Civic Intelligence

Pend Oreille Players Association

990EZ • Fiscal year 2017 • EIN 51-0516930

Jul 01, 2016 to Jun 30, 2017 • Filed on Nov 15, 2017

240 North UnionNewport, WA 99156

(509) 447-9900

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.02x

Higher debt load relative to assets than 95% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

98th percentile

2.76x

Higher debt load relative to revenue than 98% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

13th percentile

-27%

Higher net margin than 13% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

80th percentile

$9,600

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 19.2% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

29th percentile

-9.5%

Faster asset growth than 29% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

69th percentile

16%

Faster revenue growth than 69% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$135,258

Down $14,254 (-9.5%) from 2016

Net Assets

Down

-$2,479

Down $13,575 (-122%) from 2016

Liabilities

Down

$137,737

Down $679 (-0.5%) from 2016

Revenue

Up

$49,907

Up $6,922 (+16%) from 2016

Expenses

Up

$63,482

Up $17,474 (+38%) from 2016

Net Income

Down

-$13,575

Down $10,552 (-349%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0-$100KAssets 2011: $28,217Liabilities 2011: $0Net Assets 2011: $28,2172011Assets 2013: $14,949Liabilities 2013: $0Net Assets 2013: $14,9492013Assets 2014: $20,232Liabilities 2014: $0Net Assets 2014: $20,2322014Assets 2015: $14,119Liabilities 2015: $02015Assets 2016: $149,512Liabilities 2016: $138,416Net Assets 2016: $11,0962016Assets 2017: $135,258Liabilities 2017: $137,737Net Assets 2017: -$2,4792017Assets 2019: $140,099Liabilities 2019: $129,112Net Assets 2019: $10,9872019Assets 2021: $147,757Liabilities 2021: $131,133Net Assets 2021: $16,6242021Assets 2022: $141,214Liabilities 2022: $130,742Net Assets 2022: $10,4722022Assets 2023: $215,991Liabilities 2023: $130,226Net Assets 2023: $85,7652023

Highlighted filing

2017

Assets$135,258
Liabilities$137,737
Net Assets-$2,479

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $89,188Expenses 2011: $88,472Net Income 2011: $7162011Revenue 2013: $90,978Expenses 2013: $86,293Net Income 2013: $4,6852013Revenue 2014: $70,734Expenses 2014: $84,763Net Income 2014: -$14,0292014Revenue 2015: $70,730Expenses 2015: $66,843Net Income 2015: $3,8872015Revenue 2016: $42,985Expenses 2016: $46,008Net Income 2016: -$3,0232016Revenue 2017: $49,907Expenses 2017: $63,482Net Income 2017: -$13,5752017Revenue 2019: $43,179Expenses 2019: $27,615Net Income 2019: $15,5642019Revenue 2021: $52,459Expenses 2021: $31,280Net Income 2021: $21,1792021Revenue 2022: $20,587Expenses 2022: $26,739Net Income 2022: -$6,1522022Revenue 2023: $120,368Expenses 2023: $45,075Net Income 2023: $75,2932023

Highlighted filing

2017

Revenue$49,907
Expenses$63,482
Net Income-$13,575
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Nov 15, 2017
Return Version
2016v3.0
Gross Receipts
$50,728
Mission and Program Overview

Mission

Community Theatre

Program Services

DescriptionGrantsExpenses
Theatrical Productions: 10 plays, regular open mic nights, & 1 band performance$21,561-
Drama Camps: 3 camp sessions, 40 elementary & highschool students learned about acting, music, makeup, and set construction, families and appr. 200 community members benefitted through the final day performances--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Charlie MonteDirectorPT$9,600-$9,600
Millie BrumbaughExecutive DirectorPT$0--
Matthew GoodrichVice PresidentPT$0--
Kristin BellSecretaryPT$0--
Sophia AldousPresident-$0--
Filing and Contact Details

Filer

Filer Name
Pend Oreille Players Association
EIN
51-0516930
Phone
5094479900
Address
240 North Union, Newport, WA 99156

Signing Officer

Name
Kristin Bell
Title
Secretary
Signed
2017-11-15
Discuss with paid preparer
Yes

Preparer

Firm
All Fazs Bookkeeping
Address
220 S Washington Ave, Newport, WA 99156
Preparer
Kathryn Fazendin EA
Phone
5094475200
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $1170

Other Expenses.1008

Interest $4608

Other Expenses.1009

Depreciation $7719

Other Expenses.1012

Insurance $3725

Other Expenses.1

Production Expenses $21561

Other Expenses.2

Membership Fees $568

Other Assets.1002

Furniture and Fixtures - Beginning $6352 Furniture and Fixtures - Ending $3538

Other Assets.1003

Machinery and Equipment - Beginning $1718 Machinery and Equipment - Ending $1030

Other Assets.1005

Accounts Receivable - Beginning $0 Accounts Receivable - Ending $102

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $138150 Secured Mortgages and Notes Payable - Ending $137585

Total Liabilities.1

Credit Cards - Beginning $266 Credit Cards - Ending $152

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Kristin Bell
IRS990EZ/BooksInCareOfDetail/PhoneNum05094479900
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0240 North Union
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Newport
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd099156
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt012111
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt03752
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt026822
IRS990EZ/CostOfGoodsSoldAmt0821
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-13575
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02250
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0149512
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0135258
IRS990EZ/FundraisingGrossIncomeAmt0325
IRS990EZ/GrossProfitLossSlsOfInvntryAmt01688
IRS990EZ/GrossReceiptsAmt050728
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/GrossSalesOfInventoryAmt02509
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0224
IRS990EZ/LandAndBuildingsGrp/BOYAmt0129331
IRS990EZ/LandAndBuildingsGrp/EOYAmt0126836
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt011096
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-2479
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt011096
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-2479
IRS990EZ/OccupancyRentUtltsAndMaintAmt011317
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt320.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt39600
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Millie Brumbaugh
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Matthew Goodrich
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Kristin Bell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Charlie Monte
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Sophia Aldous
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Dir.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt08070
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04670
IRS990EZ/OtherExpensesTotalAmt039351
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Community Theatre
IRS990EZ/PrintingPublicationsPostageAmt058
IRS990EZ/ProgramServiceRevenueAmt020848
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Theatrical Productions: 10 plays, regular open mic nights, & 1 band performance
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Drama Camps: 3 camp sessions, 40 elementary & highschool students learned about acting, music, makeup, and set construction, families and appr. 200 community members benefitted through the final day performances
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt021561
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt010506
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt0325
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0138416
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0137737
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt063482
IRS990EZ/TotalProgramServiceExpensesAmt021561
IRS990EZ/TotalRevenueAmt049907
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0Pendoreilleplayers.org
IRS990ScheduleA/CommunityTrustInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt026712
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt045309
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt042723
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt036720
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt017272
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0168736
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0168736
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt026712
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt045309
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt042723
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt036720
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt017272
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0168736
IRS990ScheduleA/TotalSupportAmt0168736
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $1170
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Interest $4608
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $7719
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $3725
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Production Expenses $21561
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Membership Fees $568
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Furniture and Fixtures - Beginning $6352 Furniture and Fixtures - Ending $3538
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Machinery and Equipment - Beginning $1718 Machinery and Equipment - Ending $1030
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Accounts Receivable - Beginning $0 Accounts Receivable - Ending $102
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Secured Mortgages and Notes Payable - Beginning $138150 Secured Mortgages and Notes Payable - Ending $137585
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Credit Cards - Beginning $266 Credit Cards - Ending $152
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Total Liabilities.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Total Liabilities.1
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Kristin Bell
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Secretary
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Pend Oreille Players Association
ReturnHeader/Filer/BusinessNameControlTxt0PEND
ReturnHeader/Filer/EIN0510516930
ReturnHeader/Filer/PhoneNum05094479900
ReturnHeader/Filer/USAddress/AddressLine1Txt0240 North Union
ReturnHeader/Filer/USAddress/CityNm0Newport
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd099156
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ALL FAZS BOOKKEEPING
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0220 S Washington Ave
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Newport
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd099156
ReturnHeader/PreparerPersonGrp/PhoneNum05094475200
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Kathryn Fazendin EA
ReturnHeader/ReturnTs02017-11-15T16:23:06-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings