Civic Intelligence

Umbrella Tree

990EZ • Fiscal year 2019 • EIN 47-5437620

Jan 01, 2019 to Dec 31, 2019 • Filed on May 07, 2020

2398 Burger StHamtramck, MI 48212

(423) 316-9252

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

78th percentile

0.11x

Higher debt load relative to assets than 78% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

80th percentile

0.08x

Higher debt load relative to revenue than 80% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

26th percentile

-8.0%

Higher net margin than 26% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2019

Asset Growth

40th percentile

-2.4%

Faster asset growth than 40% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

99th percentile

1298%

Faster revenue growth than 99% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$84,759

Down $2,111 (-2.4%) from 2018

Net Assets

$75,851

No earlier filing loaded for comparison.

Liabilities

Up

$8,908

Up $6,692 (+302%) from 2018

Revenue

Up

$109,420

Up $101,593 (+1298%) from 2018

Expenses

Up

$118,223

Up $37,500 (+46%) from 2018

Net Income

Up

-$8,803

Up $64,093 (+88%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2015: $9,858Liabilities 2015: $02015Assets 2016: $44,574Liabilities 2016: $2272016Assets 2017: $157,936Liabilities 2017: $3862017Assets 2018: $86,870Liabilities 2018: $2,2162018Assets 2019: $84,759Liabilities 2019: $8,908Net Assets 2019: $75,8512019Assets 2020: $21,842Net Assets 2020: $21,8422020Assets 2021: $41,343Net Assets 2021: $41,3432021Assets 2022: $0Net Assets 2022: $02022

Highlighted filing

2019

Assets$84,759
Liabilities$8,908
Net Assets$75,851

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2015: $17,214Expenses 2015: $7,356Net Income 2015: $9,8582015Revenue 2016: $95,972Expenses 2016: $61,318Net Income 2016: $34,6542016Revenue 2017: $171,582Expenses 2017: $58,379Net Income 2017: $113,2032017Revenue 2018: $7,827Expenses 2018: $80,723Net Income 2018: -$72,8962018Revenue 2019: $109,420Expenses 2019: $118,223Net Income 2019: -$8,8032019Revenue 2020: $60,449Expenses 2020: $102,971Net Income 2020: -$42,5222020Revenue 2021: $33,684Expenses 2021: $14,008Net Income 2021: $19,6762021Revenue 2022: $11,976Expenses 2022: $52,662Net Income 2022: -$40,6862022

Highlighted filing

2019

Revenue$109,420
Expenses$118,223
Net Income-$8,803
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
May 7, 2020
Return Version
2019v5.0
Gross Receipts
$111,470
Mission and Program Overview

Mission

To provide educational services

Program Services

DescriptionGrantsExpenses
ENGLISH AS A SECOND LANGUAGE, OFFERED 28 CLASSES BETWEEN 3 SEMESTERS.-$57,507
CITIZANSHIP EXAM PREPARATION CLASSES, OFFERED 3 CLASSES BETWEEN 2 SEMESTERS.-$8,429
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ERIK DINEPresident-$0--
JAMES FORLINESSecretary-$0--
FRANK RAMSUERVice-Preside-$0--
ZACHARY RANNICKTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Umbrella Tree
EIN
47-5437620
Address
2398 BURGER ST, HAMTRAMCK, MI 48212

Signing Officer

Name
Erik Dine
Title
President
Signed
2020-05-07
Discuss with paid preparer
Yes

Preparer

Firm
Edwards Ellis & Associates Pc
Address
2155 BUTTERFIELD DR STE 305, TROY, MI 48084-3452
Preparer
James Buckley
Phone
2486434545
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Cash back rewards 615 total 615

Form 990-ez, Part I, Line 16

Expenses office supplies 1,827 information technology 3,420 officials travel/ent 194 insurance 2,932 citizenship program exp 1,256 community engagement 15 auto expense 2,848 stipends 1,200 staff training 1,234 volunteer expense 1,763 fundraising expense 1,564 contributions, gifts 120 esl program exp. 3,978 payroll processing fee 961 bank charges 68 business registration 100 repair and maintenance 729 non-investment depreciation 6,254 total 30,463

Form 990-ez, Part II, Line 24

Grants receivable 1,500 1,625 accounts receivable 1,479 1,762 prepaid expenses and deferred charges 71 9,702 vehicles 13,318 13,318 less accumulated depreciation 3,725 6,388 furniture and equipment 9,642 14,630 less accumulated depreciation 2,052 4,459 leasehold improvements 7,100 0 less accumulated depreciation 3,866 0 total 23,467 30,190

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 2,216 8,908

Raw XML Appendix174 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0TERAH LESTER
IRS990EZ/BooksInCareOfDetail/PhoneNum04233169252
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02609 POLAND ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HAMTRAMCK
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd048212
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt063403
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt054569
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0110826
IRS990EZ/CostOrOtherBasisExpenseSaleAmt02050
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-8803
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01089
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt086870
IRS990EZ/Form990TotalAssetsGrp/EOYAmt084759
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0-2050
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0500
IRS990EZ/GrossReceiptsAmt0111470
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt029
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt084654
IRS990EZ/NetAssetsOrFundBalancesEOYAmt075851
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt084654
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt075851
IRS990EZ/OccupancyRentUtltsAndMaintAmt064233
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ERIK DINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JAMES FORLINES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2FRANK RAMSUER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ZACHARY RANNICK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE-PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt023467
IRS990EZ/OtherAssetsTotalDetail/EOYAmt030190
IRS990EZ/OtherExpensesTotalAmt030463
IRS990EZ/OtherRevenueTotalAmt0615
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE EDUCATIONAL SERVICES
IRS990EZ/PrintingPublicationsPostageAmt0981
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ENGLISH AS A SECOND LANGUAGE, OFFERED 28 CLASSES BETWEEN 3 SEMESTERS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1CITIZANSHIP EXAM PREPARATION CLASSES, OFFERED 3 CLASSES BETWEEN 2 SEMESTERS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt057507
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt18429
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt020957
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MI
IRS990EZ/StatesWhereCopyOfReturnIsFldCd1TN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02216
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt08908
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0118223
IRS990EZ/TotalProgramServiceExpensesAmt065936
IRS990EZ/TotalRevenueAmt0109420
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.UMBRELLATREE.ORG
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0INTEREST AND CASH BACK REWARDS 642
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART III, LINE 12
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0110826
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt07808
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0171576
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt095575
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt017214
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0402999
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt029
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt029
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0395
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0395
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt029
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt029
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt0615
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt019
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt06
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt02
IRS990ScheduleA/OtherIncome509Grp/TotalAmt0642
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99830
IRS990ScheduleA/PublicSupportPY509Pct00.99990
IRS990ScheduleA/PublicSupportTotal509Amt0403394
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0110826
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt07808
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0171576
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt095970
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt017214
IRS990ScheduleA/Total509Grp/TotalAmt0403394
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0111470
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt07827
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0171582
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt095972
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt017214
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0404065
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CASH BACK REWARDS 615 TOTAL 615
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES OFFICE SUPPLIES 1,827 INFORMATION TECHNOLOGY 3,420 OFFICIALS TRAVEL/ENT 194 INSURANCE 2,932 CITIZENSHIP PROGRAM EXP 1,256 COMMUNITY ENGAGEMENT 15 AUTO EXPENSE 2,848 STIPENDS 1,200 STAFF TRAINING 1,234 VOLUNTEER EXPENSE 1,763 FUNDRAISING EXPENSE 1,564 CONTRIBUTIONS, GIFTS 120 ESL PROGRAM EXP. 3,978 PAYROLL PROCESSING FEE 961 BANK CHARGES 68 BUSINESS REGISTRATION 100 REPAIR AND MAINTENANCE 729 NON-INVESTMENT DEPRECIATION 6,254 TOTAL 30,463
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2GRANTS RECEIVABLE 1,500 1,625 ACCOUNTS RECEIVABLE 1,479 1,762 PREPAID EXPENSES AND DEFERRED CHARGES 71 9,702 VEHICLES 13,318 13,318 LESS ACCUMULATED DEPRECIATION 3,725 6,388 FURNITURE AND EQUIPMENT 9,642 14,630 LESS ACCUMULATED DEPRECIATION 2,052 4,459 LEASEHOLD IMPROVEMENTS 7,100 0 LESS ACCUMULATED DEPRECIATION 3,866 0 TOTAL 23,467 30,190
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 2,216 8,908
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ERIK DINE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-05-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0UMBRELLA TREE
ReturnHeader/Filer/BusinessNameControlTxt0UMBR
ReturnHeader/Filer/EIN0475437620
ReturnHeader/Filer/USAddress/AddressLine1Txt02398 BURGER ST
ReturnHeader/Filer/USAddress/CityNm0HAMTRAMCK
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd048212
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0499BE6ED2AFE32F43F45D7F444EB1BBA94155184
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0499BE6ED2AFE32F43F45D7F444EB1BBA94155184
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt050.77.216.161
ReturnHeader/FilingSecurityInformation/IPDt02020-05-08
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm005:47:01
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0382337970
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0EDWARDS ELLIS & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02155 BUTTERFIELD DR STE 305
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0TROY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0480843452
ReturnHeader/PreparerPersonGrp/PhoneNum02486434545
ReturnHeader/PreparerPersonGrp/PreparationDt02020-05-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES BUCKLEY
ReturnHeader/ReturnTs02020-05-08T05:47:01-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings