Civic Intelligence

Operation with Love from Home

990EZ • Fiscal year 2018 • EIN 47-3711788

Apr 01, 2017 to Mar 31, 2018 • Filed on Jan 15, 2019

PO Box 3777Napa, CA 94558

(707) 363-0043

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

35th percentile

-2.4%

Higher net margin than 35% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

37th percentile

-4.6%

Faster asset growth than 37% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

34th percentile

-9.5%

Faster revenue growth than 34% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$58,152

Down $2,777 (-4.6%) from 2017

Net Assets

Down

$58,152

Down $2,777 (-4.6%) from 2017

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$113,570

Down $11,941 (-9.5%) from 2017

Expenses

Down

$116,347

Down $335 (-0.3%) from 2017

Net Income

Down

-$2,777

Down $11,606 (-131%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2016: $32,199Liabilities 2016: $02016Assets 2017: $60,929Net Assets 2017: $60,9292017Assets 2018: $58,152Net Assets 2018: $58,1522018Assets 2019: $104,592Liabilities 2019: $02019Assets 2020: $60,938Net Assets 2020: $60,9382020Assets 2021: $48,981Net Assets 2021: $48,9812021Assets 2022: $64,337Liabilities 2022: $02022Assets 2023: $66,119Liabilities 2023: $02023Assets 2024: $69,429Liabilities 2024: $02024Assets 2025: $73,463Net Assets 2025: $73,4632025

Highlighted filing

2018

Assets$58,152
Liabilities-
Net Assets$58,152

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2016: $98,317Expenses 2016: $108,904Net Income 2016: -$10,5872016Revenue 2017: $125,511Expenses 2017: $116,682Net Income 2017: $8,8292017Revenue 2018: $113,570Expenses 2018: $116,347Net Income 2018: -$2,7772018Revenue 2019: $137,073Expenses 2019: $90,633Net Income 2019: $46,4402019Revenue 2020: $172,214Expenses 2020: $215,868Net Income 2020: -$43,6542020Revenue 2021: $75,040Expenses 2021: $86,997Net Income 2021: -$11,9572021Revenue 2022: $101,370Expenses 2022: $85,495Net Income 2022: $15,8752022Revenue 2023: $54,218Expenses 2023: $53,687Net Income 2023: $5312023Revenue 2024: $73,330Expenses 2024: $70,020Net Income 2024: $3,3102024Revenue 2025: $83,505Expenses 2025: $79,471Net Income 2025: $4,0342025

Highlighted filing

2018

Revenue$113,570
Expenses$116,347
Net Income-$2,777
Jump To
Filing Snapshot
Filing Period
Apr 1, 2017 to Mar 31, 2018
Signed
Jan 15, 2019
Return Version
2017v2.2
Gross Receipts
$113,570
Mission and Program Overview

Mission

OPERATION: With LOVE From HOME is a non-partisan group of Americans that have come together to provide care packages for our deployed armed forces in harm's way. Our service men and women are in our hearts and prayers. We actively support their efforts and recognize their sacrificies on behalf of our country.

Program Services

DescriptionGrantsExpenses
We held fundraisers at various events and parades in Napa, and we also collected items purchased and donated to our efforts for including in our care packages. We hold 3 events each year (Valentines Day, Memorial Day, and Christmas) and invite volunteers to come and package the items for shipping to the troops.$2,704-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Elizabeth AlessioExecutive Director-$0--
Kathleen TimmPresident-$0--
Jennifer RobertsDirector-$0--
Christina TedescoVice President-$0--
Allison De LorimierSecretary-$0--
John SagutoDirector-$0--
Dorothy J Lipton Weide EATreasurer-$0--
Michael RedmanDirector-$0--
Filing and Contact Details

Filer

Filer Name
Operation With Love from Home
EIN
47-3711788
Phone
7073630043
Address
PO Box 3777, Napa, CA 94558

Signing Officer

Name
Elizabeth Alessio
Title
Executive Director
Signed
2019-01-15
Discuss with paid preparer
Yes

Preparer

Firm
Lipton Tax Company Inc
Address
830 School Street Ste 6, Napa, CA 94559
Preparer
Dorothy Lipton-Weide EA
Phone
7079275995
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $832

Other Expenses.1002

Office Expenses $1087

Other Expenses.1003

Information Technology $1405

Other Expenses.1007

Conferences, Conventions, and Meetings $1704

Other Expenses.1012

Insurance $2309

Other Expenses.1

In-Kind Donations for Care Pac $47445

Other Expenses.2

Open inventory-donated Goods $37700

Other Expenses.4

Purchases for Care Packages $5832

Other Expenses.5

T-Shirts and Embroidery $2704

Other Expenses.6

Functional Expenditures:Supplies $486

Other Expenses.7

Site Security $113

Other Expenses.8

End inventory-donated Goods $-35460

Other Assets.1

Inventory - Beginning $37700 Inventory - Ending $35461

Other Assets.2

Prepaid Exp - Beginning $0 Prepaid Exp - Ending $489

Raw XML Appendix180 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Elizabeth Alessio
IRS990EZ/BooksInCareOfDetail/PhoneNum07073630043
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 3777
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Napa
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094558
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt023229
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt022202
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt065255
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2777
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05860
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt060929
IRS990EZ/Form990TotalAssetsGrp/EOYAmt058152
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt04080
IRS990EZ/GrossReceiptsAmt0113570
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt09
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt060929
IRS990EZ/NetAssetsOrFundBalancesEOYAmt058152
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt060929
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt058152
IRS990EZ/OccupancyRentUtltsAndMaintAmt012107
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Elizabeth Alessio
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Kathleen Timm
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Jennifer Roberts
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Christina Tedesco
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Allison De Lorimier
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5John Saguto
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Dorothy J Lipton Weide EA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Michael Redman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Dir.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt037700
IRS990EZ/OtherAssetsTotalDetail/EOYAmt035950
IRS990EZ/OtherExpensesTotalAmt066157
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0OPERATION: With LOVE From HOME is a non-partisan group of Americans that have come together to provide care packages for our deployed armed forces in harm's way. Our service men and women are in our hearts and prayers. We actively support their efforts and recognize their sacrificies on behalf of our country.
IRS990EZ/PrintingPublicationsPostageAmt028143
IRS990EZ/ProgramServiceRevenueAmt048306
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0We held fundraisers at various events and parades in Napa, and we also collected items purchased and donated to our efforts for including in our care packages. We hold 3 events each year (Valentines Day, Memorial Day, and Christmas) and invite volunteers to come and package the items for shipping to the troops.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt02704
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0116347
IRS990EZ/TotalProgramServiceExpensesAmt02704
IRS990EZ/TotalRevenueAmt0113570
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0http://www.operationwithlovefromhome.org/
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0The only support we received from our "Fiscal Sponsor"- the Queen of the Valley Hospital Foundation was that they collected donations on our behalf, so that donors would have a tax-deduction for their donation. We are required to use the contributions for the expenses necessary to send the care packages to the troops.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt1We were able to use the funds collected by them for purchasing postage and other expenses to enable us to send the care packages to the troops.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Part IV, Section B, Line 1: Explanation Of How Supported Orgs. Managed Actvities
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc1Part IV, Section B, Line 2: Providing Benefit Carried Out the Purposes of Supported Orgs.
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt098018
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0125507
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt098317
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0321842
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt04
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt04
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt0318279
IRS990ScheduleA/SubstantialContributorsTotAmt03563
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt098018
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0125507
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt098317
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0321842
IRS990ScheduleA/TotalSupportAmt0321846
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $832
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $1087
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Information Technology $1405
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Conferences, Conventions, and Meetings $1704
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Insurance $2309
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5In-Kind Donations for Care Pac $47445
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Open inventory-donated Goods $37700
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Purchases for Care Packages $5832
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8T-Shirts and Embroidery $2704
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Functional Expenditures:Supplies $486
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Site Security $113
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11End inventory-donated Goods $-35460
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Inventory - Beginning $37700 Inventory - Ending $35461
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Prepaid Exp - Beginning $0 Prepaid Exp - Ending $489
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Assets.2
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Elizabeth Alessio
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-01-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Operation With Love from Home
ReturnHeader/Filer/BusinessNameControlTxt0OPER
ReturnHeader/Filer/EIN0473711788
ReturnHeader/Filer/PhoneNum07073630043
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 3777
ReturnHeader/Filer/USAddress/CityNm0Napa
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094558
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0465098814
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Lipton Tax Company Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0830 School Street Ste 6
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Napa
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd094559
ReturnHeader/PreparerPersonGrp/PhoneNum07079275995
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Dorothy Lipton-Weide EA
ReturnHeader/ReturnTs02019-01-15T11:14:33-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-04-01
ReturnHeader/TaxPeriodEndDt02018-03-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings