Liabilities / Assets
21st percentile
Higher debt load relative to assets than 21% of similar nonprofits.
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.00x
Liabilities / Revenue
26th percentile
Higher debt load relative to revenue than 26% of similar nonprofits.
Net Margin
4th percentile
Higher net margin than 4% of similar nonprofits.
Top Officer Pay
35th percentile
Higher top officer pay than 35% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
10th percentile
Faster asset growth than 10% of similar nonprofits.
Revenue Growth
4th percentile
Faster revenue growth than 4% of similar nonprofits.
Balance Sheet
Assets
Down$1,370,946
Down $197,124 (-13%) from 2016
Net Assets
Down$1,366,121
Down $201,949 (-13%) from 2016
Liabilities
Up$4,825
Up $4,825 from 2016
Revenue And Expenses
Revenue
Down$249,995
Down $247,029 (-50%) from 2016
Expenses
Down$451,944
Down $87,921 (-16%) from 2016
Net Income
Down-$201,949
Down $159,108 (-371%) from 2016
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2017 to Dec 31, 2017
- Signed
- Nov 15, 2018
- Return Version
- 2017v2.3
- Gross Receipts
- $249,995
Mission and Program Overview
Mission
The organization serves the braddock, pennsylvania area through programs that foster and support training, social and employment opportunities for under-served youth and young adults; and community revitalization through the creative re-use of existing structures, green initiatives, arts initiatives, and youth programming.
Balance Sheet Detail
| Line | Beginning | End | Change |
|---|---|---|---|
| Assets | |||
| Land, Buildings, and Equipment, Net | $1,350,880 | $1,314,230 | ▼ $36,650 |
| Cash and Non-Interest-Bearing Accounts | $192,426 | $30,061 | ▼ $162,365 |
| Prepaid Expenses and Deferred Charges | $2,466 | $4,357 | ▲ $1,891 |
| Inventories for Sale or Use | $1,798 | $1,798 | → $0 |
| Total Assets | $1,568,070 | $1,370,946 | ▼ $197,124 |
| Other Assets Total | $20,500 | $20,500 | → $0 |
| Liabilities | |||
| Accounts Payable and Accrued Expenses | - | $4,825 | - |
| Total Liabilities | $0 | $4,825 | ▲ $4,825 |
| Net Assets / Fund Balance | |||
| Unrestricted Net Assets | $1,568,070 | $1,366,121 | ▼ $201,949 |
| Total Net Assets Fund Balance | $1,568,070 | $1,366,121 | ▼ $201,949 |
| Total Liabilities and Net Assets / Fund Balance | $1,568,070 | $1,370,946 | ▼ $197,124 |
Asset Categories
| Asset | Book Value | Depreciation | Basis |
|---|---|---|---|
| Buildings | $1,277,973 | $324,203 | $1,602,176 |
| Equipment | $17,164 | $41,981 | $59,145 |
| Land | $19,093 | - | $19,093 |
Compensation and Service Providers
Board Members and Trustees
| Name | Title |
|---|---|
| John Fetterman | President |
| Helen Wachter | Board Secret |
| Tonya Markiewicz | Treasurer |
| Jebediah Feldman | Vice Preside |
Revenue and Support
Revenue Composition
- Contributions and Grants
- $238,325
- Program Service Revenue
- $11,670
- Investment Income
- $0
- Other Revenue
- $0
- All Other Contributions
- $238,325
- Change in Net Assets
- $-201,949
Audited Revenue Reconciliation
- Revenue per Audited Statements
- $249,995
- Total Revenue per Audited Statements
- $249,995
- Total Revenue per Form 990
- $249,995
Expenses and Functional Allocation
Major Expense Lines
| Line Item | Amount |
|---|---|
| Other Expenses | $451,944 |
| Total Fundraising Expense | $5,071 |
| Grants and Similar Amounts Paid | $0 |
| Professional Fundraising Fees | $0 |
| Salaries, Compensation, and Employee Benefits | $0 |
Functional Expense Allocation
| Line Item | Program | Management | Fundraising | Total |
|---|---|---|---|---|
| Depreciation Depletion | $36,777 | $4,547 | $4,754 | $46,078 |
| Occupancy | $40,121 | - | - | $40,121 |
| Fees for Services Other | $3,951 | $8,400 | - | $12,351 |
| All Other Expenses | $4,748 | $877 | - | $5,625 |
| Insurance | - | $3,650 | - | $3,650 |
| Other Expenses | $3,400 | $346 | $317 | $3,400 |
| Office Expenses | - | $129 | - | $129 |
| Total Functional Expenses | $428,924 | $17,949 | $5,071 | $451,944 |
Audited Expense Reconciliation
| Line Item | Amount |
|---|---|
| Expenses per Audited Statements | $451,944 |
| Total Expenses per Audited Statements | $451,944 |
| Total Expenses per Form 990 | $451,944 |
Fundraising, Events, and Gaming
- Fundraising activities
- No
- Gaming activities
- No
- Professional fundraiser used
- No
Fundraising and Gaming Totals
| Line Item | Amount |
|---|---|
| Professional Fundraising Fees | $0 |
Political and Lobbying Activity
- Political campaign activity
- No
- Lobbying activity
- No
- Subject to proxy tax
- No
Governance and Compliance
Governance Checklist
- Compiled or reviewed by an accountant
- Yes
- Annual disclosure for covered persons
- Yes
- Business relationship with family members
- Yes
- Business relationship with organization members
- No
- Material changes to governing documents
- No
- Compensation from other sources disclosed
- No
- CEO compensation reviewed
- No
- Other officer compensation reviewed
- No
- Conflict-of-interest policy
- Yes
- Audited financial statements prepared
- No
- Key decisions subject to board approval
- No
- Management duties delegated
- No
Governance Explanations
Form 990, Page 6, Part VI, Line 11B
“Return is provided to the board for reveiw. If no objections are received, the return is filed.”
Form 990, Page 6, Part VI, Line 12C
“An interested party is under a continuing obligation to disclose any actual or potential conflict of interest as soon as it is known, or reasonably should be known. An interested party shall complete a questionnaire, to fully and completely disclose the material facts about any actual or potential conflicts of interest. The disclosure statement shall be completed upon his/her association with the organization, and shall be updated annually thereafter. An additional disclosure statement shall be filed at such time as an actual or potential conflict arises. For board members, the disclosure statements shall be provided to the president of the board, or in the case of the president's disclosure statement shall be provided to the secretary of the board. In the case of staff or volunteers with significant decision-making authority, the disclosure statements shall be provided to the secretary of the organization. The secretary of the board of directors shall file copies of all disclosure statements with the official corporate records of the organization.”
Form 990, Page 6, Part VI, Line 19
“Documents are made available to public upon request.”
Filing and Contact Details
Filer
- Filer Name
- Braddock Redux
- EIN
- 51-0446626
- Phone
- 4129131391
- Address
- 416 LIBRARY STREET, BRADDOCK, PA 15104
Signing Officer
- Name
- Helen Wachter
- Title
- Board Secretary
- Phone
- 4123505227
- Signed
- 2018-11-15
- Discuss with paid preparer
- Yes
Organization Details
- Principal Officer
- Helen Wachter
- Formed
- 2003
- Legal Domicile
- Pa
- Voting Board Members
- 4
- Independent Board Members
- 4
- Employees
- 0
- Volunteers
- 200
Preparer
- Firm
- Tyler Collier Associates LLC
- Address
- 100 ROSS ST STE 110, PITTSBURGH, PA 15219
- Preparer
- Delbert D Tyler CPA
- Phone
- 4124717060
Supplemental Narrative
Additional Explanations
FORM 990 - ORGANIZATION'S MISSION
“The organization serves the braddock, pennsylvania area through programs that foster and support training, social and employment opportunities for under-served youth and young adults; and community revitalization through the creative re-use of existing structures, green initiatives, arts initiatives, and youth programming.”
Form 990, Page 2, Part III, Line 4D
“Provisional volunteer housing - housing for volunteers, artists, farmers, and out of state visitors visiting braddock. Artists' housing - housing for artists to enable them to stay and make a contribution to the community. Community art gallery & studio space - providing space for art openings and artists' work space.”
Financial Statement Notes
Schedule D, Page 3, Part X
“Braddock redux accounts for uncertainty in income taxes using a recognition threshold of more-likely-than-not to be sustained upon examination by the appropriate taxing authority. Measurement of the tax uncertainty occurs if the recognition threshold is met. Management determined that there were no tax uncertainties that met the recognition threshold in fiscal year 2017. Braddock redux irs form 990 is subject to review for three years subsequent to the date filed.”
Raw XML Appendix370 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990/AccountantCompileOrReviewInd | 0 | true |
| IRS990/AccountsPayableAccrExpnssGrp/EOYAmt | 0 | 4825 |
| IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd | 0 | X |
| IRS990/ActivitiesConductedPrtshpInd | 0 | false |
| IRS990/ActivityOrMissionDesc | 0 | THE ORGANIZATION SERVES THE BRADDOCK, PENNSYLVANIA AREA THROUGH PROGRAMS THAT FOSTER AND SUPPORT TRAINING, SOCIAL AND EMPLOYMENT OPPORTUNITIES FOR UNDER-SERVED YOUTH AND YOUNG ADULTS; AND COMMUNITY REVITALIZATION THROUGH THE CREATIVE RE-USE OF EXISTING STRUCTURES, GREEN INITIATIVES, ARTS INITIATIVES, AND YOUTH PROGRAMMING. |
| IRS990/AllOtherContributionsAmt | 0 | 238325 |
| IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt | 0 | 877 |
| IRS990/AllOtherExpensesGrp/ProgramServicesAmt | 0 | 4748 |
| IRS990/AllOtherExpensesGrp/TotalAmt | 0 | 5625 |
| IRS990/AnnualDisclosureCoveredPrsnInd | 0 | true |
| IRS990/BooksInCareOfDetail/PersonNm | 0 | HELEN WACHTER |
| IRS990/BooksInCareOfDetail/PhoneNum | 0 | 4129131391 |
| IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 416 LIBRARY STREET |
| IRS990/BooksInCareOfDetail/USAddress/CityNm | 0 | BRADDOCK |
| IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | PA |
| IRS990/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 15104 |
| IRS990/BusinessRlnWithFamMemInd | 0 | true |
| IRS990/BusinessRlnWithOfficerEntInd | 0 | false |
| IRS990/BusinessRlnWithOrgMemInd | 0 | false |
| IRS990/CashNonInterestBearingGrp/BOYAmt | 0 | 192426 |
| IRS990/CashNonInterestBearingGrp/EOYAmt | 0 | 30061 |
| IRS990/ChangeToOrgDocumentsInd | 0 | false |
| IRS990/CollectionsOfArtInd | 0 | true |
| IRS990/CompensationFromOtherSrcsInd | 0 | false |
| IRS990/CompensationProcessCEOInd | 0 | false |
| IRS990/CompensationProcessOtherInd | 0 | false |
| IRS990/ConflictOfInterestPolicyInd | 0 | true |
| IRS990/ConservationEasementsInd | 0 | false |
| IRS990/ConsolidatedAuditFinclStmtInd | 0 | false |
| IRS990/CreditCounselingInd | 0 | false |
| IRS990/CYBenefitsPaidToMembersAmt | 0 | 0 |
| IRS990/CYContributionsGrantsAmt | 0 | 238325 |
| IRS990/CYGrantsAndSimilarPaidAmt | 0 | 0 |
| IRS990/CYInvestmentIncomeAmt | 0 | 0 |
| IRS990/CYOtherExpensesAmt | 0 | 451944 |
| IRS990/CYOtherRevenueAmt | 0 | 0 |
| IRS990/CYProgramServiceRevenueAmt | 0 | 11670 |
| IRS990/CYRevenuesLessExpensesAmt | 0 | -201949 |
| IRS990/CYSalariesCompEmpBnftPaidAmt | 0 | 0 |
| IRS990/CYTotalExpensesAmt | 0 | 451944 |
| IRS990/CYTotalFundraisingExpenseAmt | 0 | 5071 |
| IRS990/CYTotalProfFndrsngExpnsAmt | 0 | 0 |
| IRS990/CYTotalRevenueAmt | 0 | 249995 |
| IRS990/DecisionsSubjectToApprovaInd | 0 | false |
| IRS990/DeductibleArtContributionInd | 0 | false |
| IRS990/DeductibleNonCashContriInd | 0 | false |
| IRS990/DelegationOfMgmtDutiesInd | 0 | false |
| IRS990/DepreciationDepletionGrp/FundraisingAmt | 0 | 4754 |
| IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt | 0 | 4547 |
| IRS990/DepreciationDepletionGrp/ProgramServicesAmt | 0 | 36777 |
| IRS990/DepreciationDepletionGrp/TotalAmt | 0 | 46078 |
| IRS990/Desc | 0 | COMMUNITY REVITALIZATION - IMPLEMENTING COMMUNITY SERVING PROJECTS; AND PRESERVING, RESTORING, AND RE-PURPOSING BUILDINGS AND VACANT LOTS TO REVITALIZE THE AREA. |
| IRS990/DescribedInSection501c3Ind | 0 | true |
| IRS990/DisregardedEntityInd | 0 | false |
| IRS990/DocumentRetentionPolicyInd | 0 | true |
| IRS990/DonorAdvisedFundInd | 0 | false |
| IRS990/ElectionOfBoardMembersInd | 0 | false |
| IRS990/EmployeeCnt | 0 | 0 |
| IRS990/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990/ExpenseAmt | 0 | 368935 |
| IRS990/FamilyOrBusinessRlnInd | 0 | false |
| IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt | 0 | 8400 |
| IRS990/FeesForServicesOtherGrp/ProgramServicesAmt | 0 | 3951 |
| IRS990/FeesForServicesOtherGrp/TotalAmt | 0 | 12351 |
| IRS990/ForeignActivitiesInd | 0 | false |
| IRS990/ForeignFinancialAccountInd | 0 | false |
| IRS990/ForeignOfficeInd | 0 | false |
| IRS990/Form1098CFiledInd | 0 | false |
| IRS990/Form8282PropertyDisposedOfInd | 0 | false |
| IRS990/Form8899Filedind | 0 | false |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 0 | 2.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 1 | 4.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 2 | 2.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 3 | 2.00 |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 1 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 2 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 3 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 1 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 2 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 3 | X |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 0 | JOHN FETTERMAN |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 1 | HELEN WACHTER |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 2 | JEBEDIAH FELDMAN |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 3 | TONYA MARKIEWICZ |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 0 | PRESIDENT |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 1 | BOARD SECRET |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 2 | VICE PRESIDE |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 3 | TREASURER |
| IRS990/Form990ProvidedToGvrnBodyInd | 0 | true |
| IRS990/FormationYr | 0 | 2003 |
| IRS990/FormerOfcrEmployeesListedInd | 0 | false |
| IRS990/FSAuditedInd | 0 | false |
| IRS990/FundraisingActivitiesInd | 0 | false |
| IRS990/GamingActivitiesInd | 0 | false |
| IRS990/GoverningBodyVotingMembersCnt | 0 | 4 |
| IRS990/GrantsToIndividualsInd | 0 | false |
| IRS990/GrantsToOrganizationsInd | 0 | false |
| IRS990/GrantToRelatedPersonInd | 0 | false |
| IRS990/GrossReceiptsAmt | 0 | 249995 |
| IRS990/GroupReturnForAffiliatesInd | 0 | false |
| IRS990/IncludeFIN48FootnoteInd | 0 | true |
| IRS990/IndependentAuditFinclStmtInd | 0 | true |
| IRS990/IndependentVotingMemberCnt | 0 | 4 |
| IRS990/IndoorTanningServicesInd | 0 | false |
| IRS990/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990/InfoInScheduleOPartVIInd | 0 | X |
| IRS990/InsuranceGrp/ManagementAndGeneralAmt | 0 | 3650 |
| IRS990/InsuranceGrp/TotalAmt | 0 | 3650 |
| IRS990/InventoriesForSaleOrUseGrp/BOYAmt | 0 | 1798 |
| IRS990/InventoriesForSaleOrUseGrp/EOYAmt | 0 | 1798 |
| IRS990/InvestmentInJointVentureInd | 0 | false |
| IRS990/IRPDocumentCnt | 0 | 7 |
| IRS990/IRPDocumentW2GCnt | 0 | 0 |
| IRS990/LandBldgEquipAccumDeprecAmt | 0 | 366184 |
| IRS990/LandBldgEquipBasisNetGrp/BOYAmt | 0 | 1350880 |
| IRS990/LandBldgEquipBasisNetGrp/EOYAmt | 0 | 1314230 |
| IRS990/LandBldgEquipCostOrOtherBssAmt | 0 | 1680414 |
| IRS990/LegalDomicileStateCd | 0 | PA |
| IRS990/LoanOutstandingInd | 0 | false |
| IRS990/LobbyingActivitiesInd | 0 | false |
| IRS990/LocalChaptersInd | 0 | false |
| IRS990/MaterialDiversionOrMisuseInd | 0 | false |
| IRS990/MembersOrStockholdersInd | 0 | false |
| IRS990/MethodOfAccountingAccrualInd | 0 | X |
| IRS990/MinutesOfCommitteesInd | 0 | true |
| IRS990/MinutesOfGoverningBodyInd | 0 | true |
| IRS990/MissionDesc | 0 | THE ORGANIZATION SERVES THE BRADDOCK, PENNSYLVANIA AREA THROUGH PROGRAMS THAT FOSTER AND SUPPORT TRAINING, SOCIAL AND EMPLOYMENT OPPORTUNITIES FOR UNDER-SERVED YOUTH AND YOUNG ADULTS; AND COMMUNITY REVITALIZATION THROUGH THE CREATIVE RE-USE OF EXISTING STRUCTURES, GREEN INITIATIVES, ARTS INITIATIVES, AND YOUTH PROGRAMMING. |
| IRS990/MoreThan5000KToIndividualsInd | 0 | false |
| IRS990/MoreThan5000KToOrgInd | 0 | false |
| IRS990/NetAssetsOrFundBalancesBOYAmt | 0 | 1568070 |
| IRS990/NetAssetsOrFundBalancesEOYAmt | 0 | 1366121 |
| IRS990/NoListedPersonsCompensatedInd | 0 | X |
| IRS990/NondeductibleContributionsInd | 0 | false |
| IRS990/OccupancyGrp/ProgramServicesAmt | 0 | 40121 |
| IRS990/OccupancyGrp/TotalAmt | 0 | 40121 |
| IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt | 0 | 129 |
| IRS990/OfficeExpensesGrp/TotalAmt | 0 | 129 |
| IRS990/OfficerMailingAddressInd | 0 | false |
| IRS990/OperateHospitalInd | 0 | false |
| IRS990/Organization501c3Ind | 0 | X |
| IRS990/OrganizationFollowsSFAS117Ind | 0 | X |
| IRS990/OtherAssetsTotalGrp/BOYAmt | 0 | 20500 |
| IRS990/OtherAssetsTotalGrp/EOYAmt | 0 | 20500 |
| IRS990/OtherExpensesGrp/Desc | 0 | COMMUNITY PROJECTS EXP |
| IRS990/OtherExpensesGrp/Desc | 1 | PASSTHROUGH TO LATINO |
| IRS990/OtherExpensesGrp/Desc | 2 | PASSTHOURGH TO BAREBONES |
| IRS990/OtherExpensesGrp/Desc | 3 | SPECIAL PROJECTS |
| IRS990/OtherExpensesGrp/FundraisingAmt | 0 | 317 |
| IRS990/OtherExpensesGrp/ManagementAndGeneralAmt | 0 | 346 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 0 | 172727 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 1 | 107800 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 2 | 59400 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 3 | 3400 |
| IRS990/OtherExpensesGrp/TotalAmt | 0 | 173390 |
| IRS990/OtherExpensesGrp/TotalAmt | 1 | 107800 |
| IRS990/OtherExpensesGrp/TotalAmt | 2 | 59400 |
| IRS990/OtherExpensesGrp/TotalAmt | 3 | 3400 |
| IRS990/PartialLiquidationInd | 0 | false |
| IRS990/PayPremiumsPrsnlBnftCntrctInd | 0 | false |
| IRS990/PoliticalCampaignActyInd | 0 | false |
| IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt | 0 | 2466 |
| IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt | 0 | 4357 |
| IRS990/PrincipalOfficerNm | 0 | HELEN WACHTER |
| IRS990/ProfessionalFundraisingInd | 0 | false |
| IRS990/ProgramServiceRevenueGrp/Desc | 0 | FACILITY USAGE |
| IRS990/ProgramServiceRevenueGrp/Desc | 1 | SPECIAL PROJECTS |
| IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt | 0 | 11570 |
| IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt | 1 | 100 |
| IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt | 0 | 11570 |
| IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt | 1 | 100 |
| IRS990/ProgSrvcAccomActy2Grp/Desc | 0 | YOUTH ENGAGEMENT - PARTNERSHIP DEVELOPMENT AND RESOURCE PROCUREMENT TO PROVIDE YOUTH PROGRAMMING WITH HIGH QUALITY TRAINING AND HANDS-ON WORK EXPERIENCE. |
| IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt | 0 | 23075 |
| IRS990/ProgSrvcAccomActy3Grp/Desc | 0 | COMMUNITY PROJECTS - ESTABLISHES MUTUALLY BENEFICIAL CONNECTIONS AMONG INDIVIDUALS WITHIN THE COMMUNITY THROUGH SERVICE PROJECTS. |
| IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt | 0 | 19705 |
| IRS990/ProgSrvcAccomActyOtherGrp/Desc | 0 | PROVISIONAL VOLUNTEER HOUSING - HOUSING FOR VOLUNTEERS, ARTISTS, FARMERS, AND OUT OF STATE VISITORS VISITING BRADDOCK. ARTISTS' HOUSING - HOUSING FOR ARTISTS TO ENABLE THEM TO STAY AND MAKE A CONTRIBUTION TO THE COMMUNITY. COMMUNITY ART GALLERY & STUDIO SPACE - PROVIDING SPACE FOR ART OPENINGS AND ARTISTS' WORK SPACE. |
| IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt | 0 | 17209 |
| IRS990/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990/PYContributionsGrantsAmt | 0 | 484362 |
| IRS990/PYExcessBenefitTransInd | 0 | false |
| IRS990/PYOtherExpensesAmt | 0 | 539865 |
| IRS990/PYProgramServiceRevenueAmt | 0 | 12662 |
| IRS990/PYRevenuesLessExpensesAmt | 0 | -42841 |
| IRS990/PYTotalExpensesAmt | 0 | 539865 |
| IRS990/PYTotalRevenueAmt | 0 | 497024 |
| IRS990/QuidProQuoContributionsInd | 0 | false |
| IRS990/RcvFndsToPayPrsnlBnftCntrctInd | 0 | false |
| IRS990/ReconcilationRevenueExpnssAmt | 0 | -201949 |
| IRS990/RegularMonitoringEnfrcInd | 0 | true |
| IRS990/RelatedEntityInd | 0 | false |
| IRS990/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990/ReportInvestmentsOtherSecInd | 0 | false |
| IRS990/ReportLandBuildingEquipmentInd | 0 | true |
| IRS990/ReportOtherAssetsInd | 0 | false |
| IRS990/ReportOtherLiabilitiesInd | 0 | false |
| IRS990/ReportProgramRelatedInvstInd | 0 | false |
| IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt | 0 | 18000 |
| IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt | 0 | 10000 |
| IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt | 0 | 28000 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt | 0 | 238325 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt | 0 | 484362 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 248637 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 634026 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 210266 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt | 0 | 1815616 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt | 0 | 11670 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt | 0 | 12662 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt | 0 | 18472 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt | 0 | 38970 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt | 0 | 43037 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt | 0 | 124811 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.00000 |
| IRS990ScheduleA/InvestmentIncomePYPct | 0 | 0.00000 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 0.97870 |
| IRS990ScheduleA/PublicSupportPY509Pct | 0 | 0.96120 |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 1899157 |
| IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt | 0 | 18000 |
| IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt | 0 | 13270 |
| IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt | 0 | 10000 |
| IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt | 0 | 41270 |
| IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus3YearsAmt | 0 | 13270 |
| IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt | 0 | 13270 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind | 0 | X |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 249995 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 497024 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 267109 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 672996 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 253303 |
| IRS990ScheduleA/Total509Grp/TotalAmt | 0 | 1940427 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt | 0 | 249995 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt | 0 | 497024 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt | 0 | 267109 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt | 0 | 672996 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt | 0 | 253303 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt | 0 | 1940427 |
| IRS990/ScheduleBRequiredInd | 0 | true |
| IRS990ScheduleD/BuildingsGrp/BookValueAmt | 0 | 1277973 |
| IRS990ScheduleD/BuildingsGrp/DepreciationAmt | 0 | 324203 |
| IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt | 0 | 1602176 |
| IRS990ScheduleD/EquipmentGrp/BookValueAmt | 0 | 17164 |
| IRS990ScheduleD/EquipmentGrp/DepreciationAmt | 0 | 41981 |
| IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt | 0 | 59145 |
| IRS990ScheduleD/ExpensesSubtotalAmt | 0 | 451944 |
| IRS990ScheduleD/FootnoteTextInd | 0 | X |
| IRS990ScheduleD/LandGrp/BookValueAmt | 0 | 19093 |
| IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt | 0 | 19093 |
| IRS990ScheduleD/RevenueSubtotalAmt | 0 | 249995 |
| IRS990ScheduleD/SolicitedAssetsSaleInd | 0 | false |
| IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt | 0 | BRADDOCK REDUX ACCOUNTS FOR UNCERTAINTY IN INCOME TAXES USING A RECOGNITION THRESHOLD OF MORE-LIKELY-THAN-NOT TO BE SUSTAINED UPON EXAMINATION BY THE APPROPRIATE TAXING AUTHORITY. MEASUREMENT OF THE TAX UNCERTAINTY OCCURS IF THE RECOGNITION THRESHOLD IS MET. MANAGEMENT DETERMINED THAT THERE WERE NO TAX UNCERTAINTIES THAT MET THE RECOGNITION THRESHOLD IN FISCAL YEAR 2017. BRADDOCK REDUX IRS FORM 990 IS SUBJECT TO REVIEW FOR THREE YEARS SUBSEQUENT TO THE DATE FILED. |
| IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | SCHEDULE D, PAGE 3, PART X |
| IRS990ScheduleD/TotalBookValueLandBuildingsAmt | 0 | 1314230 |
| IRS990ScheduleD/TotalExpensesPerForm990Amt | 0 | 451944 |
| IRS990ScheduleD/TotalRevenuePerForm990Amt | 0 | 249995 |
| IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt | 0 | 249995 |
| IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt | 0 | 451944 |
| IRS990/ScheduleJRequiredInd | 0 | false |
| IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/BusinessName/BusinessNameLine1Txt | 0 | KLING BROTHERS INSURANCE |
| IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt | 0 | PARENT |
| IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd | 0 | false |
| IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc | 0 | INSURANCE |
| IRS990ScheduleL/SupplementalInformationDetail/ExplanationTxt | 0 | KARL FETTERMAN, FATHER OF THE PRESIDENT JOHN FETTERMAN, PROVIDES INSURANCE COVERAGE FOR THE ORGANIZATION THROUGH HIS INSURANCE AGENCY. THE COST OF THE INSURANCE FOR 2017 WAS 3650.00. THE NAME AND ADDRESS OF THE INSURANCE AGENCY IS: KLING BROTHERS INSURANCE AGENCY 43 WEST KING STREET YORK, PA 17401 |
| IRS990ScheduleL/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | SCHEDULE L, PART V |
| IRS990/ScheduleORequiredInd | 0 | true |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | THE ORGANIZATION SERVES THE BRADDOCK, PENNSYLVANIA AREA THROUGH PROGRAMS THAT FOSTER AND SUPPORT TRAINING, SOCIAL AND EMPLOYMENT OPPORTUNITIES FOR UNDER-SERVED YOUTH AND YOUNG ADULTS; AND COMMUNITY REVITALIZATION THROUGH THE CREATIVE RE-USE OF EXISTING STRUCTURES, GREEN INITIATIVES, ARTS INITIATIVES, AND YOUTH PROGRAMMING. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | PROVISIONAL VOLUNTEER HOUSING - HOUSING FOR VOLUNTEERS, ARTISTS, FARMERS, AND OUT OF STATE VISITORS VISITING BRADDOCK. ARTISTS' HOUSING - HOUSING FOR ARTISTS TO ENABLE THEM TO STAY AND MAKE A CONTRIBUTION TO THE COMMUNITY. COMMUNITY ART GALLERY & STUDIO SPACE - PROVIDING SPACE FOR ART OPENINGS AND ARTISTS' WORK SPACE. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | RETURN IS PROVIDED TO THE BOARD FOR REVEIW. IF NO OBJECTIONS ARE RECEIVED, THE RETURN IS FILED. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | AN INTERESTED PARTY IS UNDER A CONTINUING OBLIGATION TO DISCLOSE ANY ACTUAL OR POTENTIAL CONFLICT OF INTEREST AS SOON AS IT IS KNOWN, OR REASONABLY SHOULD BE KNOWN. AN INTERESTED PARTY SHALL COMPLETE A QUESTIONNAIRE, TO FULLY AND COMPLETELY DISCLOSE THE MATERIAL FACTS ABOUT ANY ACTUAL OR POTENTIAL CONFLICTS OF INTEREST. THE DISCLOSURE STATEMENT SHALL BE COMPLETED UPON HIS/HER ASSOCIATION WITH THE ORGANIZATION, AND SHALL BE UPDATED ANNUALLY THEREAFTER. AN ADDITIONAL DISCLOSURE STATEMENT SHALL BE FILED AT SUCH TIME AS AN ACTUAL OR POTENTIAL CONFLICT ARISES. FOR BOARD MEMBERS, THE DISCLOSURE STATEMENTS SHALL BE PROVIDED TO THE PRESIDENT OF THE BOARD, OR IN THE CASE OF THE PRESIDENT'S DISCLOSURE STATEMENT SHALL BE PROVIDED TO THE SECRETARY OF THE BOARD. IN THE CASE OF STAFF OR VOLUNTEERS WITH SIGNIFICANT DECISION-MAKING AUTHORITY, THE DISCLOSURE STATEMENTS SHALL BE PROVIDED TO THE SECRETARY OF THE ORGANIZATION. THE SECRETARY OF THE BOARD OF DIRECTORS SHALL FILE COPIES OF ALL DISCLOSURE STATEMENTS WITH THE OFFICIAL CORPORATE RECORDS OF THE ORGANIZATION. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | DOCUMENTS ARE MADE AVAILABLE TO PUBLIC UPON REQUEST. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990 - ORGANIZATION'S MISSION |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990, PAGE 2, PART III, LINE 4D |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990, PAGE 6, PART VI, LINE 11B |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990, PAGE 6, PART VI, LINE 12C |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | FORM 990, PAGE 6, PART VI, LINE 19 |
| IRS990/SchoolOperatingInd | 0 | false |
| IRS990/SignificantChangeInd | 0 | false |
| IRS990/SignificantNewProgramSrvcInd | 0 | false |
| IRS990/StatesWhereCopyOfReturnIsFldCd | 0 | PA |
| IRS990/SubjectToProxyTaxInd | 0 | false |
| IRS990/TaxablePartyNotificationInd | 0 | false |
| IRS990/TaxExemptBondsInd | 0 | false |
| IRS990/TempOrPermanentEndowmentsInd | 0 | false |
| IRS990/TerminateOperationsInd | 0 | false |
| IRS990/TotalAssetsBOYAmt | 0 | 1568070 |
| IRS990/TotalAssetsEOYAmt | 0 | 1370946 |
| IRS990/TotalAssetsGrp/BOYAmt | 0 | 1568070 |
| IRS990/TotalAssetsGrp/EOYAmt | 0 | 1370946 |
| IRS990/TotalCompGreaterThan150KInd | 0 | false |
| IRS990/TotalContributionsAmt | 0 | 238325 |
| IRS990/TotalEmployeeCnt | 0 | 0 |
| IRS990/TotalFunctionalExpensesGrp/FundraisingAmt | 0 | 5071 |
| IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt | 0 | 17949 |
| IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt | 0 | 428924 |
| IRS990/TotalFunctionalExpensesGrp/TotalAmt | 0 | 451944 |
| IRS990/TotalGrossUBIAmt | 0 | 0 |
| IRS990/TotalLiabilitiesEOYAmt | 0 | 4825 |
| IRS990/TotalLiabilitiesGrp/BOYAmt | 0 | 0 |
| IRS990/TotalLiabilitiesGrp/EOYAmt | 0 | 4825 |
| IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt | 0 | 1568070 |
| IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt | 0 | 1366121 |
| IRS990/TotalOtherProgSrvcExpenseAmt | 0 | 17209 |
| IRS990/TotalProgramServiceExpensesAmt | 0 | 428924 |
| IRS990/TotalProgramServiceRevenueAmt | 0 | 11670 |
| IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt | 0 | 11670 |
| IRS990/TotalRevenueGrp/TotalRevenueColumnAmt | 0 | 249995 |
| IRS990/TotalVolunteersCnt | 0 | 200 |
| IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt | 0 | 1568070 |
| IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt | 0 | 1370946 |
| IRS990/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990/TypeOfOrganizationCorpInd | 0 | X |
| IRS990/UnrelatedBusIncmOverLimitInd | 0 | false |
| IRS990/UnrestrictedNetAssetsGrp/BOYAmt | 0 | 1568070 |
| IRS990/UnrestrictedNetAssetsGrp/EOYAmt | 0 | 1366121 |
| IRS990/UponRequestInd | 0 | X |
| IRS990/USAddress/AddressLine1Txt | 0 | 416 LIBRARY STREET |
| IRS990/USAddress/CityNm | 0 | BRADDOCK |
| IRS990/USAddress/StateAbbreviationCd | 0 | PA |
| IRS990/USAddress/ZIPCd | 0 | 15104 |
| IRS990/VotingMembersGoverningBodyCnt | 0 | 4 |
| IRS990/VotingMembersIndependentCnt | 0 | 4 |
| IRS990/WebsiteAddressTxt | 0 | WWW.BRADDOCKREDUX.ORG |
| IRS990/WhistleblowerPolicyInd | 0 | true |
| ReturnHeader/BuildTS | 0 | 2019-02-21 02:37:17Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | HELEN WACHTER |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | BOARD SECRETARY |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 4123505227 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2018-11-15 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | BRADDOCK REDUX |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | BRAD |
| ReturnHeader/Filer/EIN | 0 | 510446626 |
| ReturnHeader/Filer/PhoneNum | 0 | 4129131391 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 416 LIBRARY STREET |
| ReturnHeader/Filer/USAddress/CityNm | 0 | BRADDOCK |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | PA |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 15104 |
| ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId | 0 | 977037ED431E6544F9A87811FAD5DFAE60D0C2BE |
| ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId | 0 | 05A4A08AD81C7128210758DC6A3590B898D07D46 |
| ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd | 0 | P |
| ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt | 0 | 23.25.91.166 |
| ReturnHeader/FilingSecurityInformation/IPDt | 0 | 2018-11-15 |
| ReturnHeader/FilingSecurityInformation/IPTimezoneCd | 0 | CS |
| ReturnHeader/FilingSecurityInformation/IPTm | 0 | 18:10:44 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 412045009 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | TYLER COLLIER ASSOCIATES LLC |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 100 ROSS ST STE 110 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | PITTSBURGH |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | PA |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 15219 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 4124717060 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2018-11-15 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | DELBERT D TYLER CPA |
| ReturnHeader/ReturnTs | 0 | 2018-11-15T19:10:44-05:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990 |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2017-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2017-12-31 |
| ReturnHeader/TaxYr | 0 | 2017 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2017 • Form 990Detailed filing. Detailed filing data is available for this year.
- Assets
- $1,370,946
- Liabilities
- $4,825
- Net assets
- $1,366,121
- Revenue
- $249,995
- Expenses
- $451,944
- Net income
- -$201,949