Civic Intelligence

Open Buffalo Inc.

990 • Fiscal year 2022 • EIN 47-5317696

Jan 01, 2022 to Dec 31, 2022 • Filed on Nov 14, 2023

Organization Profileopenbuffalo.org
1327 Jefferson Avenue UpperBuffalo, NY 14208

(716) 243-8777

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.47x

Higher debt load relative to assets than 79% of similar nonprofits.

2022 filings • NTEE P20 • $1M-$5M nonprofits • Source year 2022

Liabilities / Revenue

80th percentile

0.34x

Higher debt load relative to revenue than 80% of similar nonprofits.

2022 filings • NTEE P20 • $1M-$5M nonprofits • Source year 2022

Net Margin

50th percentile

12%

Higher net margin than 50% of similar nonprofits.

2022 filings • NTEE P20 • $1M-$5M nonprofits • Source year 2022

Top Officer Pay

59th percentile

$65,562

Higher top officer pay than 59% of similar nonprofits.

Top officer pay equals 5.1% of source-year revenue.

2022 filings • NTEE P20 • $1M-$5M nonprofits • Source year 2022

Asset Growth

82nd percentile

70%

Faster asset growth than 82% of similar nonprofits.

2022 filings • NTEE P20 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Revenue Growth

85th percentile

99%

Faster revenue growth than 85% of similar nonprofits.

2022 filings • NTEE P20 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets79th percentile

Assets

Up

$925,973

Up $379,974 (+70%) from 2021

Net Assets

Up

$486,569

Up $153,715 (+46%) from 2021

Liabilities

Up

$439,404

Up $226,259 (+106%) from 2021

Revenue And Expenses
Liabilities / Revenue80th percentileNet Margin50th percentile

Revenue

Up

$1,284,084

Up $637,491 (+99%) from 2021

Expenses

Up

$1,130,369

Up $491,811 (+77%) from 2021

Net Income

Up

$153,715

Up $145,680 (+1813%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth82nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2015: $1Liabilities 2015: $0Net Assets 2015: $02015Assets 2017: $142,769Liabilities 2017: $141,042Net Assets 2017: $1,7272017Assets 2018: $360,267Liabilities 2018: $249,940Net Assets 2018: $110,3272018Assets 2019: $427,174Liabilities 2019: $106,449Net Assets 2019: $320,7252019Assets 2020: $642,226Liabilities 2020: $317,407Net Assets 2020: $324,8192020Assets 2021: $545,999Liabilities 2021: $213,145Net Assets 2021: $332,8542021Assets 2022: $925,973Liabilities 2022: $439,404Net Assets 2022: $486,5692022Assets 2023: $847,508Liabilities 2023: $439,622Net Assets 2023: $407,8862023Assets 2024: $2,289,116Liabilities 2024: $375,288Net Assets 2024: $1,913,8282024

Highlighted filing

2022

Assets$925,973
Liabilities$439,404
Net Assets$486,569
Open 2022 Filing

Operations Trend

Revenue Growth85th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$4.0M$3.0M$2.0M$1.0M$0-$1.0MRevenue 2015: $0Expenses 2015: $0Net Income 2015: $02015Revenue 2017: $3,562Expenses 2017: $1,965Net Income 2017: $1,5972017Revenue 2018: $1,006,497Expenses 2018: $1,002,670Net Income 2018: $3,8272018Revenue 2019: $1,070,493Expenses 2019: $860,095Net Income 2019: $210,3982019Revenue 2020: $945,743Expenses 2020: $941,649Net Income 2020: $4,0942020Revenue 2021: $646,593Expenses 2021: $638,558Net Income 2021: $8,0352021Revenue 2022: $1,284,084Expenses 2022: $1,130,369Net Income 2022: $153,7152022Revenue 2023: $1,532,638Expenses 2023: $1,611,321Net Income 2023: -$78,6832023Revenue 2024: $3,374,894Expenses 2024: $1,868,952Net Income 2024: $1,505,9422024

Highlighted filing

2022

Revenue$1,284,084
Expenses$1,130,369
Net Income$153,715
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 14, 2023
Return Version
2022v5.0
Gross Receipts
$1,294,319
Mission and Program Overview

Mission

Open Buffalo's mission is to advance racial, economic, and ecological justice through skill building, network connecting, and activating leadership opportunities with the ultimate goal for all communities in Western New York to thrive free from discrimination and poverty.

Open Buffalo is a civic initiative, an unprecedented collaboration among a diverse group of partners, to make major, long-term improvements in justice, equity, and democracy. Open Buffalo aims to increase capacity for local systemic change at the level of the individual, of the community and of the social justice field.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$487,207$652,171▲ $164,964
Pledges and Grants Receivable$38,318$101,462▲ $63,144
Prepaid Expenses and Deferred Charges$7,755$23,607▲ $15,852
Land, Buildings, and Equipment, Net$12,719$12,265▼ $454
Total Assets$545,999$925,973▲ $379,974
Other Assets Total$0$136,468▲ $136,468
Liabilities
Deferred Revenue$160,938$224,747▲ $63,809
Other Liabilities$0$136,468▲ $136,468
Accounts Payable and Accrued Expenses$52,207$78,189▲ $25,982
Total Liabilities$213,145$439,404▲ $226,259
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$280,400$354,650▲ $74,250
Net Assets With Donor Restrictions$52,454$131,919▲ $79,465
Total Net Assets Fund Balance$332,854$486,569▲ $153,715
Total Liabilities and Net Assets / Fund Balance$545,999$925,973▲ $379,974

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$2,312$68,938$71,250
Other Land Buildings$9,953$806$10,759
Other Assets Org$136,468--
Compensation and Service Providers
Top Officer Pay59th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Franchelle ParkerExecutive DirectorFT$65,562$65,562

Board Members and Trustees

NameTitle
Lamont WilliamsChair
Grace TateImmediate Past Chair
Paul VukelicVice Chair
Arthur HallBoard Member
Danielle WomackBoard Member
Darryl GainesBoard Member
Kathleen McGrawBoard Member
Marianne Partee PhDBoard Member
Michelle JonesBoard Member
Muhammad ZamanBoard Member
Sherman WebbBoard Member
Talia RodriguezBoard Member
Tommy McClamBoard Member
Zeneta EverhartBoard Member
Tristin JacySecretary
Dani Johnson PhDTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$1,148,076
Program Service Revenue
$129,011
Investment Income
$0
Other Revenue
$6,997
All Other Contributions
$1,122,076
Change in Net Assets
$153,715

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,284,084
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$1,284,084
Total Revenue per Form 990
$1,284,084
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$494,901
Other Expenses$395,468
Grants and Similar Amounts Paid$240,000
Total Fundraising Expense$28,574
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$263,899$58,410$12,460$334,769
Grants to Domestic Orgs$240,000--$240,000
Payroll Taxes$71,633$18,445$4,492$94,570
Current Officers, Directors, Trustees, and Key Employees$39,337$19,669$6,556$65,562
Fees for Services Accounting-$50,130-$50,130
Occupancy$29,961$7,782$1,167$38,910
Information Technology$7,822$1,240$477$9,539
Advertising$6,171$974$975$8,120
Depreciation Depletion-$7,588-$7,588
Other Expenses$6,257$800$218$7,275
All Other Expenses$2,913$1,331$102$4,346
Insurance-$4,299-$4,299
Fees for Services Legal-$875-$875
Total Functional Expenses$901,032$200,763$28,574$1,130,369

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$1,130,369
Total Expenses per Audited Statements$1,130,369
Total Expenses per Form 990$1,130,369
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Clean Air Coalition of WNYBuffalo, NY501(c)(3)Buffalo Community Support$60,000
Feed BuffaloBuffalo, NY501(c)(3)Buffalo Community Support$60,000
Galactic Tribe IncBuffalo, NY501(c)(3)Buffalo Community Support$60,000
VOICE Buffalo IncBuffalo, NY501(c)(3)Buffalo Community Support$60,000
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$17,232
Fundraising Direct Expenses$10,235
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Other events$26,000---
Sankofa Celebration$17,232$17,232$10,235$6,997
Total Events$43,232$17,232$10,235$6,997
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Lease liability$136,468
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, line 11B

“The Form 990 is provided to all board members prior to filing.”

Form 990, Part VI, Section B, line 12C

“The Organization requires board members and key employees to disclose any conflicts of interest. Conflicts of interest are disclosed and monitored by the board of directors.”

Form 990, Part VI, Section C, line 19

“The Organization makes its governing documents, policies and financial statements available upon request.”

Filing and Contact Details

Filer

Filer Name
Open Buffalo Inc
EIN
47-5317696
Phone
7162438777
Address
1327 Jefferson Avenue Upper, Buffalo, NY 14208

Signing Officer

Name
Franchelle CH Parker
Title
Executive Director
Phone
7162438777
Signed
2023-11-14
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Franchelle CH Parker
Formed
2015
Legal Domicile
Ny
Voting Board Members
16
Independent Board Members
16
Employees
14
Volunteers
75

Preparer

Firm
Kirisits & Associates CPAs PLLC
Address
1231 Delaware Avenue Suite 6, Buffalo, NY 14209
Preparer
Lisa M Kirisits CPA
Phone
7168810089
Raw XML AppendixShowing 400 of 549 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt052207
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt078189
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Open Buffalo is a civic initiative, an unprecedented collaboration among a diverse group of partners, to make major, long-term improvements in justice, equity, and democracy. Open Buffalo aims to increase capacity for local systemic change at the level of the individual, of the community and of the social justice field.
IRS990/AdvertisingGrp/FundraisingAmt0975
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0974
IRS990/AdvertisingGrp/ProgramServicesAmt06171
IRS990/AdvertisingGrp/TotalAmt08120
IRS990/AllOtherContributionsAmt01122076
IRS990/AllOtherExpensesGrp/FundraisingAmt0102
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt01331
IRS990/AllOtherExpensesGrp/ProgramServicesAmt02913
IRS990/AllOtherExpensesGrp/TotalAmt04346
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Vicki Valenti
IRS990/BooksInCareOfDetail/PhoneNum07168524191
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01327 Jefferson Avenue Upper
IRS990/BooksInCareOfDetail/USAddress/CityNm0Buffalo
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990/BooksInCareOfDetail/USAddress/ZIPCd014208
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0487207
IRS990/CashNonInterestBearingGrp/EOYAmt0652171
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt06556
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt019669
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt039337
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt065562
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContriRptFundraisingEventAmt026000
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01148076
IRS990/CYGrantsAndSimilarPaidAmt0240000
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0395468
IRS990/CYOtherRevenueAmt06997
IRS990/CYProgramServiceRevenueAmt0129011
IRS990/CYRevenuesLessExpensesAmt0153715
IRS990/CYSalariesCompEmpBnftPaidAmt0494901
IRS990/CYTotalExpensesAmt01130369
IRS990/CYTotalFundraisingExpenseAmt028574
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01284084
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt0160938
IRS990/DeferredRevenueGrp/EOYAmt0224747
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt07588
IRS990/DepreciationDepletionGrp/TotalAmt07588
IRS990/Desc0Open Buffalo's mission is to advance racial, economic, and ecological justice through skill building, network connecting, and activating leadership opportunities with the ultimate goal for all communities in Western New York to thrive free from discrimination and poverty.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt052454
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0131919
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt014
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0901032
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt050130
IRS990/FeesForServicesAccountingGrp/TotalAmt050130
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0875
IRS990/FeesForServicesLegalGrp/TotalAmt0875
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt121.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt131.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt141.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt151.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1640.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd14X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd15X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt150
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt160
IRS990/Form990PartVIISectionAGrp/PersonNm0Lamont Williams
IRS990/Form990PartVIISectionAGrp/PersonNm1Grace Tate
IRS990/Form990PartVIISectionAGrp/PersonNm2Paul Vukelic
IRS990/Form990PartVIISectionAGrp/PersonNm3Tristin Jacy
IRS990/Form990PartVIISectionAGrp/PersonNm4Dani Johnson PhD
IRS990/Form990PartVIISectionAGrp/PersonNm5Tommy McClam
IRS990/Form990PartVIISectionAGrp/PersonNm6Marianne Partee PhD
IRS990/Form990PartVIISectionAGrp/PersonNm7Kathleen McGraw
IRS990/Form990PartVIISectionAGrp/PersonNm8Arthur Hall
IRS990/Form990PartVIISectionAGrp/PersonNm9Danielle Womack
IRS990/Form990PartVIISectionAGrp/PersonNm10Michelle Jones
IRS990/Form990PartVIISectionAGrp/PersonNm11Muhammad Zaman
IRS990/Form990PartVIISectionAGrp/PersonNm12Sherman Webb
IRS990/Form990PartVIISectionAGrp/PersonNm13Talia Rodriguez
IRS990/Form990PartVIISectionAGrp/PersonNm14Zeneta Everhart
IRS990/Form990PartVIISectionAGrp/PersonNm15Darryl Gaines
IRS990/Form990PartVIISectionAGrp/PersonNm16Franchelle Parker
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1665562
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt160
IRS990/Form990PartVIISectionAGrp/TitleTxt0Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt1Immediate Past Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt2Vice Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt9Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt10Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt11Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt12Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt13Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt14Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt15Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt16Executive Director
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02015
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd01
IRS990/FundraisingAmt026000
IRS990/FundraisingDirectExpensesAmt010235
IRS990/FundraisingGrossIncomeAmt017232
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt016
IRS990/GrantAmt0240000
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt0240000
IRS990/GrantsToDomesticOrgsGrp/TotalAmt0240000
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd01
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt01294319
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt016
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt0477
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt01240
IRS990/InformationTechnologyGrp/ProgramServicesAmt07822
IRS990/InformationTechnologyGrp/TotalAmt09539
IRS990/InsuranceGrp/ManagementAndGeneralAmt04299
IRS990/InsuranceGrp/TotalAmt04299
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt048
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt069744
IRS990/LandBldgEquipBasisNetGrp/BOYAmt012719
IRS990/LandBldgEquipBasisNetGrp/EOYAmt012265
IRS990/LandBldgEquipCostOrOtherBssAmt082009
IRS990/LegalDomicileStateCd0NY
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Open Buffalo's mission is to advance racial, economic, and ecological justice through skill building, network connecting, and activating leadership opportunities with the ultimate goal for all communities in Western New York to thrive free from discrimination and poverty.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0332854
IRS990/NetAssetsOrFundBalancesEOYAmt0486569
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt06997
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt06997
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0280400
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0354650
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt01167
IRS990/OccupancyGrp/ManagementAndGeneralAmt07782
IRS990/OccupancyGrp/ProgramServicesAmt029961
IRS990/OccupancyGrp/TotalAmt038910
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt00
IRS990/OtherAssetsTotalGrp/EOYAmt0136468
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0Program expense
IRS990/OtherExpensesGrp/Desc1Miscellaneous
IRS990/OtherExpensesGrp/Desc2Professional developmen
IRS990/OtherExpensesGrp/Desc3Supplies
IRS990/OtherExpensesGrp/FundraisingAmt01839
IRS990/OtherExpensesGrp/FundraisingAmt1288
IRS990/OtherExpensesGrp/FundraisingAmt2218
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt027592
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11628
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2800
IRS990/OtherExpensesGrp/ProgramServicesAmt0218020
IRS990/OtherExpensesGrp/ProgramServicesAmt17356
IRS990/OtherExpensesGrp/ProgramServicesAmt27663
IRS990/OtherExpensesGrp/ProgramServicesAmt36257
IRS990/OtherExpensesGrp/TotalAmt0218020
IRS990/OtherExpensesGrp/TotalAmt136787
IRS990/OtherExpensesGrp/TotalAmt29579
IRS990/OtherExpensesGrp/TotalAmt37275
IRS990/OtherLiabilitiesGrp/BOYAmt00
IRS990/OtherLiabilitiesGrp/EOYAmt0136468
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt012460
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt058410
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0263899
IRS990/OtherSalariesAndWagesGrp/TotalAmt0334769
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/FundraisingAmt04492
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt018445
IRS990/PayrollTaxesGrp/ProgramServicesAmt071633
IRS990/PayrollTaxesGrp/TotalAmt094570
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt038318
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0101462
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt07755
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt023607
IRS990/PrincipalOfficerNm0Franchelle CH Parker
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0812900
IRS990/ProgramServiceRevenueGrp/Desc0Program service
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0129011
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0129011
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0595695
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt00
IRS990/PYOtherExpensesAmt0335585
IRS990/PYOtherRevenueAmt026414
IRS990/PYProgramServiceRevenueAmt024484
IRS990/PYRevenuesLessExpensesAmt08035
IRS990/PYSalariesCompEmpBnftPaidAmt0302973
IRS990/PYTotalExpensesAmt0638558
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0646593
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0153715
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0129011
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01148076
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0590695
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0795755
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0970439
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01004830
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt04509795
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt04509795
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01148076
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0590695
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0795755
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0970439
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01004830
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt04509795
IRS990ScheduleA/TotalSupportAmt04509795
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleC/DirectContactLegislatorsAmt0429
IRS990ScheduleC/DirectContactLegislatorsInd01
IRS990ScheduleC/NotDescribedSection501c3Ind00
IRS990ScheduleC/PaidStaffOrManagementInd01
IRS990ScheduleC/SupplementalInformationDetail/ExplanationTxt0Certain staff members of the Organization ocassionally devote a portion of their time in activities related to influencing legislation, policy reforms and initiatives, including local and State laws.
IRS990ScheduleC/SupplementalInformationDetail/FormAndLineReferenceDesc0Part II-B, Line 1:
IRS990ScheduleC/TotalLobbyingExpendituresAmt0429
IRS990ScheduleD/EquipmentGrp/BookValueAmt02312
IRS990ScheduleD/EquipmentGrp/DepreciationAmt068938
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt071250
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt01130369
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0136468
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Right of use asset
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt09953
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0806
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt010759
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0136468
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Lease liability
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt01284084
IRS990ScheduleD/TotalBookValueLandBuildingsAmt012265
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0136468
IRS990ScheduleD/TotalExpensesPerForm990Amt01130369
IRS990ScheduleD/TotalLiabilityAmt0136468
IRS990ScheduleD/TotalRevenuePerForm990Amt01284084
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01284084

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$925,973
Liabilities
$439,404
Net assets
$486,569
Revenue
$1,284,084
Expenses
$1,130,369
Net income
$153,715
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.29$0.38$1.91$3.37$1.87$1.51
2023Detailed filing. Detailed filing data is available for this year.$0.85$0.44$0.41$1.53$1.61$0.08
2022Detailed filing. Detailed filing data is available for this year.$0.93$0.44$0.49$1.28$1.13$0.15
2021Detailed filing. Detailed filing data is available for this year.$0.55$0.21$0.33$0.65$0.64$0.01
2020Detailed filing. Detailed filing data is available for this year.$0.64$0.32$0.32$0.95$0.94$0.00
2019Detailed filing. Detailed filing data is available for this year.$0.43$0.11$0.32$1.07$0.86$0.21
2018Detailed filing. Detailed filing data is available for this year.$0.36$0.25$0.11$1.01$1.00$0.00
2017Detailed filing. Detailed filing data is available for this year.$0.14$0.14$0.00$0.00$0.00$0.00
2015Summary only. Only limited summary data is available for this year.$0.00$0.00$0.00$0.00$0.00$0.00