Civic Intelligence

Sembramedia

990EZ • Fiscal year 2018 • EIN 47-5124565

May 23, 2018 to Dec 31, 2018 • Filed on Sep 26, 2019

Organization Profilewww.sembramedia.org
4470 W Sunset BlvdLos Angeles, CA 90027

(323) 252-5774

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

65th percentile

11%

Higher net margin than 65% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Balance Sheet
Liabilities / Assets57th percentile

Assets

$8,471

No earlier filing loaded for comparison.

Net Assets

$8,471

No earlier filing loaded for comparison.

Liabilities

$0

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin65th percentile

Revenue

$75,692

No earlier filing loaded for comparison.

Expenses

$67,221

No earlier filing loaded for comparison.

Net Income

$8,471

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2018: $8,471Liabilities 2018: $0Net Assets 2018: $8,4712018Assets 2019: $99,717Liabilities 2019: $3,967Net Assets 2019: $95,7502019Assets 2020: $181,468Liabilities 2020: $9,754Net Assets 2020: $171,7142020Assets 2021: $575,706Liabilities 2021: $227Net Assets 2021: $575,4792021Assets 2022: $1,137,045Liabilities 2022: $8,727Net Assets 2022: $1,128,3182022Assets 2023: $927,627Liabilities 2023: $5,777Net Assets 2023: $921,8502023Assets 2024: $945,327Liabilities 2024: $2,732Net Assets 2024: $942,5952024

Highlighted filing

2018

Assets$8,471
Liabilities$0
Net Assets$8,471
Open 2018 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.0M$0-$1.0MRevenue 2018: $75,692Expenses 2018: $67,221Net Income 2018: $8,4712018Revenue 2019: $408,504Expenses 2019: $344,130Net Income 2019: $64,3742019Revenue 2020: $488,664Expenses 2020: $412,700Net Income 2020: $75,9642020Revenue 2021: $1,162,160Expenses 2021: $758,395Net Income 2021: $403,7652021Revenue 2022: $1,983,720Expenses 2022: $1,434,452Net Income 2022: $549,2682022Revenue 2023: $1,325,144Expenses 2023: $1,531,612Net Income 2023: -$206,4682023Revenue 2024: $1,329,933Expenses 2024: $1,312,264Net Income 2024: $17,6692024

Highlighted filing

2018

Revenue$75,692
Expenses$67,221
Net Income$8,471
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
May 23, 2018 to Dec 31, 2018
Signed
Sep 26, 2019
Return Version
2018v3.1
Gross Receipts
$75,692
Mission and Program Overview

Mission

Increase diversity in spanish media

Program Services

DescriptionGrantsExpenses
INCREASE DIVERSITY IN SPANISH MEDIA$74,167$67,220
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JANINE WARNERExecutive Director-$0--
Filing and Contact Details

Filer

Filer Name
Sembramedia
EIN
47-5124565
Address
4470 W SUNSET BLVD, Los Angeles, CA 90027

Signing Officer

Name
Janine Warner
Title
Executive Direc
Phone
3232525774
Signed
2019-09-26
Discuss with paid preparer
Yes

Preparer

Firm
Browne Accounting LLC
Address
1037 NE 65th Street PMB 80493, Seattle, WA 98115
Preparer
Cameron Browne
Phone
2063314585
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountADVERTISING 2,928TRAVEL 22,530SOFTWARE 1,041FUNDRAISING 688BANK CHARGES 464OFFICE 361”

Raw XML Appendix119 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0JANINE WARNER
IRS990EZ/BooksInCareOfDetail/PhoneNum03232525774
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04470 W SUNSET BLVD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Los Angeles
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd090027
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt00
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt08471
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt075692
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08471
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt039209
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt08471
IRS990EZ/GrossReceiptsAmt075692
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt08471
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt08471
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JANINE WARNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt028012
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0INCREASE DIVERSITY IN SPANISH MEDIA
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0INCREASE DIVERSITY IN SPANISH MEDIA
IRS990EZ/ProgramSrvcAccomplishmentGrp/ForeignGrantsInd0X
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt074167
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt067220
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt067221
IRS990EZ/TotalProgramServiceExpensesAmt067220
IRS990EZ/TotalRevenueAmt075692
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0https://www.sembramedia.org
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt069167
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt069167
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt06524
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt06524
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt075691
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt075691
IRS990ScheduleA/Total509Grp/TotalAmt075691
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt075691
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt075691
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountADVERTISING 2,928TRAVEL 22,530SOFTWARE 1,041FUNDRAISING 688BANK CHARGES 464OFFICE 361
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
ReturnHeader/BuildTS02020-01-14 16:20:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JANINE WARNER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIREC
ReturnHeader/BusinessOfficerGrp/PhoneNum03232525774
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-09-26
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SEMBRAMEDIA
ReturnHeader/Filer/BusinessNameControlTxt0SEMB
ReturnHeader/Filer/EIN0475124565
ReturnHeader/Filer/USAddress/AddressLine1Txt04470 W SUNSET BLVD
ReturnHeader/Filer/USAddress/CityNm0Los Angeles
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd090027
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0D10FE17F04A6307D27FFDBCB3D2EBE833B83517B
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0D10FE17F04A6307D27FFDBCB3D2EBE833B83517B
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId09124242019275nm1w0rf
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02019-10-02
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0184.171.140.17
ReturnHeader/FilingSecurityInformation/IPDt02019-10-02
ReturnHeader/FilingSecurityInformation/IPTm014:51:03
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0921670999
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Browne Accounting LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01037 NE 65th Street PMB 80493
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Seattle
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098115
ReturnHeader/PreparerPersonGrp/PhoneNum02063314585
ReturnHeader/PreparerPersonGrp/PreparationDt02019-10-02
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Cameron Browne
ReturnHeader/ReturnTs02019-10-02T14:49:36-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-05-23
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$8,471
Liabilities
$0
Net assets
$8,471
Revenue
$75,692
Expenses
$67,221
Net income
$8,471
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.95$0.00$0.94$1.33$1.31$0.02
2023Detailed filing. Detailed filing data is available for this year.$0.93$0.01$0.92$1.33$1.53$0.21
2022Detailed filing. Detailed filing data is available for this year.$1.14$0.01$1.13$1.98$1.43$0.55
2021Detailed filing. Detailed filing data is available for this year.$0.58$0.00$0.58$1.16$0.76$0.40
2020Detailed filing. Detailed filing data is available for this year.$0.18$0.01$0.17$0.49$0.41$0.08
2019Detailed filing. Detailed filing data is available for this year.$0.10$0.00$0.10$0.41$0.34$0.06
2018Detailed filing. Detailed filing data is available for this year.$0.01$0.00$0.01$0.08$0.07$0.01