Civic Intelligence

Elusen Inc.

990EZ • Fiscal year 2024 • EIN 47-3054060

Jul 01, 2023 to Jun 30, 2024 • Filed on Jul 21, 2024

1229 Goldenrod Circle NEPalm Bay, FL 32905-8609

(321) 261-7410

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

59th percentile

0.00x

Higher debt load relative to assets than 59% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

61st percentile

0.00x

Higher debt load relative to revenue than 61% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

59th percentile

8.1%

Higher net margin than 59% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

94th percentile

$58,100

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 55.9% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

57th percentile

5.0%

Faster asset growth than 57% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

46th percentile

0.0%

Faster revenue growth than 46% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$176,248

Up $8,369 (+5.0%) from 2023

Net Assets

Up

$175,892

Up $8,378 (+5.0%) from 2023

Liabilities

Down

$356

Down $9 (-2.5%) from 2023

Revenue

Flat

$104,000

Flat from 2023

Expenses

Down

$95,622

Down $9,848 (-9.3%) from 2023

Net Income

Up

$8,378

Up $9,848 (+670%) from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2016: $43,906Liabilities 2016: $3,0852016Assets 2017: $68,400Liabilities 2017: $02017Assets 2019: $141,343Liabilities 2019: $02019Assets 2020: $175,179Net Assets 2020: $175,1792020Assets 2021: $158,741Net Assets 2021: $158,7412021Assets 2022: $168,984Net Assets 2022: $168,9842022Assets 2023: $167,879Liabilities 2023: $365Net Assets 2023: $167,5142023Assets 2024: $176,248Liabilities 2024: $356Net Assets 2024: $175,8922024Assets 2025: $187,917Liabilities 2025: $0Net Assets 2025: $187,9172025

Highlighted filing

2024

Assets$176,248
Liabilities$356
Net Assets$175,892

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2016: $104,000Expenses 2016: $63,661Net Income 2016: $40,3392016Revenue 2017: $104,000Expenses 2017: $79,506Net Income 2017: $24,4942017Revenue 2019: $104,000Expenses 2019: $90,919Net Income 2019: $13,0812019Revenue 2020: $104,000Expenses 2020: $77,773Net Income 2020: $26,2272020Revenue 2021: $0Expenses 2021: $10,774Net Income 2021: -$10,7742021Revenue 2022: $104,000Expenses 2022: $104,531Net Income 2022: -$5312022Revenue 2023: $104,000Expenses 2023: $105,470Net Income 2023: -$1,4702023Revenue 2024: $104,000Expenses 2024: $95,622Net Income 2024: $8,3782024Revenue 2025: $104,000Expenses 2025: $91,975Net Income 2025: $12,0252025

Highlighted filing

2024

Revenue$104,000
Expenses$95,622
Net Income$8,378
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Jul 21, 2024
Return Version
2023v5.1
Gross Receipts
$104,000
Mission and Program Overview

Mission

Graphic design, website design and social media content exclusively for non-profit organizations at no cost to them.

Program Services

DescriptionGrantsExpenses
Thedesignandproductionofprintedmaterialsandpromotionalitemsprovidesstationary,printedmaterials,andpromotionalitemsincludingbutnotlimitedtot-shirts,posters,pens,andfliers.Infiscalyear2021Elusen,Inc.provideddesignservicesandprintedmaterialsto3non-profitorganizations.$21,678$47,835
Thedesign,creation,andmaintenainceofwebsitesfornon-profitorganizations.Infiscalyear2021 Elusen,Inc.providedwebdesignservicesto1non-profitorganization.$0$7,175
Creationandmaintenanceofasocialmediapresencefornon-profitorganizations.Infiscalyear2021 Elusen,Inc.providedsocialmedialservicesto1non-profitorganization.$0$4,784
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAWN FISCHERCEO & FounderFT$58,100-$58,100
JUSTIN BRYAN HANDLEYPresident-$0--
RONALD JONESVice-President-$0--
AARON HEBSONTreasurer-$0--
JOSHUA HITSMANSecretary-$0--
MAYNARD SCOTTDirector-$0--
Filing and Contact Details

Filer

Filer Name
Elusen Inc
EIN
47-3054060
Phone
3212617410
Address
1229 GOLDENROD CIRCLE NE, PALM BAY, FL 32905-8609

Signing Officer

Name
Dawn Fischer
Title
CEO & Founder
Phone
3212617410
Signed
2024-07-21

Preparer

Firm
Digital Accounting Plus Inc
Address
474 HAO ST, HONOLULU, HI 96821
Preparer
Steven Caraco
Phone
8183783638
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 10

Project expenses for the benefit of other non-profit organizations; program service; crosswinds youth services: 1407 dixon blvd, cocoa, fl, 32922; none, 4791.

Form 990EZ, Part I, Line 10

Project expenses for the benefit of other non-profit organizations; program service; many: many, many, , ; none, 16887.

Form 990EZ, Part I, Line 16

Business registration fees 61.

Form 990EZ, Part II, Line 26

Payroll taxes payable 365.

Raw XML Appendix187 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DAWN FISCHER
IRS990EZ/BooksInCareOfDetail/PhoneNum03212617410
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01229 GOLDENROD CIRCLE NE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PALM BAY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0329058609
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0167879
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0176248
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0104000
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08378
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07393
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0167879
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0176248
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt021678
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0104000
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0167514
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0175892
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0167514
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0175892
IRS990EZ/OccupancyRentUtltsAndMaintAmt03795
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt058100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAWN FISCHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JUSTIN BRYAN HANDLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RONALD JONES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3AARON HEBSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOSHUA HITSMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MAYNARD SCOTT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CEO & FOUNDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE-PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt061
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Graphic design, website design and social media content exclusively for non-profit organizations at no cost to them.
IRS990EZ/PrintingPublicationsPostageAmt0150
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Thedesignandproductionofprintedmaterialsandpromotionalitemsprovidesstationary,printedmaterials,andpromotionalitemsincludingbutnotlimitedtot-shirts,posters,pens,andfliers.Infiscalyear2021Elusen,Inc.provideddesignservicesandprintedmaterialsto3non-profitorganizations.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Thedesign,creation,andmaintenainceofwebsitesfornon-profitorganizations.Infiscalyear2021 Elusen,Inc.providedwebdesignservicesto1non-profitorganization.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Creationandmaintenanceofasocialmediapresencefornon-profitorganizations.Infiscalyear2021 Elusen,Inc.providedsocialmedialservicesto1non-profitorganization.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt021678
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt047835
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt17175
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt24784
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt062545
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0365
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0356
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt095622
IRS990EZ/TotalProgramServiceExpensesAmt059794
IRS990EZ/TotalRevenueAmt0104000
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.eluseninc.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0104000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0104000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0104000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0104000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0104000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0520000
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0520000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0104000
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0104000
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0104000
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0104000
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0104000
IRS990ScheduleA/Total509Grp/TotalAmt0520000
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0520000
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PROJECT EXPENSES FOR THE BENEFIT OF OTHER NON-PROFIT ORGANIZATIONS; PROGRAM SERVICE; CROSSWINDS YOUTH SERVICES: 1407 DIXON BLVD, COCOA, FL, 32922; NONE, 4791.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PROJECT EXPENSES FOR THE BENEFIT OF OTHER NON-PROFIT ORGANIZATIONS; PROGRAM SERVICE; MANY: MANY, MANY, , ; NONE, 16887.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BUSINESS REGISTRATION FEES 61.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PAYROLL TAXES PAYABLE 365.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02024-08-08 14:25:15Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DAWN FISCHER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CEO & FOUNDER
ReturnHeader/BusinessOfficerGrp/PhoneNum03212617410
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-07-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ELUSEN INC
ReturnHeader/Filer/BusinessNameControlTxt0ELUS
ReturnHeader/Filer/EIN0473054060
ReturnHeader/Filer/PhoneNum03212617410
ReturnHeader/Filer/USAddress/AddressLine1Txt01229 GOLDENROD CIRCLE NE
ReturnHeader/Filer/USAddress/CityNm0PALM BAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd0329058609
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0812170636
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DIGITAL ACCOUNTING PLUS INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0474 HAO ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0HONOLULU
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0HI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd096821
ReturnHeader/PreparerPersonGrp/PhoneNum08183783638
ReturnHeader/PreparerPersonGrp/PreparationDt02024-08-20
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0STEVEN CARACO
ReturnHeader/ReturnTs02024-08-20T11:19:05-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-07-01
ReturnHeader/TaxPeriodEndDt02024-06-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2024 filings • 501(c)3 • <$500k nonprofits