Civic Intelligence

Progressive Foundation Inc.

990EZ • Fiscal year 2014 • EIN 51-0238854

Jan 01, 2014 to Dec 31, 2014 • Filed on Oct 28, 2015

740A Round Lake RdLuck, WI 54853

(715) 472-4185

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

71st percentile

0.05x

Higher debt load relative to assets than 71% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

82nd percentile

0.11x

Higher debt load relative to revenue than 82% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

8th percentile

-46%

Higher net margin than 8% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

78th percentile

$9,101

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 13.3% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

15th percentile

-30%

Faster asset growth than 15% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

10th percentile

-46%

Faster revenue growth than 10% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Down

$145,630

Down $62,815 (-30%) from 2013

Net Assets

Down

$138,317

Down $70,128 (-34%) from 2013

Liabilities

Up

$7,313

Up $7,313 from 2013

Revenue

Down

$68,499

Down $59,396 (-46%) from 2013

Expenses

Down

$100,166

Down $65,468 (-40%) from 2013

Net Income

Up

-$31,667

Up $6,072 (+16%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $12,152Net Assets 2010: $12,1522010Assets 2011: $13,486Net Assets 2011: $13,4862011Assets 2012: $246,184Liabilities 2012: $0Net Assets 2012: $246,1842012Assets 2013: $208,445Liabilities 2013: $0Net Assets 2013: $208,4452013Assets 2014: $145,630Liabilities 2014: $7,313Net Assets 2014: $138,3172014Assets 2015: $109,439Liabilities 2015: $9,653Net Assets 2015: $99,7862015Assets 2016: $91,148Liabilities 2016: $14,500Net Assets 2016: $76,6482016Assets 2017: $89,183Liabilities 2017: $4,155Net Assets 2017: $85,0282017Assets 2018: $96,367Liabilities 2018: $487Net Assets 2018: $95,8802018Assets 2019: $96,259Liabilities 2019: $518Net Assets 2019: $95,7412019Assets 2020: $102,068Liabilities 2020: $6,663Net Assets 2020: $95,4052020Assets 2021: $139,880Liabilities 2021: $658Net Assets 2021: $139,2222021Assets 2022: $124,554Liabilities 2022: $751Net Assets 2022: $123,8032022Assets 2023: $109,269Liabilities 2023: $718Net Assets 2023: $108,5512023Assets 2024: $122,558Liabilities 2024: $880Net Assets 2024: $121,6782024

Highlighted filing

2014

Assets$145,630
Liabilities$7,313
Net Assets$138,317

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $122,796Expenses 2010: $117,068Net Income 2010: $5,7282010Revenue 2011: $99,523Expenses 2011: $98,189Net Income 2011: $1,3342011Expenses 2012: $127,7512012Revenue 2013: $127,895Expenses 2013: $165,634Net Income 2013: -$37,7392013Revenue 2014: $68,499Expenses 2014: $100,166Net Income 2014: -$31,6672014Revenue 2015: $76,706Expenses 2015: $107,876Net Income 2015: -$31,1702015Revenue 2016: $85,079Expenses 2016: $105,165Net Income 2016: -$20,0862016Revenue 2017: $67,876Expenses 2017: $68,726Net Income 2017: -$8502017Revenue 2018: $84,371Expenses 2018: $75,804Net Income 2018: $8,5672018Revenue 2019: $94,531Expenses 2019: $94,670Net Income 2019: -$1392019Revenue 2020: $89,027Expenses 2020: $89,363Net Income 2020: -$3362020Revenue 2021: $129,075Expenses 2021: $98,026Net Income 2021: $31,0492021Revenue 2022: $90,066Expenses 2022: $105,485Net Income 2022: -$15,4192022Revenue 2023: $78,417Expenses 2023: $93,669Net Income 2023: -$15,2522023Revenue 2024: $95,926Expenses 2024: $82,799Net Income 2024: $13,1272024

Highlighted filing

2014

Revenue$68,499
Expenses$100,166
Net Income-$31,667
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Oct 28, 2015
Return Version
2014v5.0
Gross Receipts
$68,630
Mission and Program Overview

Mission

Public Education. Charitable and public educational purposes of public concern to include: peace, justice first amendment rights & nuclear issues

Program Services

DescriptionGrantsExpenses
PUBLIC EDUCATION ON NUCLEAR ISSUES-$100,166
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOHN LAFORGECo-DirectorFT$9,101-$9,101
BONNIE URFERDirector-$758-$758
KELLY LUNDEENCo-DirectorPT$0--
MOLLY MECHTENBERG-BERRIGANDirector-$0--
MICHELE NAAR-OBEDDirector-$0--
JEFF PETERSONDirector-$0--
GAIL VAUGHNDirector-$0--
Filing and Contact Details

Filer

Filer Name
Progressive Foundation Inc
EIN
51-0238854
Phone
7154724185
Address
740A Round Lake Rd, Luck, WI 54853

Signing Officer

Name
John Laforge
Title
Director
Phone
7154724185
Signed
2015-10-28

Preparer

Firm
Breunig CPA LLC
Address
932 Water St Suite 100, Sauk City, WI 53583
Preparer
Ed Breunig
Phone
6086432400
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 8

INSURANCE PAYOUT 303.

Form 990EZ, Part I, Line 16

Depreciation 146. Auto expenses 3806. Bank fees 202. Donations 1010. Office equipment 1182. Property taxes 1727. Fiscal sponsor 21262. Subscriptions 1451. Supplies 2288. Other 416. Insurance 3415. Outreach 1008. Travel 9081.

Form 990EZ, Part I, Line 20

Adjustment for prior year difference -38461.

Form 990EZ, Part II, Line 26

Accounts payable 500. Payroll liabilities 6813.

Raw XML Appendix174 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KELLY LUNDEEN
IRS990EZ/BooksInCareOfDetail/PhoneNum07154724185
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0740A Round Lake Rd
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Luck
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd054853
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0204870
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0142201
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt042166
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt0131
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-31667
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0471
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0208445
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0145630
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt02851
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt068630
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0124
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0208445
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0138317
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0208445
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0138317
IRS990EZ/OccupancyRentUtltsAndMaintAmt03940
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt09101
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt2758
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHN LAFORGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KELLY LUNDEEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BONNIE URFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MOLLY MECHTENBERG-BERRIGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MICHELE NAAR-OBED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JEFF PETERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6GAIL VAUGHN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Co-director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Co-director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03575
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03429
IRS990EZ/OtherChangesInNetAssetsAmt0-38461
IRS990EZ/OtherExpensesTotalAmt046994
IRS990EZ/OtherRevenueTotalAmt0303
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Public Education. Charitable and public educational purposes of public concern to include: peace, justice first amendment rights & nuclear issues
IRS990EZ/PrintingPublicationsPostageAmt015079
IRS990EZ/ProgramServiceRevenueAmt023055
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PUBLIC EDUCATION ON NUCLEAR ISSUES
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0100166
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt033682
IRS990EZ/SaleOfAssetsGrossAmt02982
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt07313
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0100166
IRS990EZ/TotalProgramServiceExpensesAmt0100166
IRS990EZ/TotalRevenueAmt068499
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Other Income Part III, Line 12 Description: Insurance Payout 2014: 303.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Pt II Ln 10
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt065221
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0127895
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0360449
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt099523
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0122796
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0775884
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0124
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0124
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0124
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0124
IRS990ScheduleA/InvestmentIncomeCYPct00.00020
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt0303
IRS990ScheduleA/OtherIncome509Grp/TotalAmt0303
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.99940
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0775884
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt065221
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0127895
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0360449
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt099523
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0122796
IRS990ScheduleA/Total509Grp/TotalAmt0775884
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0776311
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0INSURANCE PAYOUT 303.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DEPRECIATION 146. AUTO EXPENSES 3806. BANK FEES 202. DONATIONS 1010. OFFICE EQUIPMENT 1182. PROPERTY TAXES 1727. FISCAL SPONSOR 21262. SUBSCRIPTIONS 1451. SUPPLIES 2288. OTHER 416. INSURANCE 3415. OUTREACH 1008. TRAVEL 9081.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ADJUSTMENT FOR PRIOR YEAR DIFFERENCE -38461.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE 500. PAYROLL LIABILITIES 6813.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JOHN LAFORGE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum07154724185
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-10-28
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Progressive Foundation Inc
ReturnHeader/Filer/BusinessNameControlTxt0PROG
ReturnHeader/Filer/EIN0510238854
ReturnHeader/Filer/PhoneNum07154724185
ReturnHeader/Filer/USAddress/AddressLine1Txt0740A Round Lake Rd
ReturnHeader/Filer/USAddress/CityNm0Luck
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd054853
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Breunig CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0932 Water St Suite 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Sauk City
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd053583
ReturnHeader/PreparerPersonGrp/PhoneNum06086432400
ReturnHeader/PreparerPersonGrp/PreparationDt02015-11-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ED BREUNIG
ReturnHeader/ReturnTs02015-11-11T05:53:15-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.23$0.01$1.22$0.96$0.83$0.13
2023Detailed filing. Detailed filing data is available for this year.$1.09$0.01$1.09$0.78$0.94$0.15
2022Detailed filing. Detailed filing data is available for this year.$1.25$0.01$1.24$0.90$1.05$0.15
2021Detailed filing. Detailed filing data is available for this year.$1.40$0.01$1.39$1.29$0.98$0.31
2020Detailed filing. Detailed filing data is available for this year.$1.02$0.07$0.95$0.89$0.89$0.00
2019Detailed filing. Detailed filing data is available for this year.$0.96$0.01$0.96$0.95$0.95$0.00
2018Detailed filing. Detailed filing data is available for this year.$0.96$0.00$0.96$0.84$0.76$0.09
2017Detailed filing. Detailed filing data is available for this year.$0.89$0.04$0.85$0.68$0.69$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.91$0.15$0.77$0.85$1.05$0.20
2015Detailed filing. Detailed filing data is available for this year.$1.09$0.10$1.00$0.77$1.08$0.31
2014Detailed filing. Detailed filing data is available for this year.$1.46$0.07$1.38$0.68$1.00$0.32
2013Detailed filing. Detailed filing data is available for this year.$2.08$0.00$2.08$1.28$1.66$0.38
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.46$0.00$2.46$1.28
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.13$0.13$1.00$0.98$0.01
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.12$0.12$1.23$1.17$0.06