Patricks Promise Foundation

990EZ • Fiscal year 2019 • EIN 47-7040951

Jan 01, 2019 to Dec 31, 2019 • Filed on Aug 07, 2020

Organization Profile PATRICKSPROMISE.ORG

33 Leach LaneNatick, MA 01760

(240) 485-6368

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2019

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2019

-6.4%

Higher net margin than 28% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

-4.3%

Faster asset growth than 36% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

4.4%

Faster revenue growth than 55% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet

Liabilities / AssetsScore unavailable

Assets

Down

$37,742

Down $1,684 (-4.3%) from 2018

Net Assets

Down

$37,742

Down $1,684 (-4.3%) from 2018

Liabilities

No earlier filing loaded for comparison.

Revenue And Expenses

Liabilities / RevenueScore unavailable Net Margin28th percentile

Revenue

$26,181

Up $1,100 (+4.4%) from 2018

Expenses

$27,865

Up $3,395 (+14%) from 2018

Net Income

Down

-$1,684

Down $2,295 (-376%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth36th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

Highlighted filing

2019

Assets$37,742

Liabilities-

Net Assets$37,742

Open 2019 Filing

Operations Trend

Revenue Growth55th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

Highlighted filing

2019

Revenue$26,181

Expenses$27,865

Net Income-$1,684

Open 2019 Filing

Jump To

Filing Snapshot

Filing Period: Jan 1, 2019 to Dec 31, 2019
Signed: Aug 7, 2020
Return Version: 2019v5.0
Gross Receipts: $37,729

Mission and Program Overview

Mission

The foundation intends to sponsor programs that support healthy habits, physical activities, and educational opportunities for children and young adults who do not otherwise have the means or access to such resources. The foundation has a special focus on anti-bullying initiatives.

Program Services

Description	Grants	Expenses
THE ORGANIZATION HOLDS 3 FUNDRAISERS/PROGRAMS PER YEAR 1) GRANT COLLEGE SCHOLARSHIPS 2) SPONSOR TRAVIS ROY SPEAKING SERIES 3) SPONSOR SPARK	$23,095	$23,095

Compensation and Service Providers

Top Officer Pay77th percentile

Employees

Name	Title	Full / Part Time	Base	Other	Total
SHAUN S SIBLEY	Trustee	PT	$0	-	-
DIANE FAIR-SIBLEY	Trustee	PT	$0	-	-
NANCY M SIBLEY	Trustee	PT	$0	-	-
JAMES G FAIR	Trustee	PT	$0	-	-
CAROLYN BOTHWELL	Trustee	PT	$0	-	-
RYAN FAIR	Trustee	PT	$0	-	-
KATHERINE B FAIR	Trustee	PT	$0	-	-
MARGARET M YASI	Trustee	PT	$0	-	-

Fundraising, Events, and Gaming

Fundraising Events

Event	Gross Receipts	Gross Revenue	Direct Expenses	Net Income
Golf Tournament	$20,948	$15,163	$1,951	$13,212
Total Events	$20,948	$15,163	$11,548	$3,615

Filing and Contact Details

Filer

Filer Name: Patricks Promise Foundation
EIN: 47-7040951
Phone: 2404856368
Address: 33 LEACH LANE, NATICK, MA 01760

Signing Officer

Name: Diane Fair-sibley
Title: Trustee
Signed: 2020-08-07
Discuss with paid preparer: Yes

Preparer

Firm: Gonzalez and Associates Pc
Address: 14 PAGE TERRACE, STOUGHTON, MA 02072
Preparer: Lillian Gonzalez CPA Mst Csep Csrp
Phone: 7813441040

Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10

“Class of activity: scholarships cash contribution: 6,000 relationship: none”

Form 990-ez, Part I, Line 10

“Name: spark kindness address: po box 823 natick, ma 01760 cash contribution: 6,100 name: travis roy foundation address: 101 huntington ave, ste 520 boston, ma 02199 cash contribution: 6,170”

Form 990-ez, Part I, Line 16

“Expenses marketing 42 general insurance 592 filing fees 35 website costs 216 paypal fees 58 office supplies 461 dinner and fees 125 promotional 1,019 memberships 142 bank fees 29 computer expenses 69 meeting/venue 1,249 total 4,037”

Form 990-ez, Part III

“The foundation intends to sponsor programs that support healthy habits, physical activities, and educational opportunities for children and young adults who do not otherwise have the means or access to such resources. The foundation has a special focus on anti-bullying initiatives.”

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path	#	Value
IRS990EZ/ActivitiesNotPreviouslyRptInd	0	false
IRS990EZ/BooksInCareOfDetail/PersonNm	0	MIKE SIBLEY
IRS990EZ/BooksInCareOfDetail/PhoneNum	0	2404856368
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt	0	33 LEACH LANE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm	0	NATICK
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd	0	MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd	0	01760
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt	0	39426
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt	0	37742
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd	0	false
IRS990EZ/ContributionsGiftsGrantsEtcAmt	0	22566
IRS990EZ/DonorAdvisedFndsInd	0	false
IRS990EZ/EngagedInExcessBenefitTransInd	0	false
IRS990EZ/ExcessOrDeficitForYearAmt	0	-1684
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt	0	733
IRS990EZ/FiledScheduleAInd	0	true
IRS990EZ/ForeignFinancialAccountInd	0	false
IRS990EZ/ForeignOfficeInd	0	false
IRS990EZ/Form1120PolFiledInd	0	false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt	0	39426
IRS990EZ/Form990TotalAssetsGrp/EOYAmt	0	37742
IRS990EZ/FundraisingGrossIncomeAmt	0	15163
IRS990EZ/GrantsAndSimilarAmountsPaidAmt	0	23095
IRS990EZ/GrossReceiptsAmt	0	37729
IRS990EZ/InfoInScheduleOPartIIIInd	0	X
IRS990EZ/InfoInScheduleOPartIInd	0	X
IRS990EZ/LobbyingActivitiesInd	0	false
IRS990EZ/MadeLoansToFromOfficersInd	0	false
IRS990EZ/MethodOfAccountingAccrualInd	0	X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt	0	39426
IRS990EZ/NetAssetsOrFundBalancesEOYAmt	0	37742
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt	0	39426
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt	0	37742
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	0	5.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	1	15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	2	5.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	3	5.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	4	5.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	5	5.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	6	5.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	7	5.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	0	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	1	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	2	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	3	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	4	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	5	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	6	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	7	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	0	SHAUN S SIBLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	1	DIANE FAIR-SIBLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	2	NANCY M SIBLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	3	JAMES G FAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	4	CAROLYN BOTHWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	5	RYAN FAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	6	KATHERINE B FAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	7	MARGARET M YASI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	0	TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	1	TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	2	TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	3	TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	4	TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	5	TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	6	TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	7	TRUSTEE
IRS990EZ/OperateHospitalInd	0	false
IRS990EZ/Organization501c3Ind	0	X
IRS990EZ/OrganizationDissolvedEtcInd	0	false
IRS990EZ/OrganizationHadUBIInd	0	false
IRS990EZ/OtherExpensesTotalAmt	0	4037
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt	0	NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt	0	NONE
IRS990EZ/PoliticalCampaignActyInd	0	false
IRS990EZ/PrimaryExemptPurposeTxt	0	THE FOUNDATION INTENDS TO SPONSOR PROGRAMS THAT SUPPORT HEALTHY HABITS, PHYSICAL ACTIVITIES, AND EDUCATIONAL OPPORTUNITIES FOR CHILDREN AND YOUNG ADULTS WHO DO NOT OTHERWISE HAVE THE MEANS OR ACCESS TO SUCH RESOURCES. THE FOUNDATION HAS A SPECIAL FOCUS ON ANTI-BULLYING INITIATIVES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt	0	THE ORGANIZATION HOLDS 3 FUNDRAISERS/PROGRAMS PER YEAR 1) GRANT COLLEGE SCHOLARSHIPS 2) SPONSOR TRAVIS ROY SPEAKING SERIES 3) SPONSOR SPARK
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt	0	23095
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt	0	23095
IRS990EZ/ProhibitedTaxShelterTransInd	0	false
IRS990EZ/RelatedOrganizationCtrlEntInd	0	false
IRS990EZ/ScheduleBNotRequiredInd	0	X
IRS990EZ/SchoolOperatingInd	0	false
IRS990EZ/SpecialEventsDirectExpensesAmt	0	11548
IRS990EZ/SpecialEventsNetIncomeLossAmt	0	3615
IRS990EZ/StatesWhereCopyOfReturnIsFldCd	0	MA
IRS990EZ/SubjectToProxyTaxInd	0	false
IRS990EZ/TanningServicesProvidedInd	0	false
IRS990EZ/TotalExpensesAmt	0	27865
IRS990EZ/TotalProgramServiceExpensesAmt	0	23095
IRS990EZ/TotalRevenueAmt	0	26181
IRS990EZ/TransactionWithControlEntInd	0	false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd	0	false
IRS990EZ/TypeOfOrganizationTrustInd	0	X
IRS990EZ/WebsiteAddressTxt	0	PATRICKSPROMISE.ORG
IRS990ScheduleA/First5Years170Ind	0	X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt	0	22566
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt	0	27176
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt	0	20084
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt	0	47205
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt	0	1171
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt	0	118202
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt	0	49371
IRS990ScheduleA/PublicOrganization170Ind	0	X
IRS990ScheduleA/PublicSupportTotal170Amt	0	115066
IRS990ScheduleA/SubstantialContributorsTotAmt	0	3136
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt	0	22566
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt	0	27176
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt	0	20084
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt	0	47205
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt	0	1171
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt	0	118202
IRS990ScheduleA/TotalSupportAmt	0	118202
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt	0	5785
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt	0	5785
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt	0	11548
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm	0	GOLF TOURNAMENT
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt	0	20948
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt	0	20948
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt	0	15163
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt	0	15163
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt	0	3615
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt	0	1951
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt	0	1951
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt	0	9597
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt	0	9597
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt	0	CLASS OF ACTIVITY: SCHOLARSHIPS CASH CONTRIBUTION: 6,000 RELATIONSHIP: NONE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt	1	NAME: SPARK KINDNESS ADDRESS: PO BOX 823 NATICK, MA 01760 CASH CONTRIBUTION: 6,100 NAME: TRAVIS ROY FOUNDATION ADDRESS: 101 HUNTINGTON AVE, STE 520 BOSTON, MA 02199 CASH CONTRIBUTION: 6,170
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt	2	EXPENSES MARKETING 42 GENERAL INSURANCE 592 FILING FEES 35 WEBSITE COSTS 216 PAYPAL FEES 58 OFFICE SUPPLIES 461 DINNER AND FEES 125 PROMOTIONAL 1,019 MEMBERSHIPS 142 BANK FEES 29 COMPUTER EXPENSES 69 MEETING/VENUE 1,249 TOTAL 4,037
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt	3	THE FOUNDATION INTENDS TO SPONSOR PROGRAMS THAT SUPPORT HEALTHY HABITS, PHYSICAL ACTIVITIES, AND EDUCATIONAL OPPORTUNITIES FOR CHILDREN AND YOUNG ADULTS WHO DO NOT OTHERWISE HAVE THE MEANS OR ACCESS TO SUCH RESOURCES. THE FOUNDATION HAS A SPECIAL FOCUS ON ANTI-BULLYING INITIATIVES.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc	0	FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc	1	FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc	2	FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc	3	FORM 990-EZ, PART III
ReturnHeader/BuildTS	0	2020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd	0	true
ReturnHeader/BusinessOfficerGrp/PersonNm	0	DIANE FAIR-SIBLEY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt	0	TRUSTEE
ReturnHeader/BusinessOfficerGrp/SignatureDt	0	2020-08-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt	0	PATRICKS PROMISE FOUNDATION
ReturnHeader/Filer/BusinessNameControlTxt	0	PATR
ReturnHeader/Filer/EIN	0	477040951
ReturnHeader/Filer/PhoneNum	0	2404856368
ReturnHeader/Filer/USAddress/AddressLine1Txt	0	33 LEACH LANE
ReturnHeader/Filer/USAddress/CityNm	0	NATICK
ReturnHeader/Filer/USAddress/StateAbbreviationCd	0	MA
ReturnHeader/Filer/USAddress/ZIPCd	0	01760
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId	0	C5EAD9CA1448D2DCE148F3FF6A5F1CC53ACF663E
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId	0	5A4C3F4D5E32746187AC8279595873FFD0AB65EA
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd	0	P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt	0	75.144.179.49
ReturnHeader/FilingSecurityInformation/IPDt	0	2020-08-13
ReturnHeader/FilingSecurityInformation/IPTimezoneCd	0	CD
ReturnHeader/FilingSecurityInformation/IPTm	0	07:44:02
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN	0	272630858
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt	0	GONZALEZ AND ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt	0	14 PAGE TERRACE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm	0	STOUGHTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd	0	MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd	0	02072
ReturnHeader/PreparerPersonGrp/PhoneNum	0	7813441040
ReturnHeader/PreparerPersonGrp/PreparationDt	0	2020-08-07
ReturnHeader/PreparerPersonGrp/PreparerPersonNm	0	LILLIAN GONZALEZ CPA MST CSEP CSRP
ReturnHeader/ReturnTs	0	2020-08-13T07:44:02-05:00
ReturnHeader/ReturnTypeCd	0	990EZ
ReturnHeader/TaxPeriodBeginDt	0	2019-01-01
ReturnHeader/TaxPeriodEndDt	0	2019-12-31
ReturnHeader/TaxYr	0	2019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing

Assets: $37,742
Liabilities: -
Net assets: $37,742
Revenue: $26,181
Expenses: $27,865
Net income: -$1,684

	Balance Sheet			Operations
Year	Assets	Liabilities	Net Assets	Revenue	Expenses	Net Income
2025Detailed filing. Detailed filing data is available for this year.	$34.4		$34.4	$19.4	$26.3	$6.89
2024Detailed filing. Detailed filing data is available for this year.	$41.2		$41.2	$18.7	$29.7	$11.0
2023Detailed filing. Detailed filing data is available for this year.	$55.3	$3.10	$52.2	$18.1	$17.5	$0.64
2022Detailed filing. Detailed filing data is available for this year.	$51.6		$51.6	$21.7	$15.3	$6.39
2021Detailed filing. Detailed filing data is available for this year.	$45.2		$45.2	$19.4	$11.9	$7.47
2020Detailed filing. Detailed filing data is available for this year.	$37.7		$37.7	$8.22	$8.26	$0.04
2019Detailed filing. Detailed filing data is available for this year.	$37.7		$37.7	$26.2	$27.9	$1.68
2018Detailed filing. Detailed filing data is available for this year.	$39.4		$39.4	$25.1	$24.5	$0.61
2017Detailed filing. Detailed filing data is available for this year.	$38.8		$38.8	$28.9	$16.1	$12.8
2016Summary only. Only limited summary data is available for this year.	$26.0	$0.00		$47.2	$22.1	$25.1