Civic Intelligence

Forever Friendship Drop - In

990EZ • Fiscal year 2019 • EIN 47-3806954

Oct 01, 2018 to Sep 30, 2019 • Filed on Feb 16, 2020

101 West B StreetIron Mountain, MI 49801

(906) 828-2161

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

88th percentile

0.37x

Higher debt load relative to assets than 88% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

80th percentile

0.07x

Higher debt load relative to revenue than 80% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

54th percentile

5.1%

Higher net margin than 54% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

85th percentile

$25,582

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 37.7% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

76th percentile

27%

Faster asset growth than 76% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

74th percentile

22%

Faster revenue growth than 74% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Up

$12,164

Up $2,620 (+27%) from 2018

Net Assets

Up

$7,680

Up $3,476 (+83%) from 2018

Liabilities

Down

$4,484

Down $856 (-16%) from 2018

Revenue

Up

$67,824

Up $12,226 (+22%) from 2018

Expenses

Up

$64,348

Up $2,026 (+3.3%) from 2018

Net Income

Up

$3,476

Up $10,200 (+152%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0-$10KAssets 2015: $7,635Liabilities 2015: $3142015Assets 2016: $7,616Liabilities 2016: $9232016Assets 2017: $10,928Liabilities 2017: $0Net Assets 2017: $10,9282017Assets 2018: $9,544Liabilities 2018: $5,340Net Assets 2018: $4,2042018Assets 2019: $12,164Liabilities 2019: $4,484Net Assets 2019: $7,6802019Assets 2020: $7,442Liabilities 2020: $2,423Net Assets 2020: $5,0192020Assets 2021: $14,697Liabilities 2021: $1,263Net Assets 2021: $13,4342021Assets 2022: $5,422Liabilities 2022: $1,132Net Assets 2022: $4,2902022Assets 2023: $34,841Liabilities 2023: $24,794Net Assets 2023: $10,0472023Assets 2024: $18,012Liabilities 2024: $20,648Net Assets 2024: -$2,6362024Assets 2025: $12,915Liabilities 2025: $12,529Net Assets 2025: $3862025

Highlighted filing

2019

Assets$12,164
Liabilities$4,484
Net Assets$7,680

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2015: $28,540Expenses 2015: $21,219Net Income 2015: $7,3212015Revenue 2016: $67,675Expenses 2016: $68,303Net Income 2016: -$6282016Revenue 2017: $61,477Expenses 2017: $57,242Net Income 2017: $4,2352017Revenue 2018: $55,598Expenses 2018: $62,322Net Income 2018: -$6,7242018Revenue 2019: $67,824Expenses 2019: $64,348Net Income 2019: $3,4762019Revenue 2020: $53,780Expenses 2020: $56,441Net Income 2020: -$2,6612020Revenue 2021: $68,667Expenses 2021: $60,253Net Income 2021: $8,4142021Revenue 2022: $68,443Expenses 2022: $77,585Net Income 2022: -$9,1422022Revenue 2023: $119,499Expenses 2023: $113,743Net Income 2023: $5,7562023Revenue 2024: $110,745Expenses 2024: $123,429Net Income 2024: -$12,6842024Revenue 2025: $151,123Expenses 2025: $148,101Net Income 2025: $3,0222025

Highlighted filing

2019

Revenue$67,824
Expenses$64,348
Net Income$3,476
Jump To
Filing Snapshot
Filing Period
Oct 1, 2018 to Sep 30, 2019
Signed
Feb 16, 2020
Return Version
2018v3.2
Gross Receipts
$67,824
Mission and Program Overview

Mission

To provide a safe, comfortable and non-judgmental environment facility for adult individuals with a primary diagnosis of mental illness.

Program Services

DescriptionGrantsExpenses
TO PROVIDE A SAFE, COMFORTABLE AND NON-JUDGMENTAL ENVIRONMENT FACILITY FOR ADULT INDIVIDUALS WITH A PRIMARY DIAGNOSIS OF MENTAL ILLNESS.-$64,348
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
PATRICK FLYNNDirectorPT$25,582-$25,582
BRIAN NORD-GRENIERPresident-$0--
JESSICA PIKETreasurer-$0--
AMY HALLSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Forever Friendship Drop - in
EIN
47-3806954
Phone
9068282161
Address
101 WEST B STREET, IRON MOUNTAIN, MI 49801

Signing Officer

Name
Brian Nord-grenier
Title
President
Phone
9068282161
Signed
2020-02-16
Discuss with paid preparer
Yes

Preparer

Firm
Anderson Tackman & Company Plc
Address
201 E HUGHITT ST, IRON MOUNTAIN, MI 49801-2909
Preparer
Shane M Ellison CPA
Phone
9067744300
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses 726 243 846 automobile expense 105 computer and internet 267 direct deposit fee 34 dues and subscriptions 238 fuel 498 meals 639 office supplies 7,623 outside services 521 registration fees 140 supplies 2,085 telephone 710 transportation 32 vehicle maintenance 65 non-investment depreciation 2,139 total 16,911

Form 990-ez, Part II, Line 24

5,630 5,630 less accumulated depreciation 282 2,421 total 5,348 3,209

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 937 unsecured notes and loans payable 5,340 3,547

Form 990-ez, Part III

To provide a safe, comfortable and non-judgmental environment facility for adult individuals with a primary diagnosis of mental illness.

Raw XML Appendix147 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0PATRICK FLYNN
IRS990EZ/BooksInCareOfDetail/PhoneNum09068282161
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0101 WEST B STREET SUITE B
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0IRON MOUNTAIN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd049801
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04196
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt08955
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt067824
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt03476
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04109
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt09544
IRS990EZ/Form990TotalAssetsGrp/EOYAmt012164
IRS990EZ/GrossReceiptsAmt067824
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt04204
IRS990EZ/NetAssetsOrFundBalancesEOYAmt07680
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt04204
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt07680
IRS990EZ/OccupancyRentUtltsAndMaintAmt012262
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt330.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt325582
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BRIAN NORD-GRENIER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JESSICA PIKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2AMY HALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PATRICK FLYNN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05348
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03209
IRS990EZ/OtherExpensesTotalAmt016911
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE A SAFE, COMFORTABLE AND NON-JUDGMENTAL ENVIRONMENT FACILITY FOR ADULT INDIVIDUALS WITH A PRIMARY DIAGNOSIS OF MENTAL ILLNESS.
IRS990EZ/PrintingPublicationsPostageAmt07
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE A SAFE, COMFORTABLE AND NON-JUDGMENTAL ENVIRONMENT FACILITY FOR ADULT INDIVIDUALS WITH A PRIMARY DIAGNOSIS OF MENTAL ILLNESS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt064348
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt031059
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05340
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04484
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt064348
IRS990EZ/TotalProgramServiceExpensesAmt064348
IRS990EZ/TotalRevenueAmt067824
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0SCHEDULE A, PART II, LINE 13 ORGANIZATION STARTED IN MARCH 2015
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SUPPLEMENTAL INFORMATION
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt067824
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt055598
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt061477
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt067366
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt028370
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0280635
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt0280635
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt067824
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt055598
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt061477
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt067366
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt028370
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0280635
IRS990ScheduleA/TotalSupportAmt0280635
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES 726 243 846 AUTOMOBILE EXPENSE 105 COMPUTER AND INTERNET 267 DIRECT DEPOSIT FEE 34 DUES AND SUBSCRIPTIONS 238 FUEL 498 MEALS 639 OFFICE SUPPLIES 7,623 OUTSIDE SERVICES 521 REGISTRATION FEES 140 SUPPLIES 2,085 TELEPHONE 710 TRANSPORTATION 32 VEHICLE MAINTENANCE 65 NON-INVESTMENT DEPRECIATION 2,139 TOTAL 16,911
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15,630 5,630 LESS ACCUMULATED DEPRECIATION 282 2,421 TOTAL 5,348 3,209
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 937 UNSECURED NOTES AND LOANS PAYABLE 5,340 3,547
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROVIDE A SAFE, COMFORTABLE AND NON-JUDGMENTAL ENVIRONMENT FACILITY FOR ADULT INDIVIDUALS WITH A PRIMARY DIAGNOSIS OF MENTAL ILLNESS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BRIAN NORD-GRENIER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09068282161
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-02-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FOREVER FRIENDSHIP DROP - IN
ReturnHeader/Filer/BusinessNameControlTxt0FORE
ReturnHeader/Filer/EIN0473806954
ReturnHeader/Filer/PhoneNum09068282161
ReturnHeader/Filer/USAddress/AddressLine1Txt0101 WEST B STREET
ReturnHeader/Filer/USAddress/CityNm0IRON MOUNTAIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd049801
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId07C5F1ACFD046BFD3A0844CCC6178BB4288FCAD17
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId07C5F1ACFD046BFD3A0844CCC6178BB4288FCAD17
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt068.188.198.36
ReturnHeader/FilingSecurityInformation/IPDt02020-02-18
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm016:55:05
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0381977929
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ANDERSON TACKMAN & COMPANY PLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0201 E HUGHITT ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0IRON MOUNTAIN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0498012909
ReturnHeader/PreparerPersonGrp/PhoneNum09067744300
ReturnHeader/PreparerPersonGrp/PreparationDt02020-02-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SHANE M ELLISON CPA
ReturnHeader/ReturnTs02020-02-18T16:55:05-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-10-01
ReturnHeader/TaxPeriodEndDt02019-09-30
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings