Civic Intelligence

Broadcasters Child Development Cent

990 • Fiscal year 2023 • EIN 52-1197310

Sep 01, 2022 to Aug 31, 2023 • Filed on Jul 10, 2024

Organization Profilewww.bcdconline.org

View Organization Page

4200 Wisconsin Ave NWWashington, DC 20016

(202) 364-8799

Siviq Scores

Scores are not available for this record yet.

Balance Sheet

Assets

Up

$2,034,641

Up $31,083 (+1.6%) from 2022

Net Assets

Down

-$562,723

Down $447,496 (-388%) from 2022

Liabilities

Up

$2,597,364

Up $478,579 (+23%) from 2022

Revenue And Expenses

Revenue

Down

$2,977,428

Down $356,570 (-11%) from 2022

Expenses

Up

$3,424,924

Up $113,704 (+3.4%) from 2022

Net Income

Down

-$447,496

Down $470,274 (-2065%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0-$1.0MAssets 2011: $917,662Liabilities 2011: $35,200Net Assets 2011: $882,4622011Assets 2012: $937,229Liabilities 2012: $28,730Net Assets 2012: $908,4992012Assets 2013: $998,804Liabilities 2013: $35,750Net Assets 2013: $963,0542013Assets 2014: $1,105,970Liabilities 2014: $43,725Net Assets 2014: $1,062,2452014Assets 2015: $1,047,819Liabilities 2015: $42,354Net Assets 2015: $1,005,4652015Assets 2016: $1,037,725Liabilities 2016: $37,400Net Assets 2016: $1,000,3252016Assets 2017: $981,672Liabilities 2017: $45,711Net Assets 2017: $935,9612017Assets 2018: $987,383Liabilities 2018: $45,306Net Assets 2018: $942,0772018Assets 2019: $1,382,349Liabilities 2019: $86,390Net Assets 2019: $1,295,9592019Assets 2020: $2,366,473Liabilities 2020: $1,971,836Net Assets 2020: $394,6372020Assets 2021: $2,474,090Liabilities 2021: $2,605,395Net Assets 2021: -$131,3052021Assets 2022: $2,003,558Liabilities 2022: $2,118,785Net Assets 2022: -$115,2272022Assets 2023: $2,034,641Liabilities 2023: $2,597,364Net Assets 2023: -$562,7232023Assets 2024: $2,834,948Liabilities 2024: $3,254,360Net Assets 2024: -$419,4122024

Highlighted filing

2023

Assets$2,034,641
Liabilities$2,597,364
Net Assets-$562,723
Open 2023 Filing

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$4.0M$2.0M$0-$2.0MRevenue 2011: $1,399,966Expenses 2011: $1,358,269Net Income 2011: $41,6972011Revenue 2012: $1,412,503Expenses 2012: $1,412,570Net Income 2012: -$672012Revenue 2013: $1,448,900Expenses 2013: $1,410,663Net Income 2013: $38,2372013Revenue 2014: $1,612,914Expenses 2014: $1,571,671Net Income 2014: $41,2432014Revenue 2015: $1,625,879Expenses 2015: $1,666,839Net Income 2015: -$40,9602015Revenue 2016: $1,566,051Expenses 2016: $1,599,546Net Income 2016: -$33,4952016Revenue 2017: $1,648,368Expenses 2017: $1,741,705Net Income 2017: -$93,3372017Revenue 2018: $1,811,361Expenses 2018: $1,822,614Net Income 2018: -$11,2532018Revenue 2019: $2,288,069Expenses 2019: $1,957,159Net Income 2019: $330,9102019Revenue 2020: $2,002,207Expenses 2020: $2,909,007Net Income 2020: -$906,8002020Revenue 2021: $2,464,343Expenses 2021: $2,981,419Net Income 2021: -$517,0762021Revenue 2022: $3,333,998Expenses 2022: $3,311,220Net Income 2022: $22,7782022Revenue 2023: $2,977,428Expenses 2023: $3,424,924Net Income 2023: -$447,4962023Revenue 2024: $3,841,516Expenses 2024: $3,696,786Net Income 2024: $144,7302024

Highlighted filing

2023

Revenue$2,977,428
Expenses$3,424,924
Net Income-$447,496
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Sep 1, 2022 to Aug 31, 2023
Signed
Jul 10, 2024
Return Version
2022v5.0
Gross Receipts
$2,977,428
Mission and Program Overview

Mission

Provide quality child care to the community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,514,267$1,318,480▼ $195,787
Cash and Non-Interest-Bearing Accounts$96,450$147,200▲ $50,750
Investments in Publicly Traded Securities$57,037--
Accounts Receivable$7,579$36,956▲ $29,377
Prepaid Expenses and Deferred Charges$26,810$12,698▼ $14,112
Savings and Temporary Cash Investments$33$33→ $0
Total Assets$2,003,558$2,034,641▲ $31,083
Other Assets Total$301,382$519,274▲ $217,892
Liabilities
Other Liabilities$1,752,209$2,028,909▲ $276,700
Deferred Revenue$35,280$286,616▲ $251,336
Mortgage Notes Payable Secured by Investment Property$278,996$229,303▼ $49,693
Accounts Payable and Accrued Expenses$52,300$52,536▲ $236
Total Liabilities$2,118,785$2,597,364▲ $478,579
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$-115,227$-562,723▼ $447,496
Total Net Assets Fund Balance$-115,227$-562,723▼ $447,496
Total Liabilities and Net Assets / Fund Balance$2,003,558$2,034,641▲ $31,083

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$1,318,480$840,120$2,158,600
Other Assets Org$337,317--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Kim MohlerExecutive DirectorFT$87,366$2,444$89,810
Tameka RobinsonStaff RepFT$49,004$10,139$59,143

Board Members and Trustees

NameTitle
Breanna HeslinCo-Chair
Elyse GreenwaldCo-Chair
Jackie TuchtenCo-Chair
April ElliotBoard Member
Cassandra ScarpinoBoard Member
Jennie HendricksonBoard Member
Jonathan SmallridgeBoard Member
Margie YeagerBoard Member
Miles PlantBoard Member
Emily StraitSecretary
Nathan BaehrTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$62,066
Program Service Revenue
$2,915,089
Investment Income
$0
Other Revenue
$273
All Other Contributions
$4,061
Change in Net Assets
$-447,496
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$2,034,241
Other Expenses$1,390,683
Total Fundraising Expense$150,186
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,173,953$180,001$104,287$1,458,241
Occupancy$826,861$21,847-$848,708
Other Employee Benefits$227,416$34,869$20,202$282,487
Current Officers, Directors, Trustees, and Key Employees$109,784$16,833$9,753$136,370
Payroll Taxes$106,340$16,305$9,447$132,092
Depreciation Depletion$106,841$2,823-$109,664
Fees for Services Accounting-$57,576-$57,576
Fees for Services Other$30,438$12,756$2,284$45,478
Insurance$29,674$784-$30,458
Pension Plan Contributions$20,167$3,092$1,792$25,051
Interest$19,561$517-$20,078
Office Expenses$11,211$1,621$836$13,668
Other Expenses$366$5,586$955$6,907
Information Technology$2,856$438$253$3,547
Total Functional Expenses$2,919,039$355,699$150,186$3,424,924
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Tenant Allowance$990,420
Deferred Rent$963,012
Parent Deposits$39,975
Miscellaneous$35,502
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Committee meeting documentation Part VI line 8B

“The Board has no committees with the authority to act on behalf of The Board.”

Form 990 governing body review Part VI line 11

“The 990 is circulated to the full Board prior to its filing. Questions and concerns are communicated to the operations manager who contacts the independent CPA who prepared the 990.”

Conflict of interest policy compliance Part VI line 12C

“Officers of The Board monitor the conflict of interest policy.”

CEO executive director top management comp Part VI line 15A

“The Board approves the Executive Directors compensation.”

Governing documents etc available to public Part VI line 19

“These documents are available upon request.”

Filing and Contact Details

Filer

Filer Name
Broadcasters Child Development Cent
EIN
52-1197310
Address
4200 Wisconsin Ave NW, Washington, DC 20016

Signing Officer

Name
Nathan Baehr
Title
Treasurer
Phone
2023648799
Signed
2024-07-10
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Nathan Baehr
Formed
1980
Legal Domicile
Dc
Voting Board Members
13
Independent Board Members
11
Employees
40
Volunteers
11

Preparer

Firm
Mullins PC
Address
7625 Wisconsin Avenue, Bethesda, MD 20814
Preparer
John Mullins
Phone
2027706371
Raw XML AppendixShowing 400 of 496 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt052300
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt052536
IRS990/AccountsReceivableGrp/BOYAmt07579
IRS990/AccountsReceivableGrp/EOYAmt036956
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Provide quality child care to the community.
IRS990/AllOtherContributionsAmt04061
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0The Organization
IRS990/BooksInCareOfDetail/PhoneNum02023648799
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt04200 Wisconsin Ave NW
IRS990/BooksInCareOfDetail/USAddress/CityNm0Washington
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0DC
IRS990/BooksInCareOfDetail/USAddress/ZIPCd020016
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt096450
IRS990/CashNonInterestBearingGrp/EOYAmt0147200
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt09753
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt016833
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0109784
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0136370
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt062066
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt01390683
IRS990/CYOtherRevenueAmt0273
IRS990/CYProgramServiceRevenueAmt02915089
IRS990/CYRevenuesLessExpensesAmt0-447496
IRS990/CYSalariesCompEmpBnftPaidAmt02034241
IRS990/CYTotalExpensesAmt03424924
IRS990/CYTotalFundraisingExpenseAmt0150186
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02977428
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt035280
IRS990/DeferredRevenueGrp/EOYAmt0286616
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt02823
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0106841
IRS990/DepreciationDepletionGrp/TotalAmt0109664
IRS990/Desc0Broadcasters Child Development Center has continued to operate post-pandemic with ebbs and flows in enrollment. Despite financial challenges during low enrollment, we continue to serve approx. 85-95 families each year across twelve classrooms at our center.We received grant funding through the DC Stabilization Grant & the LIIF(Low Income Investment Fund) to support our financial needs until enrollment increased to higher levels. We did have to take on additional debt in October 2023 to support our payroll until Pay Equity Funding began in December 2023. That funding will continue until September 2024.We have returned to pre-pandemic enrollment levels and have retained the majority of our staff of 35 and hired several new staff members. Our program continues to provide quality full-time child care for families living and working in DC and employment opportunities for the Early Childhood Workforce. Our program is committed to reaching new levels by becoming an OSSE(Office of the State Superintendent of Education) approved subsidy provider this year. We are also pursuing program accreditation through the National Early Childhood Program Accreditation(NECPA) organization. These two achievements will hopefully allow us to apply to become a DCPS PreK approved program for 3 & 4 year old children in the future.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt040
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt02919039
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt057576
IRS990/FeesForServicesAccountingGrp/TotalAmt057576
IRS990/FeesForServicesOtherGrp/FundraisingAmt02284
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt012756
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt030438
IRS990/FeesForServicesOtherGrp/TotalAmt045478
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt120.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt037.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt137.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt102.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt112.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt122.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt02444
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110139
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/PersonNm0Kim Mohler
IRS990/Form990PartVIISectionAGrp/PersonNm1Tameka Robinson
IRS990/Form990PartVIISectionAGrp/PersonNm2Jennie Hendrickson
IRS990/Form990PartVIISectionAGrp/PersonNm3April Elliot
IRS990/Form990PartVIISectionAGrp/PersonNm4Cassandra Scarpino
IRS990/Form990PartVIISectionAGrp/PersonNm5Miles Plant
IRS990/Form990PartVIISectionAGrp/PersonNm6Jonathan Smallridge
IRS990/Form990PartVIISectionAGrp/PersonNm7Margie Yeager
IRS990/Form990PartVIISectionAGrp/PersonNm8Jackie Tuchten
IRS990/Form990PartVIISectionAGrp/PersonNm9Elyse Greenwald
IRS990/Form990PartVIISectionAGrp/PersonNm10Nathan Baehr
IRS990/Form990PartVIISectionAGrp/PersonNm11Emily Strait
IRS990/Form990PartVIISectionAGrp/PersonNm12Breanna Heslin
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt087366
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt149004
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Staff Rep
IRS990/Form990PartVIISectionAGrp/TitleTxt2Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Co-Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt9Co-Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt10Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt11Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt12Co-Chair
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01980
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt013
IRS990/GovernmentGrantsAmt058005
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt02977428
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt011
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt0253
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0438
IRS990/InformationTechnologyGrp/ProgramServicesAmt02856
IRS990/InformationTechnologyGrp/TotalAmt03547
IRS990/InsuranceGrp/ManagementAndGeneralAmt0784
IRS990/InsuranceGrp/ProgramServicesAmt029674
IRS990/InsuranceGrp/TotalAmt030458
IRS990/InterestGrp/ManagementAndGeneralAmt0517
IRS990/InterestGrp/ProgramServicesAmt019561
IRS990/InterestGrp/TotalAmt020078
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt057037
IRS990/IRPDocumentCnt07
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0840120
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01514267
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01318480
IRS990/LandBldgEquipCostOrOtherBssAmt02158600
IRS990/LegalDomicileStateCd0DC
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Provide quality child care to the community.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0278996
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0229303
IRS990/NetAssetsOrFundBalancesBOYAmt0-115227
IRS990/NetAssetsOrFundBalancesEOYAmt0-562723
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0-115227
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0-562723
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt021847
IRS990/OccupancyGrp/ProgramServicesAmt0826861
IRS990/OccupancyGrp/TotalAmt0848708
IRS990/OfficeExpensesGrp/FundraisingAmt0836
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01621
IRS990/OfficeExpensesGrp/ProgramServicesAmt011211
IRS990/OfficeExpensesGrp/TotalAmt013668
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0301382
IRS990/OtherAssetsTotalGrp/EOYAmt0519274
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt020202
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt034869
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0227416
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0282487
IRS990/OtherExpensesGrp/Desc0Programs
IRS990/OtherExpensesGrp/Desc1Bad Debt
IRS990/OtherExpensesGrp/Desc2Recruiting Expenses
IRS990/OtherExpensesGrp/Desc3Miscellaneous
IRS990/OtherExpensesGrp/FundraisingAmt0377
IRS990/OtherExpensesGrp/FundraisingAmt1955
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0651
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt15586
IRS990/OtherExpensesGrp/ProgramServicesAmt0123368
IRS990/OtherExpensesGrp/ProgramServicesAmt1125959
IRS990/OtherExpensesGrp/ProgramServicesAmt24244
IRS990/OtherExpensesGrp/ProgramServicesAmt3366
IRS990/OtherExpensesGrp/TotalAmt0123368
IRS990/OtherExpensesGrp/TotalAmt1125959
IRS990/OtherExpensesGrp/TotalAmt25272
IRS990/OtherExpensesGrp/TotalAmt36907
IRS990/OtherLiabilitiesGrp/BOYAmt01752209
IRS990/OtherLiabilitiesGrp/EOYAmt02028909
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Miscellaneous
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0273
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0273
IRS990/OtherRevenueTotalAmt0273
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt0104287
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0180001
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01173953
IRS990/OtherSalariesAndWagesGrp/TotalAmt01458241
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt09447
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt016305
IRS990/PayrollTaxesGrp/ProgramServicesAmt0106340
IRS990/PayrollTaxesGrp/TotalAmt0132092
IRS990/PensionPlanContributionsGrp/FundraisingAmt01792
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt03092
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt020167
IRS990/PensionPlanContributionsGrp/TotalAmt025051
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt026810
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt012698
IRS990/PrincipalOfficerNm0Nathan Baehr
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0Tuition
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt02915089
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt02915089
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0490964
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt01409663
IRS990/PYOtherRevenueAmt010036
IRS990/PYProgramServiceRevenueAmt02832998
IRS990/PYRevenuesLessExpensesAmt022778
IRS990/PYSalariesCompEmpBnftPaidAmt01901557
IRS990/PYTotalExpensesAmt03311220
IRS990/PYTotalRevenueAmt03333998
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-447496
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt02915089
IRS990/SavingsAndTempCashInvstGrp/BOYAmt033
IRS990/SavingsAndTempCashInvstGrp/EOYAmt033
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt062066
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0158252
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0115170
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0159960
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0521423
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01016871
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt04967
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt04464
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt035349
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt044780
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt02915089
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt02832998
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt02067337
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt01817525
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt01736277
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt011369226
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt04967
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt04464
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt035349
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt044780
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.01000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt050
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt010543
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt06869
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt019228
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt017992
IRS990ScheduleA/OtherIncome509Grp/TotalAmt054682
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99200
IRS990ScheduleA/PublicSupportPY509Pct00.98730
IRS990ScheduleA/PublicSupportTotal509Amt012386097
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt02977155
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt02991250
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt02182507
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt01977485
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt02257700
IRS990ScheduleA/Total509Grp/TotalAmt012386097
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt02977205
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt03001793
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt02194343
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt02001177
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt02311041
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt012485559
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0181957
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt1337317
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Security Deposit - Rent
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1Tenant Allowance
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt01318480
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0840120
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt02158600
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt039975
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1990420
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt2963012
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt335502
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Parent Deposits
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Tenant Allowance

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,034,641
Liabilities
$2,597,364
Net assets
-$562,723
Revenue
$2,977,428
Expenses
$3,424,924
Net income
-$447,496
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.83$3.25$0.42$3.84$3.70$0.14
2023Detailed filing. Detailed filing data is available for this year.$2.03$2.60$0.56$2.98$3.42$0.45
2022Detailed filing. Detailed filing data is available for this year.$2.00$2.12$0.12$3.33$3.31$0.02
2021Detailed filing. Detailed filing data is available for this year.$2.47$2.61$0.13$2.46$2.98$0.52
2020Detailed filing. Detailed filing data is available for this year.$2.37$1.97$0.39$2.00$2.91$0.91
2019Detailed filing. Detailed filing data is available for this year.$1.38$0.09$1.30$2.29$1.96$0.33
2018Summary only. Only limited summary data is available for this year.$0.99$0.05$0.94$1.81$1.82$0.01
2017Summary only. Only limited summary data is available for this year.$0.98$0.05$0.94$1.65$1.74$0.09
2016Summary only. Only limited summary data is available for this year.$1.04$0.04$1.00$1.57$1.60$0.03
2015Summary only. Only limited summary data is available for this year.$1.05$0.04$1.01$1.63$1.67$0.04
2014Summary only. Only limited summary data is available for this year.$1.11$0.04$1.06$1.61$1.57$0.04
2013Summary only. Only limited summary data is available for this year.$1.00$0.04$0.96$1.45$1.41$0.04
2012Summary only. Only limited summary data is available for this year.$0.94$0.03$0.91$1.41$1.41$0.00
2011Summary only. Only limited summary data is available for this year.$0.92$0.04$0.88$1.40$1.36$0.04