Civic Intelligence

Walnut Valley Sailing Club

990EZ • Fiscal year 2023 • EIN 48-1010732

Nov 01, 2022 to Oct 31, 2023 • Filed on Mar 01, 2024

Organization Profilewvsailingclub.com
PO Box 20076Wichita, KS 67208-1076

(316) 684-2455

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

60th percentile

0.01x

Higher debt load relative to assets than 60% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

64th percentile

0.01x

Higher debt load relative to revenue than 64% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Source year 2023

Net Margin

88th percentile

28%

Higher net margin than 88% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Source year 2023

Top Officer Pay

93rd percentile

$0

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)7 • <$500k nonprofits • Source year 2023

Asset Growth

72nd percentile

12%

Faster asset growth than 72% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

59th percentile

9.8%

Faster revenue growth than 59% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets60th percentile

Assets

Up

$216,382

Up $22,495 (+12%) from 2022

Net Assets

Up

$215,226

Up $22,494 (+12%) from 2022

Liabilities

Up

$1,156

Up $1 (+0.1%) from 2022

Revenue And Expenses
Liabilities / Revenue64th percentileNet Margin88th percentile

Revenue

Up

$79,427

Up $7,111 (+9.8%) from 2022

Expenses

Down

$56,932

Down $196 (-0.3%) from 2022

Net Income

Up

$22,495

Up $7,307 (+48%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth72nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $112,668Liabilities 2011: $4,9272011Assets 2012: $123,954Liabilities 2012: $2,6922012Assets 2013: $135,218Liabilities 2013: $1,2612013Assets 2014: $129,917Liabilities 2014: $2592014Assets 2015: $139,673Liabilities 2015: $2,9142015Assets 2016: $154,669Liabilities 2016: $1,9642016Assets 2017: $160,864Liabilities 2017: $1,8432017Assets 2018: $164,020Liabilities 2018: $1,4142018Assets 2019: $155,784Liabilities 2019: $1,4142019Assets 2020: $161,711Liabilities 2020: $1,4252020Assets 2021: $180,239Liabilities 2021: $2,695Net Assets 2021: $177,5442021Assets 2022: $193,887Liabilities 2022: $1,155Net Assets 2022: $192,7322022Assets 2023: $216,382Liabilities 2023: $1,156Net Assets 2023: $215,2262023Assets 2024: $217,348Liabilities 2024: $1,156Net Assets 2024: $216,1922024Assets 2025: $234,666Liabilities 2025: $1,156Net Assets 2025: $233,5102025

Highlighted filing

2023

Assets$216,382
Liabilities$1,156
Net Assets$215,226
Open 2023 Filing

Operations Trend

Revenue Growth59th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $65,604Expenses 2011: $67,794Net Income 2011: -$2,1902011Revenue 2012: $72,542Expenses 2012: $59,020Net Income 2012: $13,5222012Revenue 2013: $89,931Expenses 2013: $77,236Net Income 2013: $12,6952013Revenue 2014: $80,911Expenses 2014: $85,210Net Income 2014: -$4,2992014Revenue 2015: $85,247Expenses 2015: $78,147Net Income 2015: $7,1002015Revenue 2016: $81,270Expenses 2016: $65,324Net Income 2016: $15,9462016Revenue 2017: $77,648Expenses 2017: $71,332Net Income 2017: $6,3162017Revenue 2018: $75,065Expenses 2018: $71,480Net Income 2018: $3,5852018Revenue 2019: $69,553Expenses 2019: $77,789Net Income 2019: -$8,2362019Revenue 2020: $69,465Expenses 2020: $63,549Net Income 2020: $5,9162020Revenue 2021: $76,004Expenses 2021: $58,746Net Income 2021: $17,2582021Revenue 2022: $72,316Expenses 2022: $57,128Net Income 2022: $15,1882022Revenue 2023: $79,427Expenses 2023: $56,932Net Income 2023: $22,4952023Revenue 2024: $73,357Expenses 2024: $72,391Net Income 2024: $9662024Revenue 2025: $80,504Expenses 2025: $63,186Net Income 2025: $17,3182025

Highlighted filing

2023

Revenue$79,427
Expenses$56,932
Net Income$22,495
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Nov 1, 2022 to Oct 31, 2023
Signed
Mar 1, 2024
Return Version
2022v5.0
Gross Receipts
$79,427
Mission and Program Overview

Mission

Promote the sport of sailing

Program Services

DescriptionGrantsExpenses
Provided 85 boat slips and launching docks for member's use. Provided 130 dry storage spaces for sailboats and member's use. Approximately 75 members and families.$0$0
Provided organized sailing and racing activities Conducted boat and water safety boat racing and boat maintenance seminars.$0$0
Published monthly newsletters and maintained website.$0$0
Compensation and Service Providers
Top Officer Pay93rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Stuart FunkCommodorePT$0--
Chris ProudfootRear Commodore-$0--
Preston BrammerTreasurerPT$0--
Doug AlbroSecretary-$0--
Troy OberlyVice Commodore-$0--
Filing and Contact Details

Filer

Filer Name
Walnut Valley Sailing Club
EIN
48-1010732
In Care Of
% Preston Brammer
Address
PO BOX 20076, WICHITA, KS 67208-1076

Signing Officer

Name
Preston Brammer
Title
Treasurer
Signed
2024-03-01
Supplemental Narrative

Additional Explanations

Doing Business As Names

“Walnut Valley Sailing Club”

Part I, line 8

“| Other Revenues:, Amount:| interest income, $72|”

Part I, line 16

“| Other Expenses:, Amount:| awards club fleet maintenance club sponsored racing sailing and social activities, $6085|”

Part II, line 24

“| Explanation:, BOYAmount:, EOYAmount:| accounts receivable, $252, $0|”

Part II, line 26

“| Explanation:, BOYAmount:, EOYAmount:| funds raised for new shelter, $1156, $1156|”

Raw XML Appendix131 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Samadaro Fernando
IRS990EZ/BooksInCareOfDetail/PhoneNum03166842455
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04029 Rushwood
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Wichita
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd067226
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0102639
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0121136
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt022495
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03004
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0193887
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0216382
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt079427
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt01000
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt090996
IRS990EZ/LandAndBuildingsGrp/EOYAmt095246
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt027202
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0192731
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0215226
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0192731
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0215226
IRS990EZ/OccupancyRentUtltsAndMaintAmt046799
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt08
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt13
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt28
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt33
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt43
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Stuart Funk
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Chris Proudfoot
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Preston Brammer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Doug Albro
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Troy Oberly
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Commodore
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Rear Commodore
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Vice Commodore
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0252
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt06085
IRS990EZ/OtherRevenueTotalAmt072
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Promote the sport of sailing
IRS990EZ/PrintingPublicationsPostageAmt01044
IRS990EZ/ProgramServiceRevenueAmt052153
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provided 85 boat slips and launching docks for member's use. Provided 130 dry storage spaces for sailboats and member's use. Approximately 75 members and families.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Provided organized sailing and racing activities Conducted boat and water safety boat racing and boat maintenance seminars.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Published monthly newsletters and maintained website.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt20
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01156
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01156
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt056932
IRS990EZ/TotalRevenueAmt079427
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0wvsailingclub.com
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Walnut Valley Sailing Club
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1| Other Revenues:, Amount:| interest income, $72|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2| Other Expenses:, Amount:| awards club fleet maintenance club sponsored racing sailing and social activities, $6085|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3| Explanation:, BOYAmount:, EOYAmount:| accounts receivable, $252, $0|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4| Explanation:, BOYAmount:, EOYAmount:| funds raised for new shelter, $1156, $1156|
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Doing Business As Names
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part I, line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Part II, line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Part II, line 26
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Preston Brammer
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-03-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WALNUT VALLEY SAILING CLUB
ReturnHeader/Filer/BusinessNameControlTxt0WALN
ReturnHeader/Filer/EIN0481010732
ReturnHeader/Filer/ForeignPhoneNum03168320477
ReturnHeader/Filer/InCareOfNm0% Preston Brammer
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 20076
ReturnHeader/Filer/USAddress/CityNm0WICHITA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd0672081076
ReturnHeader/ReturnTs02024-03-01T10:30:49-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02022-11-01
ReturnHeader/TaxPeriodEndDt02023-10-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$216,382
Liabilities
$1,156
Net assets
$215,226
Revenue
$79,427
Expenses
$56,932
Net income
$22,495
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.35$0.01$2.34$0.81$0.63$0.17
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.17$0.01$2.16$0.73$0.72$0.01
2023Detailed filing. Detailed filing data is available for this year.$2.16$0.01$2.15$0.79$0.57$0.22
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.94$0.01$1.93$0.72$0.57$0.15
2021Detailed filing. Detailed filing data is available for this year.$1.80$0.03$1.78$0.76$0.59$0.17
2020Summary only. Only limited summary data is available for this year.$1.62$0.01$0.69$0.64$0.06
2019Summary only. Only limited summary data is available for this year.$1.56$0.01$0.70$0.78$0.08
2018Summary only. Only limited summary data is available for this year.$1.64$0.01$0.75$0.71$0.04
2017Summary only. Only limited summary data is available for this year.$1.61$0.02$0.78$0.71$0.06
2016Summary only. Only limited summary data is available for this year.$1.55$0.02$0.81$0.65$0.16
2015Summary only. Only limited summary data is available for this year.$1.40$0.03$0.85$0.78$0.07
2014Summary only. Only limited summary data is available for this year.$1.30$0.00$0.81$0.85$0.04
2013Summary only. Only limited summary data is available for this year.$1.35$0.01$0.90$0.77$0.13
2012Summary only. Only limited summary data is available for this year.$1.24$0.03$0.73$0.59$0.14
2011Summary only. Only limited summary data is available for this year.$1.13$0.05$0.66$0.68$0.02