Civic Intelligence

Athena Group Learning Institute

990EZ • Fiscal year 2017 • EIN 47-2222218

Nov 01, 2016 to Oct 31, 2017 • Filed on Mar 15, 2018

30334 Inverness LaneEvergreen, CO 80439

(720) 350-9076

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.13x

Higher debt load relative to assets than 95% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

94th percentile

0.72x

Higher debt load relative to revenue than 94% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

52nd percentile

4.4%

Higher net margin than 52% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

31st percentile

-7.8%

Faster asset growth than 31% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

12th percentile

-42%

Faster revenue growth than 12% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$89,420

Down $7,549 (-7.8%) from 2016

Net Assets

Up

-$12,003

Up $6,178 (+34%) from 2016

Liabilities

Down

$101,423

Down $13,727 (-12%) from 2016

Revenue

Down

$141,420

Down $101,220 (-42%) from 2016

Expenses

Down

$135,242

Down $87,529 (-39%) from 2016

Net Income

Down

$6,178

Down $13,691 (-69%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$100K$0-$100KAssets 2015: $151,098Liabilities 2015: $189,148Net Assets 2015: -$38,0502015Assets 2016: $96,969Liabilities 2016: $115,150Net Assets 2016: -$18,1812016Assets 2017: $89,420Liabilities 2017: $101,423Net Assets 2017: -$12,0032017Assets 2019: $13,248Liabilities 2019: $9,060Net Assets 2019: $4,1882019Assets 2020: $0Net Assets 2020: $02020

Highlighted filing

2017

Assets$89,420
Liabilities$101,423
Net Assets-$12,003

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2015: $303,621Expenses 2015: $341,671Net Income 2015: -$38,0502015Revenue 2016: $242,640Expenses 2016: $222,771Net Income 2016: $19,8692016Revenue 2017: $141,420Expenses 2017: $135,242Net Income 2017: $6,1782017Revenue 2019: $35,090Expenses 2019: $17,744Net Income 2019: $17,3462019Revenue 2020: $9,067Expenses 2020: $13,254Net Income 2020: -$4,1872020

Highlighted filing

2017

Revenue$141,420
Expenses$135,242
Net Income$6,178
Jump To
Filing Snapshot
Filing Period
Nov 1, 2016 to Oct 31, 2017
Signed
Mar 15, 2018
Return Version
2016v3.0
Gross Receipts
$141,420
Mission and Program Overview

Mission

Educational & charitable, to wit leadership development through workshops, coaching, consulting and events.

Educational & charitable, to-wit leadership development through workshops, coaching, consulting and events.

Program Services

DescriptionGrantsExpenses
EDUCATIONAL LEADERSHIP DEVELOPMENT$125,487-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LINDA BEDINGERPresidentPT$0--
LINDA KENNEDYVice PresidentPT$0--
KRISTINE SCHNEIDERTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Athena Group Learning Institute
EIN
47-2222218
Phone
7203509076
Address
30334 INVERNESS LANE, EVERGREEN, CO 80439

Signing Officer

Name
Linda Bedinger
Title
President
Signed
2018-03-15
Discuss with paid preparer
Yes

Preparer

Firm
SourceOne CPA Group
Address
2360 S Delaware St, Denver, CO 80223
Preparer
Valerie J Hastings CPA
Phone
3037613935
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $150

Other Expenses.1002

Office Expenses $8

Other Expenses.1003

Information Technology $480

Other Expenses.1005

Travel $768

Other Expenses.1012

Insurance $103

Other Expenses.1

EVENT COSTS $18906

Other Expenses.2

PROGRAM SUPPLIES $3529

Other Expenses.3

BANK FEES $1317

Other Expenses.4

MEALS/PROMOTION $350

Other Assets.1005

Accounts Receivable - Beginning $18750 Accounts Receivable - Ending $34525

Other Assets.1011

Prepaid Expenses and Deferred Charges - Beginning $0 Prepaid Expenses and Deferred Charges - Ending $249

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $11437 Accounts Payable and Accrued Expenses - Ending $1211

Total Liabilities.1

PREPAID TUITION - Beginning $103713 PREPAID TUITION - Ending $89157

Total Liabilities.2

LINDA BEDINGER SCHOLARSHIP FUND - Beginning $0 LINDA BEDINGER SCHOLARSHIP FUND - Ending $11055

Raw XML Appendix173 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LINDA BEDINGER
IRS990EZ/BooksInCareOfDetail/PhoneNum03037613935
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09296 E EVANS PL
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DENVER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080231
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt078219
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt054646
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt06070
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt06178
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0109631
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt096969
IRS990EZ/Form990TotalAssetsGrp/EOYAmt089420
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0141420
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt030
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-18181
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-12003
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-18181
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-12003
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt220.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LINDA BEDINGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LINDA KENNEDY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KRISTINE SCHNEIDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt018750
IRS990EZ/OtherAssetsTotalDetail/EOYAmt034774
IRS990EZ/OtherExpensesTotalAmt025611
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATIONAL & CHARITABLE, TO-WIT LEADERSHIP DEVELOPMENT THROUGH WORKSHOPS, COACHING, CONSULTING AND EVENTS.
IRS990EZ/ProgramServiceRevenueAmt0135320
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0EDUCATIONAL LEADERSHIP DEVELOPMENT
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0125487
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0115150
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0101423
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0135242
IRS990EZ/TotalProgramServiceExpensesAmt0125487
IRS990EZ/TotalRevenueAmt0141420
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt010586
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt01852
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt07635
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt020073
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt030
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt050
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt038
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0118
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0130805
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0240738
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0295948
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0667491
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt030
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt050
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt038
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0118
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0687564
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0141391
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0242590
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0303583
IRS990ScheduleA/Total509Grp/TotalAmt0687564
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0141421
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0242640
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0303621
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0687682
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $150
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $8
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Information Technology $480
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Travel $768
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Insurance $103
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5EVENT COSTS $18906
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6PROGRAM SUPPLIES $3529
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7BANK FEES $1317
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8MEALS/PROMOTION $350
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Accounts Receivable - Beginning $18750 Accounts Receivable - Ending $34525
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Prepaid Expenses and Deferred Charges - Beginning $0 Prepaid Expenses and Deferred Charges - Ending $249
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Accounts Payable and Accrued Expenses - Beginning $11437 Accounts Payable and Accrued Expenses - Ending $1211
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12PREPAID TUITION - Beginning $103713 PREPAID TUITION - Ending $89157
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13LINDA BEDINGER SCHOLARSHIP FUND - Beginning $0 LINDA BEDINGER SCHOLARSHIP FUND - Ending $11055
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.2
ReturnHeader/BuildTS02018-03-14 21:41:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LINDA BEDINGER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-03-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ATHENA GROUP LEARNING INSTITUTE
ReturnHeader/Filer/BusinessNameControlTxt0ATHE
ReturnHeader/Filer/EIN0472222218
ReturnHeader/Filer/PhoneNum07203509076
ReturnHeader/Filer/USAddress/AddressLine1Txt030334 INVERNESS LANE
ReturnHeader/Filer/USAddress/CityNm0EVERGREEN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080439
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SourceOne CPA Group
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02360 S Delaware St
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Denver
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080223
ReturnHeader/PreparerPersonGrp/PhoneNum03037613935
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0VALERIE J HASTINGS CPA
ReturnHeader/ReturnTs02018-03-15T14:54:39-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-11-01
ReturnHeader/TaxPeriodEndDt02017-10-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings