Civic Intelligence

Drum Point Property Owners Association Inc

990EZ • Fiscal year 2014 • EIN 52-1361680

Jul 01, 2013 to Jun 30, 2014 • Filed on May 05, 2015

401 Lake Drive20657

(410) 326-6148

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

75th percentile

0.08x

Higher debt load relative to assets than 75% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

90th percentile

0.51x

Higher debt load relative to revenue than 90% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Net Margin

12th percentile

-25%

Higher net margin than 12% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Top Officer Pay

85th percentile

$0

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Asset Growth

37th percentile

-3.2%

Faster asset growth than 37% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

13th percentile

-27%

Faster revenue growth than 13% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Down

$309,326

Down $10,238 (-3.2%) from 2013

Net Assets

Down

$284,576

Down $11,988 (-4.0%) from 2013

Liabilities

Up

$24,750

Up $1,750 (+7.6%) from 2013

Revenue

Down

$48,901

Down $17,634 (-27%) from 2013

Expenses

Up

$60,889

Up $14,195 (+30%) from 2013

Net Income

Down

-$11,988

Down $31,829 (-160%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0Assets 2011: $335,387Liabilities 2011: $51,5842011Assets 2012: $323,570Liabilities 2012: $46,8472012Assets 2013: $319,564Liabilities 2013: $23,000Net Assets 2013: $296,5642013Assets 2014: $309,326Liabilities 2014: $24,750Net Assets 2014: $284,5762014Assets 2015: $433,966Liabilities 2015: $160,115Net Assets 2015: $273,8512015Assets 2016: $644,638Liabilities 2016: $218,545Net Assets 2016: $426,0932016Assets 2017: $668,075Liabilities 2017: $198,258Net Assets 2017: $469,8172017Assets 2018: $731,429Liabilities 2018: $220,362Net Assets 2018: $511,0672018Assets 2019: $724,347Liabilities 2019: $229,678Net Assets 2019: $494,6692019Assets 2020: $736,655Liabilities 2020: $204,785Net Assets 2020: $531,8702020Assets 2021: $711,332Liabilities 2021: $222,794Net Assets 2021: $488,5382021Assets 2022: $653,551Liabilities 2022: $210,236Net Assets 2022: $443,3152022Assets 2023: $940,849Liabilities 2023: $449,336Net Assets 2023: $491,5132023Assets 2024: $658,083Liabilities 2024: $194,957Net Assets 2024: $463,1262024Assets 2025: $572,941Liabilities 2025: $220,499Net Assets 2025: $352,4422025

Highlighted filing

2014

Assets$309,326
Liabilities$24,750
Net Assets$284,576

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2011: $55,966Expenses 2011: $55,044Net Income 2011: $9222011Revenue 2012: $60,832Expenses 2012: $67,912Net Income 2012: -$7,0802012Revenue 2013: $66,535Expenses 2013: $46,694Net Income 2013: $19,8412013Revenue 2014: $48,901Expenses 2014: $60,889Net Income 2014: -$11,9882014Revenue 2015: $55,552Expenses 2015: $66,277Net Income 2015: -$10,7252015Revenue 2016: $227,902Expenses 2016: $75,660Net Income 2016: $152,2422016Revenue 2017: $220,108Expenses 2017: $176,384Net Income 2017: $43,7242017Revenue 2018: $370,859Expenses 2018: $329,609Net Income 2018: $41,2502018Revenue 2019: $345,818Expenses 2019: $362,216Net Income 2019: -$16,3982019Revenue 2020: $372,675Expenses 2020: $335,474Net Income 2020: $37,2012020Revenue 2021: $464,812Expenses 2021: $508,144Net Income 2021: -$43,3322021Revenue 2022: $401,319Expenses 2022: $446,542Net Income 2022: -$45,2232022Revenue 2023: $473,181Expenses 2023: $424,983Net Income 2023: $48,1982023Revenue 2024: $608,530Expenses 2024: $636,917Net Income 2024: -$28,3872024Revenue 2025: $493,729Expenses 2025: $604,413Net Income 2025: -$110,6842025

Highlighted filing

2014

Revenue$48,901
Expenses$60,889
Net Income-$11,988
Jump To
Filing Snapshot
Filing Period
Jul 1, 2013 to Jun 30, 2014
Signed
May 5, 2015
Return Version
2013v4.0
Gross Receipts
$48,901
Mission and Program Overview

Mission

Promote the general welfare of the property owners and protect the environmental conditions within the drum point subdivision.

HOMEOWNERS ASSOCIATION

Program Services

DescriptionGrantsExpenses
THE ASSOCIATION HAS AS ITS PURPOSE THE GENERAL UPKEEP AND MAINTENANCE OF THE COMMON ELEMENTS OF THE COMMUNITY INFRASTRUCTURE AS WELL AS THE SOCIAL, ECONOMIC, CULTURAL, RECREATIONAL AND ENVIRONMENTAL CONDITIONS WITHIN THE SUBDIVISION.-$60,889
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
FRAN BORSHMember-$0--
AMY RISPINTreasurerPT$0--
MAX MUNGERMemberPT$0--
LARRY REICHMember-$0--
AUBREY MUMFORDMember-$0--
DUANE HEIDEMANNMember-$0--
DAN MATHIASVice PresidePT$0--
CURT LARSENSecretaryPT$0--
GARY HEALPresident-$0--
Filing and Contact Details

Filer

EIN
52-1361680
Phone
4103266148

Signing Officer

Name
Amy Rispin
Title
President
Phone
4103266148
Signed
2015-05-05

Preparer

Preparer
Jeffrey S Griffith CPA
Phone
4102240343
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Miscellaneous 7,592 total 7,592

Form 990-ez, Part I, Line 16

Expenses office expense 2,230 supplies 147 insurance 4,025 events 702 taxes 1,884 non-investment depreciation 2,030 total 11,018

Form 990-ez, Part II, Line 24

Accounts receivable 44,090 17,470 less allowance 12,500 12,500 net 31,590 4,970 prepaid expenses and deferred charges 3,967 4,025 total 35,557 8,995

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 3,250 road bonds payable 23,000 21,500

Form 990-ez, Part III, Line 28

The association has as its purpose the general upkeep and maintenance of the common elements of the community infrastructure as well as the social, economic, cultural, recreational and environmental conditions within the subdivision.

Raw XML Appendix143 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0FRAN BORSH
CompensationExplanation/CompensationExplanationGrp/PersonNm1AMY RISPIN
CompensationExplanation/CompensationExplanationGrp/PersonNm2MAX MUNGER
CompensationExplanation/CompensationExplanationGrp/PersonNm3LARRY REICH
CompensationExplanation/CompensationExplanationGrp/PersonNm4AUBREY MUMFORD
CompensationExplanation/CompensationExplanationGrp/PersonNm5DUANE HEIDEMANN
CompensationExplanation/CompensationExplanationGrp/PersonNm6DAN MATHIAS
CompensationExplanation/CompensationExplanationGrp/PersonNm7CURT LARSEN
CompensationExplanation/CompensationExplanationGrp/PersonNm8GARY HEAL
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RHEA WEBSTER
IRS990EZ/BooksInCareOfDetail/PhoneNum04103266148
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10401 LAKE DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/City0LUSBY
IRS990EZ/BooksInCareOfDetail/USAddress/State0MD
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode020657
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0131045
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0149399
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-11988
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt013350
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0319564
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0309326
IRS990EZ/GrossReceiptsAmt048901
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt012
IRS990EZ/LandAndBuildingsGrp/BOYAmt0152962
IRS990EZ/LandAndBuildingsGrp/EOYAmt0150932
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0296564
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0284576
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0296564
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0284576
IRS990EZ/OccupancyRentUtltsAndMaintAmt020012
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt18.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt28.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt34.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt44.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt54.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt68.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt78.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt84.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0FRAN BORSH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1AMY RISPIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MAX MUNGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LARRY REICH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4AUBREY MUMFORD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DUANE HEIDEMANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DAN MATHIAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7CURT LARSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8GARY HEAL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt035557
IRS990EZ/OtherAssetsTotalDetail/EOYAmt08995
IRS990EZ/OtherExpensesTotalAmt011018
IRS990EZ/OtherRevenueTotalAmt07592
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0HOMEOWNERS ASSOCIATION
IRS990EZ/ProgramServiceRevenueAmt041297
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ASSOCIATION HAS AS ITS PURPOSE THE GENERAL UPKEEP AND MAINTENANCE OF THE COMMON ELEMENTS OF THE COMMUNITY INFRASTRUCTURE AS WELL AS THE SOCIAL, ECONOMIC, CULTURAL, RECREATIONAL AND ENVIRONMENTAL CONDITIONS WITHIN THE SUBDIVISION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt060889
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt016509
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt023000
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt024750
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt060889
IRS990EZ/TotalProgramServiceExpensesAmt060889
IRS990EZ/TotalRevenueAmt048901
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.DPPOA.ORG
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MISCELLANEOUS 7,592 TOTAL 7,592
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES OFFICE EXPENSE 2,230 SUPPLIES 147 INSURANCE 4,025 EVENTS 702 TAXES 1,884 NON-INVESTMENT DEPRECIATION 2,030 TOTAL 11,018
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 44,090 17,470 LESS ALLOWANCE 12,500 12,500 NET 31,590 4,970 PREPAID EXPENSES AND DEFERRED CHARGES 3,967 4,025 TOTAL 35,557 8,995
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 3,250 ROAD BONDS PAYABLE 23,000 21,500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ASSOCIATION HAS AS ITS PURPOSE THE GENERAL UPKEEP AND MAINTENANCE OF THE COMMON ELEMENTS OF THE COMMUNITY INFRASTRUCTURE AS WELL AS THE SOCIAL, ECONOMIC, CULTURAL, RECREATIONAL AND ENVIRONMENTAL CONDITIONS WITHIN THE SUBDIVISION.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/BusinessOfficerGrp/PersonNm0AMY RISPIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04103266148
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-05-05
ReturnHeader/Filer/BusinessName/BusinessNameLine10DRUM POINT PROPERTY OWNERS
ReturnHeader/Filer/BusinessName/BusinessNameLine20ASSOCIATION INC
ReturnHeader/Filer/BusinessNameControlTxt0DRUM
ReturnHeader/Filer/EIN0521361680
ReturnHeader/Filer/PhoneNum04103266148
ReturnHeader/Filer/USAddress/AddressLine10401 LAKE DRIVE
ReturnHeader/Filer/USAddress/City0LUSBY
ReturnHeader/Filer/USAddress/State0MD
ReturnHeader/Filer/USAddress/ZIPCode020657
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0200274631
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10TOAL GRIFFITH RAGULA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10130 ADMIRAL COCHRANE DR SUITE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0ANNAPOLIS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0MD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0214017368
ReturnHeader/PreparerPersonGrp/PhoneNum04102240343
ReturnHeader/PreparerPersonGrp/PreparationDt02015-05-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JEFFREY S GRIFFITH CPA
ReturnHeader/ReturnTs02015-05-12T10:29:11-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-07-01
ReturnHeader/TaxPeriodEndDt02014-06-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$5.73$2.20$3.52$4.94$6.04$1.11
2024Detailed filing. Detailed filing data is available for this year.$6.58$1.95$4.63$6.09$6.37$0.28
2023Detailed filing. Detailed filing data is available for this year.$9.41$4.49$4.92$4.73$4.25$0.48
2022Detailed filing. Detailed filing data is available for this year.$6.54$2.10$4.43$4.01$4.47$0.45
2021Detailed filing. Detailed filing data is available for this year.$7.11$2.23$4.89$4.65$5.08$0.43
2020Detailed filing. Detailed filing data is available for this year.$7.37$2.05$5.32$3.73$3.35$0.37
2019Detailed filing. Detailed filing data is available for this year.$7.24$2.30$4.95$3.46$3.62$0.16
2018Detailed filing. Detailed filing data is available for this year.$7.31$2.20$5.11$3.71$3.30$0.41
2017Detailed filing. Detailed filing data is available for this year.$6.68$1.98$4.70$2.20$1.76$0.44
2016Detailed filing. Detailed filing data is available for this year.$6.45$2.19$4.26$2.28$0.76$1.52
2015Detailed filing. Detailed filing data is available for this year.$4.34$1.60$2.74$0.56$0.66$0.11
2014Detailed filing. Detailed filing data is available for this year.$3.09$0.25$2.85$0.49$0.61$0.12
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.20$0.23$2.97$0.67$0.47$0.20
2012Summary only. Only limited summary data is available for this year.$3.24$0.47$0.61$0.68$0.07
2011Summary only. Only limited summary data is available for this year.$3.35$0.52$0.56$0.55$0.01