Civic Intelligence

Music on a Mission Inc.

990EZ • Fiscal year 2016 • EIN 51-0634902

Jan 01, 2016 to Dec 31, 2016 • Filed on May 12, 2017

31950 Krebs RoadAvon Lake, OH 44012

(216) 407-0601

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2016

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2016

Net Margin

61st percentile

8.4%

Higher net margin than 61% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

78th percentile

$7,445

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 10.6% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

74th percentile

23%

Faster asset growth than 74% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

28th percentile

-15%

Faster revenue growth than 28% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$32,135

Up $5,920 (+23%) from 2015

Net Assets

Up

$32,135

Up $5,920 (+23%) from 2015

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$70,567

Down $12,493 (-15%) from 2015

Expenses

Down

$64,647

Down $1,363 (-2.1%) from 2015

Net Income

Down

$5,920

Down $11,130 (-65%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2010: $15,680Net Assets 2010: $15,6802010Assets 2012: $13,030Net Assets 2012: $13,0302012Assets 2015: $26,215Net Assets 2015: $26,2152015Assets 2016: $32,135Net Assets 2016: $32,1352016Assets 2017: $45,996Net Assets 2017: $45,9962017Assets 2018: $40,847Net Assets 2018: $40,8472018Assets 2019: $53,171Net Assets 2019: $53,1712019Assets 2020: $73,805Net Assets 2020: $73,8052020Assets 2021: $81,449Net Assets 2021: $81,4492021Assets 2022: $81,886Net Assets 2022: $81,8862022Assets 2023: $85,261Net Assets 2023: $85,2612023Assets 2024: $96,113Net Assets 2024: $96,1132024

Highlighted filing

2016

Assets$32,135
Liabilities-
Net Assets$32,135

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2010: $28,340Expenses 2010: $25,687Net Income 2010: $2,6532010Revenue 2012: $86,278Expenses 2012: $82,357Net Income 2012: $3,9212012Revenue 2015: $83,060Expenses 2015: $66,010Net Income 2015: $17,0502015Revenue 2016: $70,567Expenses 2016: $64,647Net Income 2016: $5,9202016Revenue 2017: $68,941Expenses 2017: $55,080Net Income 2017: $13,8612017Revenue 2018: $55,992Expenses 2018: $61,141Net Income 2018: -$5,1492018Revenue 2019: $85,010Expenses 2019: $72,686Net Income 2019: $12,3242019Revenue 2020: $51,196Expenses 2020: $30,562Net Income 2020: $20,6342020Revenue 2021: $38,873Expenses 2021: $31,229Net Income 2021: $7,6442021Revenue 2022: $81,976Expenses 2022: $81,539Net Income 2022: $4372022Revenue 2023: $90,679Expenses 2023: $87,304Net Income 2023: $3,3752023Revenue 2024: $82,063Expenses 2024: $71,211Net Income 2024: $10,8522024

Highlighted filing

2016

Revenue$70,567
Expenses$64,647
Net Income$5,920
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 12, 2017
Return Version
2016v3.0
Gross Receipts
$70,567
Mission and Program Overview

Mission

Support of music activities and musical artists

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION CONDUCTED MUSICAL EVENTS AND PROGRAMS TO INDIVIDUALS OF ALL AGES. PROGRAMS INCLUDED SENIORS IN SYMPHONY, KIDS IN TUNE AND DANCE TO THE MUSIC-$64,647
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
SUSAN VANCE KOCHTrusteePT$7,445-$7,445
EMILY A FABANICHSecretary-$5,070-$5,070
MARILYN ZEIDNERTrusteePT$4,800-$4,800
GERARD PARISIChair-$2,340-$2,340
PAUL KRAKERTreasurer-$1,210-$1,210
CHRISTY DORENKOTTTrustee-$635-$635
MARGARET CALVEYSecretary-$0--
THE HON JAMES MIRALDITrustee-$0--
NEAL DORENKOTTTrustee-$0--
BOB GRIGDONVice Chair-$0--
DR VERNON PATTERSONTrustee-$0--
CHRIS CEJATrustee-$0--
Filing and Contact Details

Filer

Filer Name
Music on a Mission
EIN
51-0634902
Phone
2164070601
Address
31950 KREBS ROAD, AVON LAKE, OH 44012

Signing Officer

Name
Marilyn Zeidner
Title
Trustee
Phone
2164070601
Signed
2017-05-12
Discuss with paid preparer
Yes

Preparer

Firm
Alan V Januzzi CPA
Address
7710 RICE RD, AMHERST, OH 44001-9609
Preparer
Alan V Januzzi CPA
Phone
4409852550
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

Program supplies and support 7356.

Form 990EZ, Part I, Line 16

LICENSES AND FEES 50.

Form 990EZ, Part I, Line 16

INSURANCE 504.

Form 990EZ, Part I, Line 16

ADVERTISING 399.

Form 990EZ, Part I, Line 16

WEBSITE 189.

Form 990EZ, Part I, Line 16

BANK FEE 42.

Raw XML Appendix183 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARILYN ZEIDNER
IRS990EZ/BooksInCareOfDetail/PhoneNum02164070601
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt031950 KREBS ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AVON LAKE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd044012
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt026215
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt032135
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt070567
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt05920
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt033705
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt026215
IRS990EZ/Form990TotalAssetsGrp/EOYAmt032135
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt070567
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt026215
IRS990EZ/NetAssetsOrFundBalancesEOYAmt032135
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt026215
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt032135
IRS990EZ/OccupancyRentUtltsAndMaintAmt022366
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt64.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt74.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt82.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt96.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt102.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt112.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt04800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt22340
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt61210
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt75070
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt97445
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10635
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARILYN ZEIDNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MARGARET CALVEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GERARD PARISI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3THE HON JAMES MIRALDI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4NEAL DORENKOTT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5BOB GRIGDON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6PAUL KRAKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7EMILY A FABANICH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8DR VERNON PATTERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9SUSAN VANCE KOCH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10CHRISTY DORENKOTT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm11CHRIS CEJA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5VICE CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11TRUSTEE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt08540
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SUPPORT OF MUSIC ACTIVITIES AND MUSICAL ARTISTS
IRS990EZ/PrintingPublicationsPostageAmt036
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION CONDUCTED MUSICAL EVENTS AND PROGRAMS TO INDIVIDUALS OF ALL AGES. PROGRAMS INCLUDED SENIORS IN SYMPHONY, KIDS IN TUNE AND DANCE TO THE MUSIC
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt064647
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt064647
IRS990EZ/TotalProgramServiceExpensesAmt064647
IRS990EZ/TotalRevenueAmt070567
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt070567
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt083060
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt040146
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt028767
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt078940
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0301480
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0301480
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt070567
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt083060
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt040146
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt028767
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt078940
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0301480
IRS990ScheduleA/TotalSupportAmt0301480
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PROGRAM SUPPLIES AND SUPPORT 7356.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1LICENSES AND FEES 50.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2INSURANCE 504.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ADVERTISING 399.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4WEBSITE 189.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5BANK FEE 42.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MARILYN ZEIDNER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TRUSTEE
ReturnHeader/BusinessOfficerGrp/PhoneNum02164070601
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MUSIC ON A MISSION
ReturnHeader/Filer/BusinessNameControlTxt0MUSI
ReturnHeader/Filer/EIN0510634902
ReturnHeader/Filer/PhoneNum02164070601
ReturnHeader/Filer/USAddress/AddressLine1Txt031950 KREBS ROAD
ReturnHeader/Filer/USAddress/CityNm0AVON LAKE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd044012
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId06C9B1A35775087DBDB8A6D25ECA509C7F6C27838
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId06C9B1A35775087DBDB8A6D25ECA509C7F6C27838
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt098.125.16.107
ReturnHeader/FilingSecurityInformation/IPDt02017-05-14
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm012:57:44
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ALAN V JANUZZI CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07710 RICE RD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0AMHERST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0440019609
ReturnHeader/PreparerPersonGrp/PhoneNum04409852550
ReturnHeader/PreparerPersonGrp/PreparationDt02017-05-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ALAN V JANUZZI CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-05-14T12:57:56-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings