Civic Intelligence

Music on a Mission Inc.

990EZ • Fiscal year 2015 • EIN 51-0634902

Jan 01, 2015 to Dec 31, 2015 • Filed on May 13, 2016

Organization ProfileN/A
31950 Krebs RoadAvon Lake, OH 44012

(216) 407-0601

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2015

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2015

Net Margin

77th percentile

21%

Higher net margin than 77% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

78th percentile

$6,685

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 8.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

75th percentile

26%

Faster asset growth than 75% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2015

Revenue Growth

46th percentile

-1.3%

Faster revenue growth than 46% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2015

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$26,215

Up $13,185 (+101%) from 2012

Net Assets

Up

$26,215

Up $13,185 (+101%) from 2012

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin77th percentile

Revenue

Down

$83,060

Down $3,218 (-3.7%) from 2012

Expenses

Down

$66,010

Down $16,347 (-20%) from 2012

Net Income

Up

$17,050

Up $13,129 (+335%) from 2012

Historical Trend

Balance Sheet Trend

Asset Growth75th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2010: $15,680Net Assets 2010: $15,6802010Assets 2012: $13,030Net Assets 2012: $13,0302012Assets 2015: $26,215Net Assets 2015: $26,2152015Assets 2016: $32,135Net Assets 2016: $32,1352016Assets 2017: $45,996Net Assets 2017: $45,9962017Assets 2018: $40,847Net Assets 2018: $40,8472018Assets 2019: $53,171Net Assets 2019: $53,1712019Assets 2020: $73,805Net Assets 2020: $73,8052020Assets 2021: $81,449Net Assets 2021: $81,4492021Assets 2022: $81,886Net Assets 2022: $81,8862022Assets 2023: $85,261Net Assets 2023: $85,2612023Assets 2024: $96,113Net Assets 2024: $96,1132024

Highlighted filing

2015

Assets$26,215
Liabilities-
Net Assets$26,215
Open 2015 Filing

Operations Trend

Revenue Growth46th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2010: $28,340Expenses 2010: $25,687Net Income 2010: $2,6532010Revenue 2012: $86,278Expenses 2012: $82,357Net Income 2012: $3,9212012Revenue 2015: $83,060Expenses 2015: $66,010Net Income 2015: $17,0502015Revenue 2016: $70,567Expenses 2016: $64,647Net Income 2016: $5,9202016Revenue 2017: $68,941Expenses 2017: $55,080Net Income 2017: $13,8612017Revenue 2018: $55,992Expenses 2018: $61,141Net Income 2018: -$5,1492018Revenue 2019: $85,010Expenses 2019: $72,686Net Income 2019: $12,3242019Revenue 2020: $51,196Expenses 2020: $30,562Net Income 2020: $20,6342020Revenue 2021: $38,873Expenses 2021: $31,229Net Income 2021: $7,6442021Revenue 2022: $81,976Expenses 2022: $81,539Net Income 2022: $4372022Revenue 2023: $90,679Expenses 2023: $87,304Net Income 2023: $3,3752023Revenue 2024: $82,063Expenses 2024: $71,211Net Income 2024: $10,8522024

Highlighted filing

2015

Revenue$83,060
Expenses$66,010
Net Income$17,050
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
May 13, 2016
Return Version
2015v2.1
Gross Receipts
$83,060
Mission and Program Overview

Mission

Support of music activities and musical artists

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION CONDUCTED MUSICAL EVENTS AND PROGRAMS TO INDIVIDUALS OF ALL AGES. PROGRAMS INCLUDED SENIORS IN SYMPHONY, KIDS IN TUNE AND DANCE TO THE MUSIC-$62,710
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
SUSAN VANCE KOCHTrusteePT$6,685-$6,685
MARILYN ZEIDNERTrusteePT$4,800-$4,800
EMILY A FABANICHSecretary-$3,370-$3,370
GERARD PARISIChair-$2,405-$2,405
PAUL KRAKERTreasurer-$1,240-$1,240
MARGARET CALVEYSecretary-$0--
THE HON JAMES MIRALDITrustee-$0--
NEAL DORENKOTTTrustee-$0--
BOB GRIGDONVice Chair-$0--
DR VERNON PATTERSONTrustee-$0--
CHRISTY DORENKOTTTrustee-$0--
CHRIS CEJATrustee-$0--
Filing and Contact Details

Filer

Filer Name
Music on a Mission
EIN
51-0634902
Phone
2164070601
Address
31950 KREBS ROAD, AVON LAKE, OH 44012

Signing Officer

Name
Marilyn Zeidner
Title
Trustee
Phone
2164070601
Signed
2016-05-13
Discuss with paid preparer
Yes

Preparer

Firm
Alan V Januzzi CPA
Address
7710 RICE RD, AMHERST, OH 44001-9609
Preparer
Alan V Januzzi CPA
Phone
4409852550
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

“Program supplies and support 5706. Repairs & maintenance 2009. Insurance 524. Advertising 1032. Website 140. Bank fee 40.”

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARILYN ZEIDNER
IRS990EZ/BooksInCareOfDetail/PhoneNum02164070601
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt031950 KREBS ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AVON LAKE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd044012
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt09165
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt026215
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt083060
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt017050
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt031218
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt09165
IRS990EZ/Form990TotalAssetsGrp/EOYAmt026215
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt083060
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt09165
IRS990EZ/NetAssetsOrFundBalancesEOYAmt026215
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt09165
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt026215
IRS990EZ/OccupancyRentUtltsAndMaintAmt025300
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt64.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt74.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt82.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt96.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt102.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt112.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt04800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt22405
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt61240
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt73370
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt96685
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARILYN ZEIDNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MARGARET CALVEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GERARD PARISI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3THE HON JAMES MIRALDI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4NEAL DORENKOTT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5BOB GRIGDON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6PAUL KRAKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7EMILY A FABANICH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8DR VERNON PATTERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9SUSAN VANCE KOCH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10CHRISTY DORENKOTT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm11CHRIS CEJA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5VICE CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11TRUSTEE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt09451
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SUPPORT OF MUSIC ACTIVITIES AND MUSICAL ARTISTS
IRS990EZ/PrintingPublicationsPostageAmt041
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION CONDUCTED MUSICAL EVENTS AND PROGRAMS TO INDIVIDUALS OF ALL AGES. PROGRAMS INCLUDED SENIORS IN SYMPHONY, KIDS IN TUNE AND DANCE TO THE MUSIC
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt062710
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt066010
IRS990EZ/TotalProgramServiceExpensesAmt062710
IRS990EZ/TotalRevenueAmt083060
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt083060
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt040146
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt028767
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt078940
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt06988
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0237901
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0237901
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt083060
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt040146
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt028767
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt078940
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt06988
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0237901
IRS990ScheduleA/TotalSupportAmt0237901
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PROGRAM SUPPLIES AND SUPPORT 5706. REPAIRS & MAINTENANCE 2009. INSURANCE 524. ADVERTISING 1032. WEBSITE 140. BANK FEE 40.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MARILYN ZEIDNER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TRUSTEE
ReturnHeader/BusinessOfficerGrp/PhoneNum02164070601
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-05-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MUSIC ON A MISSION
ReturnHeader/Filer/BusinessNameControlTxt0MUSI
ReturnHeader/Filer/EIN0510634902
ReturnHeader/Filer/PhoneNum02164070601
ReturnHeader/Filer/USAddress/AddressLine1Txt031950 KREBS ROAD
ReturnHeader/Filer/USAddress/CityNm0AVON LAKE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd044012
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ALAN V JANUZZI CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07710 RICE RD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0AMHERST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0440019609
ReturnHeader/PreparerPersonGrp/PhoneNum04409852550
ReturnHeader/PreparerPersonGrp/PreparationDt02016-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ALAN V JANUZZI CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-05-15T18:50:46-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$26,215
Liabilities
-
Net assets
$26,215
Revenue
$83,060
Expenses
$66,010
Net income
$17,050
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$96.1$96.1$82.1$71.2$10.9
2023Detailed filing. Detailed filing data is available for this year.$85.3$85.3$90.7$87.3$3.38
2022Detailed filing. Detailed filing data is available for this year.$81.9$81.9$82.0$81.5$0.44
2021Detailed filing. Detailed filing data is available for this year.$81.4$81.4$38.9$31.2$7.64
2020Detailed filing. Detailed filing data is available for this year.$73.8$73.8$51.2$30.6$20.6
2019Detailed filing. Detailed filing data is available for this year.$53.2$53.2$85.0$72.7$12.3
2018Detailed filing. Detailed filing data is available for this year.$40.8$40.8$56.0$61.1$5.15
2017Detailed filing. Detailed filing data is available for this year.$46.0$46.0$68.9$55.1$13.9
2016Detailed filing. Detailed filing data is available for this year.$32.1$32.1$70.6$64.6$5.92
2015Detailed filing. Detailed filing data is available for this year.$26.2$26.2$83.1$66.0$17.1
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$13.0$13.0$86.3$82.4$3.92
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$15.7$15.7$28.3$25.7$2.65