Civic Intelligence

Elusen Inc.

990EZ • Fiscal year 2020 • EIN 47-3054060

Jul 01, 2019 to Jun 30, 2020 • Filed on Nov 01, 2020

1229 Goldenrod Circle NEPalm Bay, FL 32905-8609

(321) 261-7410

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2020

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2020

Net Margin

74th percentile

25%

Higher net margin than 74% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

91st percentile

$49,460

Higher top officer pay than 91% of similar nonprofits.

Top officer pay equals 47.6% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

69th percentile

24%

Faster asset growth than 69% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

64th percentile

0.0%

Faster revenue growth than 64% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Up

$175,179

Up $33,836 (+24%) from 2019

Net Assets

$175,179

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Flat

$104,000

Flat from 2019

Expenses

Down

$77,773

Down $13,146 (-14%) from 2019

Net Income

Up

$26,227

Up $13,146 (+100%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2016: $43,906Liabilities 2016: $3,0852016Assets 2017: $68,400Liabilities 2017: $02017Assets 2019: $141,343Liabilities 2019: $02019Assets 2020: $175,179Net Assets 2020: $175,1792020Assets 2021: $158,741Net Assets 2021: $158,7412021Assets 2022: $168,984Net Assets 2022: $168,9842022Assets 2023: $167,879Liabilities 2023: $365Net Assets 2023: $167,5142023Assets 2024: $176,248Liabilities 2024: $356Net Assets 2024: $175,8922024Assets 2025: $187,917Liabilities 2025: $0Net Assets 2025: $187,9172025

Highlighted filing

2020

Assets$175,179
Liabilities-
Net Assets$175,179

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2016: $104,000Expenses 2016: $63,661Net Income 2016: $40,3392016Revenue 2017: $104,000Expenses 2017: $79,506Net Income 2017: $24,4942017Revenue 2019: $104,000Expenses 2019: $90,919Net Income 2019: $13,0812019Revenue 2020: $104,000Expenses 2020: $77,773Net Income 2020: $26,2272020Revenue 2021: $0Expenses 2021: $10,774Net Income 2021: -$10,7742021Revenue 2022: $104,000Expenses 2022: $104,531Net Income 2022: -$5312022Revenue 2023: $104,000Expenses 2023: $105,470Net Income 2023: -$1,4702023Revenue 2024: $104,000Expenses 2024: $95,622Net Income 2024: $8,3782024Revenue 2025: $104,000Expenses 2025: $91,975Net Income 2025: $12,0252025

Highlighted filing

2020

Revenue$104,000
Expenses$77,773
Net Income$26,227
Jump To
Filing Snapshot
Filing Period
Jul 1, 2019 to Jun 30, 2020
Signed
Nov 1, 2020
Return Version
2019v5.1
Gross Receipts
$104,000
Mission and Program Overview

Mission

Graphic design, website design and social media content exclusively for non-profit organizations at no cost to them.

Program Services

DescriptionGrantsExpenses
Thedesignandproductionofprintedmaterialsandpromotionalitemsprovidesstationary,printedmaterials,andpromotionalitemsincludingbutnotlimitedtot-shirts,posters,pens,andfliers.Infiscalyear2019Elusen,Inc.provideddesignservicesandprintedmaterialsto3non-profitorganizations.$10,179$39,081
Thedesign,creation,andmaintenainceofwebsitesfornon-profitorganizations.Infiscalyear2019 Elusen,Inc.providedwebdesignservicesto1non-profitorganization.$0$7,816
Creationandmaintenanceofasocialmediapresencefornon-profitorganizations.Infiscalyear2019 Elusen,Inc.providedsocialmedialservicesto1non-profitorganization.$0$5,211
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAWN FISCHERCEO & FounderFT$49,460-$49,460
JUSTIN BRYAN HANDLEYPresident-$0--
MICHAEL SULLIVANVice-President-$0--
PAM WRIGHTTreasurer-$0--
JOSHUA HITSMANSecretary-$0--
RONALD JONESDirector-$0--
Filing and Contact Details

Filer

Filer Name
Elusen Inc
EIN
47-3054060
Phone
3212617410
Address
1229 GOLDENROD CIRCLE NE, PALM BAY, FL 32905-8609

Signing Officer

Name
Dawn Fischer
Title
CEO & Founder
Phone
3212617410
Signed
2020-11-01

Preparer

Firm
Digital Accounting Plus Inc
Address
5161 AMESTOY AVE, ENCINO, CA 91316
Preparer
Steven Caraco
Phone
8183783638
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 10

Project expenses for the benefit of other non-profit organizations; program service; crosswinds youth services: 1407 dixon blvd, cocoa, fl, 32922; none, 6011.

Form 990EZ, Part I, Line 10

Project expenses for the benefit of other non-profit organizations; program service; many: many, many, , ; none, 4168.

Form 990EZ, Part I, Line 16

Business registration fees 661.

Form 990EZ, Part I, Line 16

Conference, convention & meetings 75.

Raw XML Appendix190 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0DAWN FISCHER
IRS990EZ/BooksInCareOfDetail/PhoneNum03212617410
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01229 GOLDENROD CIRCLE NE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PALM BAY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0329058609
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0148952
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0175179
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0104000
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt026227
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01350
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0148952
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0175179
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt010179
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0104000
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0148952
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0175179
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0148952
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0175179
IRS990EZ/OccupancyRentUtltsAndMaintAmt04641
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt049460
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAWN FISCHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JUSTIN BRYAN HANDLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MICHAEL SULLIVAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PAM WRIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOSHUA HITSMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5RONALD JONES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CEO & FOUNDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE-PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0736
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Graphic design, website design and social media content exclusively for non-profit organizations at no cost to them.
IRS990EZ/PrintingPublicationsPostageAmt0643
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Thedesignandproductionofprintedmaterialsandpromotionalitemsprovidesstationary,printedmaterials,andpromotionalitemsincludingbutnotlimitedtot-shirts,posters,pens,andfliers.Infiscalyear2019Elusen,Inc.provideddesignservicesandprintedmaterialsto3non-profitorganizations.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Thedesign,creation,andmaintenainceofwebsitesfornon-profitorganizations.Infiscalyear2019 Elusen,Inc.providedwebdesignservicesto1non-profitorganization.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Creationandmaintenanceofasocialmediapresencefornon-profitorganizations.Infiscalyear2019 Elusen,Inc.providedsocialmedialservicesto1non-profitorganization.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt010179
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt039081
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt17816
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt25211
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt060224
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt077773
IRS990EZ/TotalProgramServiceExpensesAmt052108
IRS990EZ/TotalRevenueAmt0104000
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.eluseninc.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0104000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0104000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0156000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0104000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0104000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0572000
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal509Amt0572000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0104000
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0104000
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0156000
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0104000
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0104000
IRS990ScheduleA/Total509Grp/TotalAmt0572000
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0572000
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PROJECT EXPENSES FOR THE BENEFIT OF OTHER NON-PROFIT ORGANIZATIONS; PROGRAM SERVICE; CROSSWINDS YOUTH SERVICES: 1407 DIXON BLVD, COCOA, FL, 32922; NONE, 6011.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PROJECT EXPENSES FOR THE BENEFIT OF OTHER NON-PROFIT ORGANIZATIONS; PROGRAM SERVICE; MANY: MANY, MANY, , ; NONE, 4168.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BUSINESS REGISTRATION FEES 661.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CONFERENCE, CONVENTION & MEETINGS 75.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DAWN FISCHER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CEO & FOUNDER
ReturnHeader/BusinessOfficerGrp/PhoneNum03212617410
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-11-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ELUSEN INC
ReturnHeader/Filer/BusinessNameControlTxt0ELUS
ReturnHeader/Filer/EIN0473054060
ReturnHeader/Filer/PhoneNum03212617410
ReturnHeader/Filer/USAddress/AddressLine1Txt01229 GOLDENROD CIRCLE NE
ReturnHeader/Filer/USAddress/CityNm0PALM BAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd0329058609
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0088B74754ABA5DE96C98BA9A5630196D81D2D87B
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0088B74754ABA5DE96C98BA9A5630196D81D2D87B
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId0962822202031003qz926
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02020-11-05
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt024.113.182.54
ReturnHeader/FilingSecurityInformation/IPDt02020-11-10
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PS
ReturnHeader/FilingSecurityInformation/IPTm016:58:36
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DIGITAL ACCOUNTING PLUS INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05161 AMESTOY AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ENCINO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd091316
ReturnHeader/PreparerPersonGrp/PhoneNum08183783638
ReturnHeader/PreparerPersonGrp/PreparationDt02020-11-05
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0STEVEN CARACO
ReturnHeader/ReturnTs02020-11-10T16:58:46-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-07-01
ReturnHeader/TaxPeriodEndDt02020-06-30
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings