Civic Intelligence

Cairn Health Inc.

990 • Fiscal year 2018 • EIN 48-0891620

Jan 01, 2018 to Dec 31, 2018 • Filed on Jun 24, 2019

Organization ProfileN/A
1530 S Oliver No 130Wichita, KS 67218-3240

(316) 683-7559

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

48th percentile

0.03x

Higher debt load relative to assets than 48% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Liabilities / Revenue

43rd percentile

0.02x

Higher debt load relative to revenue than 43% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Net Margin

27th percentile

-5.6%

Higher net margin than 27% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Top Officer Pay

78th percentile

$72,344

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 11.7% of source-year revenue.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Asset Growth

14th percentile

-13%

Faster asset growth than 14% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2017 to 2018

Revenue Growth

24th percentile

-9.8%

Faster revenue growth than 24% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets48th percentile

Assets

Down

$380,079

Down $56,793 (-13%) from 2017

Net Assets

Down

$370,118

Down $34,680 (-8.6%) from 2017

Liabilities

Down

$9,961

Down $22,113 (-69%) from 2017

Revenue And Expenses
Liabilities / Revenue43rd percentileNet Margin27th percentile

Revenue

Down

$616,589

Down $66,653 (-9.8%) from 2017

Expenses

Down

$651,269

Down $29,313 (-4.3%) from 2017

Net Income

Down

-$34,680

Down $37,340 (-1404%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth14th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2010: $473,725Liabilities 2010: $15,824Net Assets 2010: $457,9012010Assets 2011: $441,171Liabilities 2011: $16,404Net Assets 2011: $424,7672011Assets 2012: $453,996Liabilities 2012: $11,157Net Assets 2012: $442,8392012Assets 2013: $412,791Liabilities 2013: $9,903Net Assets 2013: $402,8882013Assets 2014: $393,885Liabilities 2014: $14,888Net Assets 2014: $378,9972014Assets 2015: $414,498Liabilities 2015: $15,734Net Assets 2015: $398,7642015Assets 2016: $424,395Liabilities 2016: $22,257Net Assets 2016: $402,1382016Assets 2017: $436,872Liabilities 2017: $32,074Net Assets 2017: $404,7982017Assets 2018: $380,079Liabilities 2018: $9,961Net Assets 2018: $370,1182018Assets 2019: $346,266Liabilities 2019: $8,660Net Assets 2019: $337,6062019Assets 2020: $432,584Liabilities 2020: $16,096Net Assets 2020: $416,4882020Assets 2021: $408,720Liabilities 2021: $23,737Net Assets 2021: $384,9832021Assets 2022: $341,738Liabilities 2022: $9,004Net Assets 2022: $332,7342022Assets 2023: $326,212Liabilities 2023: $2,507Net Assets 2023: $323,7052023Assets 2024: $442,358Liabilities 2024: $12,087Net Assets 2024: $430,2712024

Highlighted filing

2018

Assets$380,079
Liabilities$9,961
Net Assets$370,118
Open 2018 Filing

Operations Trend

Revenue Growth24th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KExpenses 2010: $486,2002010Expenses 2011: $492,7462011Expenses 2012: $543,3572012Revenue 2013: $552,728Expenses 2013: $592,679Net Income 2013: -$39,9512013Revenue 2014: $571,763Expenses 2014: $595,654Net Income 2014: -$23,8912014Revenue 2015: $617,594Expenses 2015: $597,827Net Income 2015: $19,7672015Revenue 2016: $648,309Expenses 2016: $644,935Net Income 2016: $3,3742016Revenue 2017: $683,242Expenses 2017: $680,582Net Income 2017: $2,6602017Revenue 2018: $616,589Expenses 2018: $651,269Net Income 2018: -$34,6802018Revenue 2019: $672,680Expenses 2019: $705,192Net Income 2019: -$32,5122019Revenue 2020: $649,520Expenses 2020: $570,638Net Income 2020: $78,8822020Revenue 2021: $505,722Expenses 2021: $537,227Net Income 2021: -$31,5052021Revenue 2022: $464,114Expenses 2022: $516,363Net Income 2022: -$52,2492022Revenue 2023: $394,955Expenses 2023: $403,984Net Income 2023: -$9,0292023Revenue 2024: $572,148Expenses 2024: $465,582Net Income 2024: $106,5662024

Highlighted filing

2018

Revenue$616,589
Expenses$651,269
Net Income-$34,680
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Jun 24, 2019
Return Version
2018v3.1
Gross Receipts
$616,589
Mission and Program Overview

Mission

Medical services bureau, inc. (the organization) provides access to prescription medications and diabetic supplies, and prescription eyeglasses and referral for low-cost eye exams to qualified clients. Qualified clients are individuals, families, children and (cont.) seniors who live or work in sedgwick county, have no prescription insurance or qualify for any government program, and live at or below the proverty guidelines established by the federal government. The services are provided through two different programs; the voucher program and the prescription drug program.

The medical service bureau mission is to link qualified, low-income individuals of (cont.) sedgwick county, kansas with prescription medications and vision care.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$297,576$298,433▲ $857
Cash and Non-Interest-Bearing Accounts$119,593$62,790▼ $56,803
Land, Buildings, and Equipment, Net$19,183$14,981▼ $4,202
Accounts Receivable$520$3,619▲ $3,099
Prepaid Expenses and Deferred Charges-$256-
Total Assets$436,872$380,079▼ $56,793
Liabilities
Accounts Payable and Accrued Expenses$32,074$9,961▼ $22,113
Total Liabilities$32,074$9,961▼ $22,113
Net Assets / Fund Balance
Unrestricted Net Assets$358,805$315,713▼ $43,092
Temporarily Rstr Net Assets$45,993$54,405▲ $8,412
Total Net Assets Fund Balance$404,798$370,118▼ $34,680
Total Liabilities and Net Assets / Fund Balance$436,872$380,079▼ $56,793

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$14,981$145,088$160,069
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Aaron WalkerExecutive DirectorFT$72,344$72,344

Board Members and Trustees

NameTitle
Lindsay WilliamsPresident
Kim SchrageVice President
Brandi ClarkeBoard Member
Camille ChildersBoard Member
James VaydaBoard Member
Jordan LambertBoard Member
Kevin HarrisonBoard Member
Kimberly KasitzBoard Member
Moneeshindra MittalBoard Member
Phillip BrownleeBoard Member
Tai ElderBoard Member
Virgil StinsonBoard Member
Dr Jacob Ott MdSecretary
Chad PetteraTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$604,654
Program Service Revenue
$10,288
Investment Income
$983
Other Revenue
$664
All Other Contributions
$604,654
Change in Net Assets
$-34,680

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Drugs and Medical Supplies14$43,071Selling Price
Total Noncash Contributions14$43,071-

Audited Revenue Reconciliation

Revenue per Audited Statements
$616,589
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$616,589
Total Revenue per Form 990
$616,589
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$321,285
Grants and Similar Amounts Paid$205,048
Other Expenses$124,936
Total Fundraising Expense$38,268
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Grants to Domestic Individuals$205,048--$205,048
Other Salaries and Wages$180,265$4,348$9,517$194,130
Current Officers, Directors, Trustees, and Key Employees$66,557$2,170$3,617$72,344
Occupancy$16,492$6,892$6,746$30,130
Other Employee Benefits$17,343$7,094-$24,437
Payroll Taxes$17,150$452$913$18,515
Pension Plan Contributions$2,858$1,906$7,095$11,859
Fees for Services Other$1,643$5,112$1,290$8,045
Fees for Services Accounting$4,397$1,999$1,599$7,995
Information Technology$2,670$4,052$1,072$7,794
Office Expenses$2,496$1,296$933$4,725
Depreciation Depletion$3,782$210$210$4,202
Other Expenses$788$347$2,454$3,589
Insurance$1,742$601$686$3,029
Conferences and Meetings$1,186$1,111$486$2,783
All Other Expenses-$608$6$614
Total Functional Expenses$572,128$40,873$38,268$651,269

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$651,269
Total Expenses per Audited Statements$651,269
Total Expenses per Form 990$651,269
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 8B

“The committees can only provide recommendations to the board, they cannot make any decisions.”

Form 990, Part VI, Section B, Line 11B

“The treasurer reviews the form 990 and presents it to the board for ratification.”

Form 990, Part VI, Section B, Line 12C

“The board is required to review and sign the conflict of interest policy on an annual basis.”

Form 990, Part VI, Section B, Line 15A

“The board bases compensation on annual review and merit increases. Compensation changes are reviewed and ratified by the board of directors.”

Form 990, Part VI, Section C, Line 19

“The organization makes its governing documents, conflicts of interest policy, and financial statements available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Medical Service Bureau Inc
EIN
48-0891620
Phone
3166837559
Address
1530 S OLIVER NO 130, WICHITA, KS 67218-3240

Signing Officer

Name
Aaron Walker
Title
Executive Director
Phone
3166837559
Signed
2019-06-24
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Aaron Walker
Formed
1937
Legal Domicile
Ks
Voting Board Members
14
Independent Board Members
14
Employees
7
Volunteers
9

Preparer

Firm
Regier Carr & Monroe Llp
Address
300 W DOUGLAS AVE STE 900, WICHITA, KS 67202-2914
Preparer
Marshal Hull
Phone
3162642335
Raw XML AppendixShowing 400 of 505 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt032074
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt09961
IRS990/AccountsReceivableGrp/BOYAmt0520
IRS990/AccountsReceivableGrp/EOYAmt03619
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0THE MEDICAL SERVICE BUREAU MISSION IS TO LINK QUALIFIED, LOW-INCOME INDIVIDUALS OF (CONT.) SEDGWICK COUNTY, KANSAS WITH PRESCRIPTION MEDICATIONS AND VISION CARE.
IRS990/AllOtherContributionsAmt0604654
IRS990/AllOtherExpensesGrp/FundraisingAmt06
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0608
IRS990/AllOtherExpensesGrp/TotalAmt0614
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0THE ORGANIZATION
IRS990/BooksInCareOfDetail/PhoneNum03166837559
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01530 S OLIVER NO 130
IRS990/BooksInCareOfDetail/USAddress/CityNm0WICHITA
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0672183240
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0119593
IRS990/CashNonInterestBearingGrp/EOYAmt062790
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt03617
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt02170
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt066557
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt072344
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/FundraisingAmt0486
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt01111
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt01186
IRS990/ConferencesMeetingsGrp/TotalAmt02783
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0604654
IRS990/CYGrantsAndSimilarPaidAmt0205048
IRS990/CYInvestmentIncomeAmt0983
IRS990/CYOtherExpensesAmt0124936
IRS990/CYOtherRevenueAmt0664
IRS990/CYProgramServiceRevenueAmt010288
IRS990/CYRevenuesLessExpensesAmt0-34680
IRS990/CYSalariesCompEmpBnftPaidAmt0321285
IRS990/CYTotalExpensesAmt0651269
IRS990/CYTotalFundraisingExpenseAmt038268
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0616589
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd01
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/FundraisingAmt0210
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0210
IRS990/DepreciationDepletionGrp/ProgramServicesAmt03782
IRS990/DepreciationDepletionGrp/TotalAmt04202
IRS990/Desc0THE VOUCHER PROGRAM PROVIDES LIMITED EMERGENCY FUNDS YEARLY THROUGH VOUCHERS TO QUALIFIED CLIENTS FOR PRESCRIPTION MEDICATION AND DIABETIC SUPPLIES, LOW-COST EYE EXAM REFERRALS, AND TO PURCHASE PRESCRIPTION EYEGLASSES.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt07
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0474708
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/FundraisingAmt01599
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01999
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt04397
IRS990/FeesForServicesAccountingGrp/TotalAmt07995
IRS990/FeesForServicesOtherGrp/FundraisingAmt01290
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt05112
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt01643
IRS990/FeesForServicesOtherGrp/TotalAmt08045
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt121.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt131.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1440.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/PersonNm0LINDSAY WILLIAMS
IRS990/Form990PartVIISectionAGrp/PersonNm1CHAD PETTERA
IRS990/Form990PartVIISectionAGrp/PersonNm2DR JACOB OTT MD
IRS990/Form990PartVIISectionAGrp/PersonNm3CAMILLE CHILDERS
IRS990/Form990PartVIISectionAGrp/PersonNm4TAI ELDER
IRS990/Form990PartVIISectionAGrp/PersonNm5KIM SCHRAGE
IRS990/Form990PartVIISectionAGrp/PersonNm6KEVIN HARRISON
IRS990/Form990PartVIISectionAGrp/PersonNm7PHILLIP BROWNLEE
IRS990/Form990PartVIISectionAGrp/PersonNm8KIMBERLY KASITZ
IRS990/Form990PartVIISectionAGrp/PersonNm9VIRGIL STINSON
IRS990/Form990PartVIISectionAGrp/PersonNm10JORDAN LAMBERT
IRS990/Form990PartVIISectionAGrp/PersonNm11BRANDI CLARKE
IRS990/Form990PartVIISectionAGrp/PersonNm12MONEESHINDRA MITTAL
IRS990/Form990PartVIISectionAGrp/PersonNm13JAMES VAYDA
IRS990/Form990PartVIISectionAGrp/PersonNm14AARON WALKER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1472344
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt9BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt10BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt11BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt12BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt13BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt14EXECUTIVE DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01937
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt014
IRS990/GrantAmt0205048
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt0205048
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt0205048
IRS990/GrantsToIndividualsInd01
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0616589
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt014
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt01072
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt04052
IRS990/InformationTechnologyGrp/ProgramServicesAmt02670
IRS990/InformationTechnologyGrp/TotalAmt07794
IRS990/InsuranceGrp/FundraisingAmt0686
IRS990/InsuranceGrp/ManagementAndGeneralAmt0601
IRS990/InsuranceGrp/ProgramServicesAmt01742
IRS990/InsuranceGrp/TotalAmt03029
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0983
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0983
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt05
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0145088
IRS990/LandBldgEquipBasisNetGrp/BOYAmt019183
IRS990/LandBldgEquipBasisNetGrp/EOYAmt014981
IRS990/LandBldgEquipCostOrOtherBssAmt0160069
IRS990/LegalDomicileStateCd0KS
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0MEDICAL SERVICES BUREAU, INC. (THE ORGANIZATION) PROVIDES ACCESS TO PRESCRIPTION MEDICATIONS AND DIABETIC SUPPLIES, AND PRESCRIPTION EYEGLASSES AND REFERRAL FOR LOW-COST EYE EXAMS TO QUALIFIED CLIENTS. QUALIFIED CLIENTS ARE INDIVIDUALS, FAMILIES, CHILDREN AND (CONT.) SENIORS WHO LIVE OR WORK IN SEDGWICK COUNTY, HAVE NO PRESCRIPTION INSURANCE OR QUALIFY FOR ANY GOVERNMENT PROGRAM, AND LIVE AT OR BELOW THE POVERTY GUIDELINES ESTABLISHED BY THE FEDERAL GOVERNMENT. THE SERVICES ARE PROVIDED THROUGH TWO DIFFERENT PROGRAMS; THE VOUCHER PROGRAM AND THE PRESCRIPTION DRUG PROGRAM.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0404798
IRS990/NetAssetsOrFundBalancesEOYAmt0370118
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoncashContributionsAmt043071
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt06746
IRS990/OccupancyGrp/ManagementAndGeneralAmt06892
IRS990/OccupancyGrp/ProgramServicesAmt016492
IRS990/OccupancyGrp/TotalAmt030130
IRS990/OfficeExpensesGrp/FundraisingAmt0933
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01296
IRS990/OfficeExpensesGrp/ProgramServicesAmt02496
IRS990/OfficeExpensesGrp/TotalAmt04725
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt07094
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt017343
IRS990/OtherEmployeeBenefitsGrp/TotalAmt024437
IRS990/OtherExpensesGrp/Desc0INKIND EXPENSE
IRS990/OtherExpensesGrp/Desc1TELEPHONE
IRS990/OtherExpensesGrp/Desc2RENTAL & MAINTENANCE OF
IRS990/OtherExpensesGrp/Desc3PRINTING & PUBLICATIONS
IRS990/OtherExpensesGrp/FundraisingAmt0970
IRS990/OtherExpensesGrp/FundraisingAmt1674
IRS990/OtherExpensesGrp/FundraisingAmt22454
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0286
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11226
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt21163
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt3347
IRS990/OtherExpensesGrp/ProgramServicesAmt042785
IRS990/OtherExpensesGrp/ProgramServicesAmt12682
IRS990/OtherExpensesGrp/ProgramServicesAmt22244
IRS990/OtherExpensesGrp/ProgramServicesAmt3788
IRS990/OtherExpensesGrp/TotalAmt043071
IRS990/OtherExpensesGrp/TotalAmt14878
IRS990/OtherExpensesGrp/TotalAmt24081
IRS990/OtherExpensesGrp/TotalAmt33589
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS REVENUE
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0664
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0664
IRS990/OtherRevenueTotalAmt0664
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt09517
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt04348
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0180265
IRS990/OtherSalariesAndWagesGrp/TotalAmt0194130
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0913
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0452
IRS990/PayrollTaxesGrp/ProgramServicesAmt017150
IRS990/PayrollTaxesGrp/TotalAmt018515
IRS990/PensionPlanContributionsGrp/FundraisingAmt07095
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt01906
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt02858
IRS990/PensionPlanContributionsGrp/TotalAmt011859
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0256
IRS990/PrincipalOfficerNm0AARON WALKER
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0PROCESSING FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt010288
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt010288
IRS990/ProgSrvcAccomActy2Grp/Desc0THE PRESCRIPTION DRUG PROGRAM IS A SERVICE THAT COMPLETES APPLICATIONS TO PHARMACEUTICAL COMPANIES FOR A BRAND NAME MEDICATION. THE CLIENT RECEIVES THE MEDICATION FREE FROM THE PHARMACEUTICAL COMPANY. BECAUSE THE PRESCRIPTIONS ARE PROVIDED DIRECTLY TO THE CLIENT, THIS AMOUNT IS NOT REFLECTED AS REVENUE OR EXPENSE ON THE ORGANIZATIONS FINANCIAL STATEMENTS. THE VALUE OF THESE PRESCRIPTIONS DONATED BY PHARMACEUTICAL COMPANIES TO THE ORGANIZATIONS CLIENTS DURING THE YEAR WAS APPROXIMATELY $143,382.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt097420
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0666190
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt0226729
IRS990/PYInvestmentIncomeAmt0978
IRS990/PYOtherExpensesAmt0155056
IRS990/PYOtherRevenueAmt02557
IRS990/PYProgramServiceRevenueAmt013517
IRS990/PYRevenuesLessExpensesAmt02660
IRS990/PYSalariesCompEmpBnftPaidAmt0298797
IRS990/PYTotalExpensesAmt0680582
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0683242
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0-34680
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt010288
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0297576
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0298433
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0604654
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0666190
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0631501
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0439986
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0554105
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt02896436
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0983
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0978
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0980
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0988
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt01082
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt05011
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt065796
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0664
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt02557
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt01350
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt01356
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt03531
IRS990ScheduleA/OtherIncome170Grp/TotalAmt09458
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99500
IRS990ScheduleA/PublicSupportPY170Pct00.99370
IRS990ScheduleA/PublicSupportTotal170Amt02896436
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0604654
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0666190
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0631501
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0439986
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0554105
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt02896436
IRS990ScheduleA/TotalSupportAmt02910905
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/EquipmentGrp/BookValueAmt014981
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0145088
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0160069
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0651269
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt0616589
IRS990ScheduleD/TotalBookValueLandBuildingsAmt014981
IRS990ScheduleD/TotalExpensesPerForm990Amt0651269
IRS990ScheduleD/TotalRevenuePerForm990Amt0616589
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0616589
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0651269
IRS990ScheduleI/GrantRecordsMaintainedInd01
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/CashGrantAmt0205048
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/GrantTypeTxt0THE ORGANIZATION PROVIDES VOUCHERS FOR PRESCRIPTION MEDICINES, EYE EXAMINATIONS AND PRESCRIPTION EYEGLASSES.
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/RecipientCnt03621
IRS990ScheduleI/SupplementalInformationDetail/ExplanationTxt0CLIENTS REQUESTING MEDICATION ASSISTANCE MUST COME TO THE OFFICE AND PROVIDE A WRITTEN PRESCRIPTION. AN IN-TAKE WORKER/ADVOCATE WILL INTERVIEW AND QUALIFY THE CLIENT. THE IN-TAKE WORKER/ADVOCATE WILL CALL A PHARMACY TO VERIFY THE PRICE FOR THE MEDICATION. THE INFORMATION IS THEN ENTERED INTO THE MSB DATABASE, WHICH CREATES A VOUCHER THAT IS THEN FAXED TO THE PHARMACY. CLIENTS REQUESTING ASSISTANCE WITH LOW-COST EYE EXAM REFERRALS AND EYEGLASSES MUST COME TO THE OFFICE AND MEET WITH THE IN-TAKE WORKER/ADVOCATE IN ORDER TO HAVE THEIR EYE EXAM SCHEDULED WITH THE OPTOMETRIST. THE CLIENT IS RESPONSIBLE FOR A PORTION OF THEIR EYE EXAM FEE. THE FEE IS DETEREMINED BASED ON THE CLIENTS HOUSEHOLD INCOME USING A SLIDING SCALE. THE CLIENT MUST READ AND SIGN A CONSENT FORM AGREEING TO THE TERMS OF THE MSB VISON CARE POLICY. ONCE THE EYE EXAM APPOINTMENT IS SCHEDULED AND THE CONSENT FORM HAS BEEN SIGNED, THE ADVOCATE CREATES A VOUCHER, WHICH INDICATES THE DATE/TIME OF THE APPOINTMENT, THE NAME OF THE DOCTOR AND THE EYE EXAM FEE. THE CLIENT IS RESPONSIBLE FOR PRESENTING THE VOUCHER TO THE OPTOMETRIST AT THE TIME OF THE APPOINTMENT. MSB HAS ARRANGEMENTS WITH DOCTORS TO PROVIDE REDUCED EYE EXAMINATION FEES. THE CLIENT PAYS THIS FEE IN CASH TO THE DOCTOR'S OFFICE. THE DOCTOR PROVIDES THE CLIENT WITH A PRESCRIPTION. THE CLIENT RETURNS TO THE AGENCY WITH THE PRESCRIPTION AND IS PROVIDED WITH AN ADDITIONAL VOUCHER WHICH IS TO BE TAKEN TO AN OPTICAL PROVIDER, WHERE HE/SHE WILL BE PROVIDED WITH A BASIC PAIR OF PRESCRIPTION GLASSES. MSB IS BILLED, ONCE PRESCRIPTIONS ARE FILLED BY THE PHARMACY AND/OR THE OPTICAL DISPENSARIES HAVE DISPENSED GLASSES. THE BILLS ARE RECONCILED TO THE VOUCHERS ON A MONTHLY BASIS.
IRS990ScheduleI/SupplementalInformationDetail/FormAndLineReferenceDesc0PART I, LINE 2:
IRS990/ScheduleJRequiredInd00
IRS990ScheduleM/AnyPropertyThatMustBeHeldInd00
IRS990ScheduleM/DrugsAndMedicalSuppliesGrp/ContributionCnt014
IRS990ScheduleM/DrugsAndMedicalSuppliesGrp/MethodOfDeterminingRevenuesTxt0SELLING PRICE
IRS990ScheduleM/DrugsAndMedicalSuppliesGrp/NonCashCheckboxInd0X

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$380,079
Liabilities
$9,961
Net assets
$370,118
Revenue
$616,589
Expenses
$651,269
Net income
-$34,680
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.42$0.12$4.30$5.72$4.66$1.07
2023Detailed filing. Detailed filing data is available for this year.$3.26$0.03$3.24$3.95$4.04$0.09
2022Detailed filing. Detailed filing data is available for this year.$3.42$0.09$3.33$4.64$5.16$0.52
2021Detailed filing. Detailed filing data is available for this year.$4.09$0.24$3.85$5.06$5.37$0.32
2020Detailed filing. Detailed filing data is available for this year.$4.33$0.16$4.16$6.50$5.71$0.79
2019Summary only. Only limited summary data is available for this year.$3.46$0.09$3.38$6.73$7.05$0.33
2018Detailed filing. Detailed filing data is available for this year.$3.80$0.10$3.70$6.17$6.51$0.35
2017Detailed filing. Detailed filing data is available for this year.$4.37$0.32$4.05$6.83$6.81$0.03
2016Detailed filing. Detailed filing data is available for this year.$4.24$0.22$4.02$6.48$6.45$0.03
2015Detailed filing. Detailed filing data is available for this year.$4.14$0.16$3.99$6.18$5.98$0.20
2014Detailed filing. Detailed filing data is available for this year.$3.94$0.15$3.79$5.72$5.96$0.24
2013Detailed filing. Detailed filing data is available for this year.$4.13$0.10$4.03$5.53$5.93$0.40
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.54$0.11$4.43$5.43
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.41$0.16$4.25$4.93
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.74$0.16$4.58$4.86