.$7.29$0.51$6.78$2.19$2.63$0.44
2014Detailed filing. Detailed filing data is available for this year.$7.78$0.56$7.22$2.43$2.61$0.18
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.73$0.53$7.20$2.42
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.87$0.56$7.31$2.31
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.77$0.64$7.12$2.03