Civic Intelligence

Operation with Love from Home

EIN 47-3711788 • 501(c)3 • Napa, CA

Profile

Operation: with love from home is a non-partisan grup of americans that have come together to provide care packages for our deployed armed forces in harm's way. Our service men and women are in out hearts and prayers. We actively support their efforts and recognize their sacrifices on behalf of our country.

PO Box 4227Napa, CA 94558

www.operationwithlovefromhome.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2025

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2025

Net Margin

56th percentile

4.8%

Higher net margin than 56% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2025

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2025

Asset Growth

63rd percentile

5.8%

Faster asset growth than 63% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

67th percentile

14%

Faster revenue growth than 67% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Assets

Up

$73,463

Up $4,034 (+5.8%) from 2024

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

$73,463

No earlier filing loaded for comparison.

Revenue

Up

$83,505

Up $10,175 (+14%) from 2024

Expenses

Up

$79,471

Up $9,451 (+13%) from 2024

Net Income

Up

$4,034

Up $724 (+22%) from 2024

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2016: $32,199Liabilities 2016: $02016Assets 2017: $60,929Net Assets 2017: $60,9292017Assets 2018: $58,152Net Assets 2018: $58,1522018Assets 2019: $104,592Liabilities 2019: $02019Assets 2020: $60,938Net Assets 2020: $60,9382020Assets 2021: $48,981Net Assets 2021: $48,9812021Assets 2022: $64,337Liabilities 2022: $02022Assets 2023: $66,119Liabilities 2023: $02023Assets 2024: $69,429Liabilities 2024: $02024Assets 2025: $73,463Net Assets 2025: $73,4632025

Highlighted filing

2025

Assets$73,463
Liabilities-
Net Assets$73,463

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KRevenue 2016: $98,317Expenses 2016: $108,904Net Income 2016: -$10,5872016Revenue 2017: $125,511Expenses 2017: $116,682Net Income 2017: $8,8292017Revenue 2018: $113,570Expenses 2018: $116,347Net Income 2018: -$2,7772018Revenue 2019: $137,073Expenses 2019: $90,633Net Income 2019: $46,4402019Revenue 2020: $172,214Expenses 2020: $215,868Net Income 2020: -$43,6542020Revenue 2021: $75,040Expenses 2021: $86,997Net Income 2021: -$11,9572021Revenue 2022: $101,370Expenses 2022: $85,495Net Income 2022: $15,8752022Revenue 2023: $54,218Expenses 2023: $53,687Net Income 2023: $5312023Revenue 2024: $73,330Expenses 2024: $70,020Net Income 2024: $3,3102024Revenue 2025: $83,505Expenses 2025: $79,471Net Income 2025: $4,0342025

Highlighted filing

2025

Revenue$83,505
Expenses$79,471
Net Income$4,034

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Apr 1, 2024 to Mar 31, 2025
Signed
Jul 23, 2025
Return Version
2024v5.0
Gross Receipts
$83,505
Mission and Program Overview

Mission

OPERATION: With LOVE From HOME is a non-partisan group of Americans that have come together to provide care packages for our deployed armed forces in harm's way. Our service men and women are in our hearts and prayers. We actively support their efforts and recognize their sacrificies on behalf of our country.

Operation: with love from home is a non-partisan grup of americans that have come together to provide care packages for our deployed armed forces in harm's way. Our service men and women are in out hearts and prayers. We actively support their efforts and recognize their sacrifices on behalf of our country.

Program Services

DescriptionGrantsExpenses
WE HELD FUNDRAISERS AT VARIOUS EVENTS AND PARADES IN NAPA, AND WE ALSO COLLECT ITEMS PURCHASED AND DONATED TO OUR EFFORTS FOR INCLUDING IN OUR CARE PACKAGES. WE HOLD 2 EVENTS EACH YEAR (CHRISTMAS AND MEMORIAL DAY) AND INVITE VOLUNTEERS TO COME AND PACKAGE THE ITEMS FOR SHIPPING TO THE TROOPS. IN THIS LAST FISCAL YEAR, WE SENT OVER 548 CARE PACKAGES TO TROOPS OVERSEAS.-$67,951
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ELIZABETH ALESSIOExecutine Di-$0--
JENNIFER ROBERTSPresident &-$0--
CHRISTINA TEDESCOSecretary-$0--
CHERYL PAYANTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Operation With Love From Home
EIN
47-3711788
Phone
7072274744
Address
PO BOX 4227, NAPA, CA 94558

Signing Officer

Name
Cheryl Payan
Title
Treasurer
Phone
7072274744
Signed
2025-07-23

Preparer

Firm
Blyth Warner & Associates Llp
Address
1378 ADAMS ST, SAINT HELENA, CA 94574
Preparer
Grace C Kinney
Phone
7079638262
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising & promotion 1,151 office supplies 209 insurance 2,299 conf, conven, meetings 2,190 functional exp-supplies 2,317 information technology 1,512 in-kind purch for care pk 5,677 purchases-care pkgs 27,825 storage rent 6,478 volunteer appreciation 310 postage-care pkgs 25,654 dues and subscriptions 1,198 licenses & fees 20 other expenses 1,249 merchant fees 332 total 78,421

Form 990-ez, Part II, Line 24

Inventory 24,957 32,205 total 24,957 32,205

Form 990-ez, Part III

Operation: with love from home is a non-partisan grup of americans that have come together to provide care packages for our deployed armed forces in harm's way. Our service men and women are in out hearts and prayers. We actively support their efforts and recognize their sacrifices on behalf of our country.

Form 990-ez, Part III, Line 28

We held fundraisers at various events and parades in napa, and we also collect items purchased and donated to our efforts for including in our care packages. We hold 2 events each year (christmas and memorial day) and invite volunteers to come and package the items for shipping to the troops. In this last fiscal year, we sent over 548 care packages to troops overseas.

Raw XML Appendix140 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHERYL PAYAN
IRS990EZ/BooksInCareOfDetail/PhoneNum07072274744
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 4227
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NAPA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094558
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt044472
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt041258
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt083503
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt04034
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01050
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt069429
IRS990EZ/Form990TotalAssetsGrp/EOYAmt073463
IRS990EZ/GrossReceiptsAmt083505
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt02
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt069429
IRS990EZ/NetAssetsOrFundBalancesEOYAmt073463
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt069429
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt073463
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt23.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ELIZABETH ALESSIO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JENNIFER ROBERTS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHRISTINA TEDESCO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CHERYL PAYAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTINE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT &
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt024957
IRS990EZ/OtherAssetsTotalDetail/EOYAmt032205
IRS990EZ/OtherExpensesTotalAmt078421
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0OPERATION: WITH LOVE FROM HOME IS A NON-PARTISAN GRUP OF AMERICANS THAT HAVE COME TOGETHER TO PROVIDE CARE PACKAGES FOR OUR DEPLOYED ARMED FORCES IN HARM'S WAY. OUR SERVICE MEN AND WOMEN ARE IN OUT HEARTS AND PRAYERS. WE ACTIVELY SUPPORT THEIR EFFORTS AND RECOGNIZE THEIR SACRIFICES ON BEHALF OF OUR COUNTRY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WE HELD FUNDRAISERS AT VARIOUS EVENTS AND PARADES IN NAPA, AND WE ALSO COLLECT ITEMS PURCHASED AND DONATED TO OUR EFFORTS FOR INCLUDING IN OUR CARE PACKAGES. WE HOLD 2 EVENTS EACH YEAR (CHRISTMAS AND MEMORIAL DAY) AND INVITE VOLUNTEERS TO COME AND PACKAGE THE ITEMS FOR SHIPPING TO THE TROOPS. IN THIS LAST FISCAL YEAR, WE SENT OVER 548 CARE PACKAGES TO TROOPS OVERSEAS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt067951
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt079471
IRS990EZ/TotalProgramServiceExpensesAmt067951
IRS990EZ/TotalRevenueAmt083505
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.OPERATIONWITHLOVEFROMHOME.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt083503
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt073330
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt054217
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt077586
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt075040
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0363676
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt02
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt02
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0363676
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt083503
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt073330
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt054217
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt077586
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt075040
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0363676
IRS990ScheduleA/TotalSupportAmt0363678
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING & PROMOTION 1,151 OFFICE SUPPLIES 209 INSURANCE 2,299 CONF, CONVEN, MEETINGS 2,190 FUNCTIONAL EXP-SUPPLIES 2,317 INFORMATION TECHNOLOGY 1,512 IN-KIND PURCH FOR CARE PK 5,677 PURCHASES-CARE PKGS 27,825 STORAGE RENT 6,478 VOLUNTEER APPRECIATION 310 POSTAGE-CARE PKGS 25,654 DUES AND SUBSCRIPTIONS 1,198 LICENSES & FEES 20 OTHER EXPENSES 1,249 MERCHANT FEES 332 TOTAL 78,421
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INVENTORY 24,957 32,205 TOTAL 24,957 32,205
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OPERATION: WITH LOVE FROM HOME IS A NON-PARTISAN GRUP OF AMERICANS THAT HAVE COME TOGETHER TO PROVIDE CARE PACKAGES FOR OUR DEPLOYED ARMED FORCES IN HARM'S WAY. OUR SERVICE MEN AND WOMEN ARE IN OUT HEARTS AND PRAYERS. WE ACTIVELY SUPPORT THEIR EFFORTS AND RECOGNIZE THEIR SACRIFICES ON BEHALF OF OUR COUNTRY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3WE HELD FUNDRAISERS AT VARIOUS EVENTS AND PARADES IN NAPA, AND WE ALSO COLLECT ITEMS PURCHASED AND DONATED TO OUR EFFORTS FOR INCLUDING IN OUR CARE PACKAGES. WE HOLD 2 EVENTS EACH YEAR (CHRISTMAS AND MEMORIAL DAY) AND INVITE VOLUNTEERS TO COME AND PACKAGE THE ITEMS FOR SHIPPING TO THE TROOPS. IN THIS LAST FISCAL YEAR, WE SENT OVER 548 CARE PACKAGES TO TROOPS OVERSEAS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 28
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT RECEIVE ANY FUNDS, DIRECTLY OR INDIRECTLY, TO PAY PREMIUMS, DIRECTY OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT DURING THE YEAR. THE ORGANIZATION DID NOT PAY PREMIUMS, DIRECTLY OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT DURING THE YEAR.
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0CHERYL PAYAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07072274744
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-07-23
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0OPERATION WITH LOVE FROM HOME
ReturnHeader/Filer/BusinessNameControlTxt0OPER
ReturnHeader/Filer/EIN0473711788
ReturnHeader/Filer/PhoneNum07072274744
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 4227
ReturnHeader/Filer/USAddress/CityNm0NAPA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094558
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0461328302
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BLYTH WARNER & ASSOCIATES LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01378 ADAMS ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAINT HELENA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd094574
ReturnHeader/PreparerPersonGrp/PhoneNum07079638262
ReturnHeader/PreparerPersonGrp/PreparationDt02025-07-23
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GRACE C KINNEY
ReturnHeader/ReturnTs02025-07-28T19:25:59-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-04-01
ReturnHeader/TaxPeriodEndDt02025-03-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)3 • <$500k nonprofits