Civic Intelligence

4Dwn Project Inc.

990EZ • Fiscal year 2018 • EIN 47-3959733

Jan 01, 2018 to Dec 31, 2018 • Filed on Mar 19, 2020

3839 McKinney Avenue 155-757Dallas, TX 75204

(214) 862-0917

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

85th percentile

0.25x

Higher debt load relative to assets than 85% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

81st percentile

0.09x

Higher debt load relative to revenue than 81% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

77th percentile

21%

Higher net margin than 77% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

93rd percentile

149%

Faster asset growth than 93% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

62nd percentile

9.7%

Faster revenue growth than 62% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$25,188

Up $15,090 (+149%) from 2017

Net Assets

Up

$18,788

Up $15,690 (+506%) from 2017

Liabilities

Down

$6,400

Down $600 (-8.6%) from 2017

Revenue

Up

$74,906

Up $6,635 (+9.7%) from 2017

Expenses

Down

$59,216

Down $6,201 (-9.5%) from 2017

Net Income

Up

$15,690

Up $12,836 (+450%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0-$200KAssets 2017: $10,098Liabilities 2017: $7,000Net Assets 2017: $3,0982017Assets 2018: $25,188Liabilities 2018: $6,400Net Assets 2018: $18,7882018Assets 2019: $47,965Liabilities 2019: $2,800Net Assets 2019: $45,1652019Assets 2020: $155,658Liabilities 2020: $58,700Net Assets 2020: $96,9582020Assets 2021: $397,817Liabilities 2021: $392,400Net Assets 2021: $5,4172021Assets 2022: $252,869Liabilities 2022: $388,931Net Assets 2022: -$136,0622022Assets 2023: $224,562Liabilities 2023: $387,500Net Assets 2023: -$162,9382023Assets 2024: $423,038Liabilities 2024: $412,498Net Assets 2024: $10,5402024

Highlighted filing

2018

Assets$25,188
Liabilities$6,400
Net Assets$18,788

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2017: $68,271Expenses 2017: $65,417Net Income 2017: $2,8542017Revenue 2018: $74,906Expenses 2018: $59,216Net Income 2018: $15,6902018Revenue 2019: $110,922Expenses 2019: $84,545Net Income 2019: $26,3772019Revenue 2020: $222,842Expenses 2020: $171,049Net Income 2020: $51,7932020Revenue 2021: $153,139Expenses 2021: $244,680Net Income 2021: -$91,5412021Revenue 2022: $194,628Expenses 2022: $336,107Net Income 2022: -$141,4792022Revenue 2023: $383,332Expenses 2023: $410,208Net Income 2023: -$26,8762023Revenue 2024: $486,458Expenses 2024: $312,980Net Income 2024: $173,4782024

Highlighted filing

2018

Revenue$74,906
Expenses$59,216
Net Income$15,690
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Mar 19, 2020
Return Version
2018v3.1
Gross Receipts
$90,506
Mission and Program Overview

Mission

To foster the sustainable health and well-being of our kids, families and environment through programs emphasizing recreation, education, cultivation and conservation.

To foster personal development, education and opportunity to under-served youth through skateboarding and related arts.

Program Services

DescriptionGrantsExpenses
4DWN'S PROGRAMS ARE PROVIDED AT NO COST AND INCLUDE A FREE TO THE PUBLIC SKATEBOARD PARK, AFTER-SCHOOL PROGRAM, AND A VARIETY OF MENTORING PROGRAMS AIMED AT OVERCOMING CHALLENGES AND CREATING OPPORTUNITIES FOR AT RISK-YOUTH. THE 4DWN PROJECT ALSO WORKS WITH A WIDE RANGE OF OTHER CHARITIES, PROVIDING SUPPORT IN NUMEROUS WAYS, ALWAYS AT NO COST.$69,369-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Michael CrumPresidentFT$0--
Robert CahillVice PresidentPT$0--
Arthur MorSecretaryPT$0--
Christopher QuadriTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Thrasher Texas Deatmatch$13,500$13,500$6,400$7,100
4DWN Bowl Jam$8,800$8,800$3,215$5,585
Total Events$27,900$27,900$11,205$16,695
Filing and Contact Details

Filer

Filer Name
4DWN Project Inc
EIN
47-3959733
Phone
2148620917
Address
3839 McKinney Avenue 155-757, Dallas, TX 75204

Signing Officer

Name
Michael Crum
Title
President
Signed
2020-03-19

Preparer

Firm
Sumrall & Bondy PC
Address
8150 N Central Expressway Suite 165, Dallas, TX 75206-0502
Preparer
R C Bondy III
Phone
9722332200
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $470

Other Expenses.1005

Travel $2806

Other Expenses.1009

Depreciation $5262

Other Expenses.1

Rent $26349

Other Expenses.2

Supply $5521

Other Expenses.3

Utilities $4016

Other Expenses.4

Service Charge $3899

Other Expenses.5

Meals $2964

Other Expenses.6

Repair and maintenance $2562

Other Expenses.7

Rental tools and equipment $1848

Other Expenses.8

Commision $1000

Other Expenses.9

City fines $647

Other Expenses.11

Trash removal $490

Other Expenses.12

Dues and Subscriptions $490

Other Expenses.13

Bank Charges $69

Other Expenses.14

Office expense $61

Other Assets.1002

Furniture and Fixtures - Beginning $0 Furniture and Fixtures - Ending $19764

Other Assets.1003

Machinery and Equipment - Beginning $6888 Machinery and Equipment - Ending $4920

Total Liabilities.1

Loan from Member - Beginning $7000 Loan from Member - Ending $6400

Raw XML Appendix192 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Michael Crum
IRS990EZ/BooksInCareOfDetail/PhoneNum02148620917
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02633 Ferris Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Dallas
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd075226
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03210
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0504
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt054046
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt015690
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0121
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt010098
IRS990EZ/Form990TotalAssetsGrp/EOYAmt025188
IRS990EZ/FundraisingGrossIncomeAmt036460
IRS990EZ/GrossReceiptsAmt090506
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt03098
IRS990EZ/NetAssetsOrFundBalancesEOYAmt018788
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt03098
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt018788
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Michael Crum
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Robert Cahill
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Arthur Mor
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Christopher Quadri
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt06888
IRS990EZ/OtherAssetsTotalDetail/EOYAmt024684
IRS990EZ/OtherExpensesTotalAmt058454
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To foster personal development, education and opportunity to under-served youth through skateboarding and related arts.
IRS990EZ/PrintingPublicationsPostageAmt0641
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt04DWN'S PROGRAMS ARE PROVIDED AT NO COST AND INCLUDE A FREE TO THE PUBLIC SKATEBOARD PARK, AFTER-SCHOOL PROGRAM, AND A VARIETY OF MENTORING PROGRAMS AIMED AT OVERCOMING CHALLENGES AND CREATING OPPORTUNITIES FOR AT RISK-YOUTH. THE 4DWN PROJECT ALSO WORKS WITH A WIDE RANGE OF OTHER CHARITIES, PROVIDING SUPPORT IN NUMEROUS WAYS, ALWAYS AT NO COST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt069369
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt015600
IRS990EZ/SpecialEventsNetIncomeLossAmt020860
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt07000
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt06400
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt059216
IRS990EZ/TotalProgramServiceExpensesAmt069369
IRS990EZ/TotalRevenueAmt074906
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt04dwnproject.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt090506
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt070601
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0161107
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0161107
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt090506
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt070601
IRS990ScheduleA/Total509Grp/TotalAmt0161107
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt090506
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt070601
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0161107
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt011205
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Thrasher Texas Deatmatch
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm04DWN Bowl Jam
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageOtherEventsAmt0390
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt0390
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt013500
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt08800
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt05600
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt027900
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt013500
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt08800
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt05600
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt027900
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt016695
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssOtherEventsAmt01200
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt010815
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt06400
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt03215
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $470
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Travel $2806
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $5262
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Rent $26349
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Supply $5521
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Utilities $4016
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Service Charge $3899
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Meals $2964
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Repair and maintenance $2562
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Rental tools and equipment $1848
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Commision $1000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11City fines $647
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Trash removal $490
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Dues and Subscriptions $490
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Bank Charges $69
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Office expense $61
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Furniture and Fixtures - Beginning $0 Furniture and Fixtures - Ending $19764
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17Machinery and Equipment - Beginning $6888 Machinery and Equipment - Ending $4920
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18Loan from Member - Beginning $7000 Loan from Member - Ending $6400
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.12
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.13
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Expenses.14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Total Liabilities.1
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Michael Crum
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-03-19
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt04DWN Project Inc
ReturnHeader/Filer/BusinessNameControlTxt04DWN
ReturnHeader/Filer/EIN0473959733
ReturnHeader/Filer/PhoneNum02148620917
ReturnHeader/Filer/USAddress/AddressLine1Txt03839 McKinney Avenue 155-757
ReturnHeader/Filer/USAddress/CityNm0Dallas
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd075204
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0752524863
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Sumrall & Bondy PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt08150 N Central Expressway Suite 165
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Dallas
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0752060502
ReturnHeader/PreparerPersonGrp/PhoneNum09722332200
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0R C Bondy III
ReturnHeader/ReturnTs02020-03-26T10:52:11-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings