Civic Intelligence

Smoke-N-Barrels

990EZ • Fiscal year 2018 • EIN 47-3119998

Jan 01, 2018 to Dec 31, 2018 • Filed on Oct 30, 2019

671 South MainKittitas, WA 98934

(509) 933-4232

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

100th percentile

28.81x

Higher debt load relative to assets than 100% of similar nonprofits.

2018 filings • 501(c)7 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

99th percentile

5.86x

Higher debt load relative to revenue than 99% of similar nonprofits.

2018 filings • 501(c)7 • <$500k nonprofits • Source year 2018

Net Margin

1st percentile

-186%

Higher net margin than 1% of similar nonprofits.

2018 filings • 501(c)7 • <$500k nonprofits • Source year 2018

Top Officer Pay

93rd percentile

$0

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)7 • <$500k nonprofits • Source year 2018

Asset Growth

10th percentile

-28%

Faster asset growth than 10% of similar nonprofits.

2018 filings • 501(c)7 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

62nd percentile

5.4%

Faster revenue growth than 62% of similar nonprofits.

2018 filings • 501(c)7 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$3,171

Down $1,219 (-28%) from 2017

Net Assets

Down

-$88,200

Down $29,014 (-49%) from 2017

Liabilities

Up

$91,371

Up $27,795 (+44%) from 2017

Revenue

Up

$15,592

Up $793 (+5.4%) from 2017

Expenses

Down

$44,606

Down $18,759 (-30%) from 2017

Net Income

Up

-$29,014

Up $19,552 (+40%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$100K$0-$100K-$200KAssets 2015: $1,162Liabilities 2015: $5,100Net Assets 2015: -$3,9382015Assets 2016: $628Liabilities 2016: $11,248Net Assets 2016: -$10,6202016Assets 2017: $4,390Liabilities 2017: $63,576Net Assets 2017: -$59,1862017Assets 2018: $3,171Liabilities 2018: $91,371Net Assets 2018: -$88,2002018Assets 2023: $5,310Liabilities 2023: $133,929Net Assets 2023: -$128,6192023Assets 2024: $6,679Liabilities 2024: $13,365Net Assets 2024: -$6,6862024

Highlighted filing

2018

Assets$3,171
Liabilities$91,371
Net Assets-$88,200

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2015: $3,355Expenses 2015: $7,293Net Income 2015: -$3,9382015Revenue 2016: $943Expenses 2016: $7,625Net Income 2016: -$6,6822016Revenue 2017: $14,799Expenses 2017: $63,365Net Income 2017: -$48,5662017Revenue 2018: $15,592Expenses 2018: $44,606Net Income 2018: -$29,0142018Revenue 2023: $34,391Expenses 2023: $53,509Net Income 2023: -$19,1182023Revenue 2024: $30,315Expenses 2024: $58,402Net Income 2024: -$28,0872024

Highlighted filing

2018

Revenue$15,592
Expenses$44,606
Net Income-$29,014
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Oct 30, 2019
Return Version
2018v3.1
Gross Receipts
$15,592
Mission and Program Overview

Mission

To serve as a members-only social club, operated exclusively for the purposes of pleasure and recreation for its members.

To serve as members-only social club, operated exclusively for the purposes of pleasure and recreation for its members.

Program Services

DescriptionGrantsExpenses
HOST GATHERINGS OF MEMBERS.$0$44,606
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BRIAN STICKNEYPresident, Treasurer, Dire-$0--
ERIC DAVISVice President, Secretary-$0--
Filing and Contact Details

Filer

Filer Name
Smoke-n-barrels
EIN
47-3119998
Phone
5099334232
Address
671 SOUTH MAIN, KITTITAS, WA 98934

Signing Officer

Name
Brian Stickney
Title
President
Phone
5099334232
Signed
2019-10-30
Discuss with paid preparer
Yes

Preparer

Firm
Cliftonlarsonallen Llp
Address
10700 NORTHUP WAY SUITE 200, BELLEVUE, WA 98004
Preparer
Jin Rudolph CPA
Phone
4252506100
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 661. Description: other expenses. Amount: 8,761. Total to form 990-ez, line 14: 9,422.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: club activity expenses. Amount: 701. Description: dues / subscriptions. Amount: 157. Description: dump fees. Amount: 1,206. Description: business licenses. Amount: 759. Description: food & beverage supplies. Amount: 8,893. Description: square processing fee. Amount: 508. Description: subcontractor. Amount: 21,720. Description: office supplies. Amount: 382. Total to form 990-ez, line 16: 34,326.

Form 990-ez, Part II, Line 24 - Other Assets

Description: other depreciable assets. Beg. Of year amount: 2,591. End of year amount: 2,172.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: tips due coll thru credit cards. Beg. Of year amount: 0. End of year amount: 72. Description: advance from president. Beg. Of year amount: 57,359. End of year amount: 84,148. Description: advance from vice president. Beg. Of year amount: 5,492. End of year amount: 5,992. Description: sales tax payable. Beg. Of year amount: 725. End of year amount: 1,159.

Raw XML Appendix136 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0BRIAN STICKNEY
IRS990EZ/BooksInCareOfDetail/PhoneNum05099334232
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0671 SOUTH MAIN
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KITTITAS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098934
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt01799
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0999
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-29014
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0858
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt04390
IRS990EZ/Form990TotalAssetsGrp/EOYAmt03171
IRS990EZ/GrossReceiptsAmt015592
IRS990EZ/GrossReceiptsForPublicUseAmt011073
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt04520
IRS990EZ/LoansToFromOfficersAmt090140
IRS990EZ/MadeLoansToFromOfficersInd01
IRS990EZ/MembershipDuesAmt04520
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-59186
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-88200
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-59186
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-88200
IRS990EZ/OccupancyRentUtltsAndMaintAmt09422
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BRIAN STICKNEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ERIC DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT, TREASURER, DIRE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT, SECRETARY
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02591
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02172
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt034326
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO SERVE AS MEMBERS-ONLY SOCIAL CLUB, OPERATED EXCLUSIVELY FOR THE PURPOSES OF PLEASURE AND RECREATION FOR ITS MEMBERS.
IRS990EZ/ProgramServiceRevenueAmt011072
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0HOST GATHERINGS OF MEMBERS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt044606
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0WA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt063576
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt091371
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TotalExpensesAmt044606
IRS990EZ/TotalProgramServiceExpensesAmt044606
IRS990EZ/TotalRevenueAmt015592
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt084148
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt15992
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd11
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BusinessName/BusinessNameLine1Txt0BRIAN STICKNEY
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BusinessName/BusinessNameLine1Txt1ERIC DAVIS
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd10
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0ADVANCE TO ORGANIZATION
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt1ADVANCE TO ORGANIZATION
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd1X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt057359
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt15492
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0PRESIDENT
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt1VICE PRESIDENT
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd10
IRS990ScheduleL/TotalBalanceDueAmt090140
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DEPRECIATION. AMOUNT: 661. DESCRIPTION: OTHER EXPENSES. AMOUNT: 8,761. TOTAL TO FORM 990-EZ, LINE 14: 9,422.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: CLUB ACTIVITY EXPENSES. AMOUNT: 701. DESCRIPTION: DUES / SUBSCRIPTIONS. AMOUNT: 157. DESCRIPTION: DUMP FEES. AMOUNT: 1,206. DESCRIPTION: BUSINESS LICENSES. AMOUNT: 759. DESCRIPTION: FOOD & BEVERAGE SUPPLIES. AMOUNT: 8,893. DESCRIPTION: SQUARE PROCESSING FEE. AMOUNT: 508. DESCRIPTION: SUBCONTRACTOR. AMOUNT: 21,720. DESCRIPTION: OFFICE SUPPLIES. AMOUNT: 382. TOTAL TO FORM 990-EZ, LINE 16: 34,326.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 2,591. END OF YEAR AMOUNT: 2,172.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: TIPS DUE COLL THRU CREDIT CARDS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 72. DESCRIPTION: ADVANCE FROM PRESIDENT. BEG. OF YEAR AMOUNT: 57,359. END OF YEAR AMOUNT: 84,148. DESCRIPTION: ADVANCE FROM VICE PRESIDENT. BEG. OF YEAR AMOUNT: 5,492. END OF YEAR AMOUNT: 5,992. DESCRIPTION: SALES TAX PAYABLE. BEG. OF YEAR AMOUNT: 725. END OF YEAR AMOUNT: 1,159.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02020-04-17 16:48:07Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0BRIAN STICKNEY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05099334232
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-10-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SMOKE-N-BARRELS
ReturnHeader/Filer/BusinessNameControlTxt0SMOK
ReturnHeader/Filer/EIN0473119998
ReturnHeader/Filer/PhoneNum05099334232
ReturnHeader/Filer/USAddress/AddressLine1Txt0671 SOUTH MAIN
ReturnHeader/Filer/USAddress/CityNm0KITTITAS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098934
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId03C05182BCE949607266F40F8D21D5C2A178D6925
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0AFCD7F9A41873079145CE562B0D1596B0D4DEB3A
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt067.137.57.251
ReturnHeader/FilingSecurityInformation/IPDt02019-10-30
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm018:37:38
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0410746749
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CLIFTONLARSONALLEN LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt010700 NORTHUP WAY SUITE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BELLEVUE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098004
ReturnHeader/PreparerPersonGrp/PhoneNum04252506100
ReturnHeader/PreparerPersonGrp/PreparationDt02019-10-30
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JIN RUDOLPH CPA
ReturnHeader/ReturnTs02019-11-11T16:13:18-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings