Civic Intelligence

Kahiau Volleyball Club

990EZ • Fiscal year 2022 • EIN 47-2084841

Jan 01, 2022 to Dec 31, 2022 • Filed on May 09, 2023

Organization ProfileKAHIAUVOLLEYBALLCLUB.SPORTNGIN.COM
P O Box 2199Chelan, WA 98816

(509) 322-5541

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

34th percentile

-3.3%

Higher net margin than 34% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

81st percentile

$8,800

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 7.7% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

77th percentile

31%

Faster asset growth than 77% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2022

Revenue Growth

55th percentile

15%

Faster revenue growth than 55% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2022

Balance Sheet
Liabilities / Assets58th percentile

Assets

Up

$6,837

Up $2,852 (+72%) from 2020

Net Assets

Up

$6,837

Up $2,852 (+72%) from 2020

Liabilities

Flat

$0

Flat from 2020

Revenue And Expenses
Liabilities / Revenue58th percentileNet Margin34th percentile

Revenue

Up

$114,827

Up $28,244 (+33%) from 2020

Expenses

Up

$118,619

Up $36,021 (+44%) from 2020

Net Income

Down

-$3,792

Down $7,777 (-195%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth77th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10K$5.0K$0-$5.0KAssets 2019: $7,500Liabilities 2019: $0Net Assets 2019: -$8342019Assets 2020: $3,985Liabilities 2020: $0Net Assets 2020: $3,9852020Assets 2022: $6,837Liabilities 2022: $0Net Assets 2022: $6,8372022Assets 2023: $6,533Liabilities 2023: $0Net Assets 2023: $6,5332023Assets 2024: $7,478Liabilities 2024: $0Net Assets 2024: $7,4782024

Highlighted filing

2022

Assets$6,837
Liabilities$0
Net Assets$6,837
Open 2022 Filing

Operations Trend

Revenue Growth55th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2019: $90,999Expenses 2019: $91,833Net Income 2019: -$8342019Revenue 2020: $86,583Expenses 2020: $82,598Net Income 2020: $3,9852020Revenue 2022: $114,827Expenses 2022: $118,619Net Income 2022: -$3,7922022Revenue 2023: $117,163Expenses 2023: $117,467Net Income 2023: -$3042023Revenue 2024: $125,939Expenses 2024: $124,994Net Income 2024: $9452024

Highlighted filing

2022

Revenue$114,827
Expenses$118,619
Net Income-$3,792
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 9, 2023
Return Version
2022v5.0
Gross Receipts
$114,827
Mission and Program Overview

Mission

We are a youth volleyball club

Use the game of volleyball to teach lifeskills to youth

Program Services

DescriptionGrantsExpenses
YOUTH BEACH VOLLEYBALL TRAVEL TEAM - WE PROVIDED 50 PLAYERS WITH COACHING, UNIFORMS, TOURNAMENT FEES, PRACTICE FACILITIES, TRAVEL COSTS FOR COACHES, MEMBERSHIP FEES AND INSURANCE.$0$55,000
YOUTH INDOOR VOLLEYBALL - WE PROVIDED 90 PLAYERS WITH COACHING, UNIFORMS, TOURNAMENT FEES, PRACTICE FACILITIES, TRAVEL COSTS FOR COACHES, MEMBERSHIP FEES AND INSURANCE.$0$45,000
YOUTH BEACH VOLLEYBALL - WE PROVIDED 70 PLAYERS WITH COACHING, UNIFORMS, TOURNAMENT FEES, PRACTICE FACILITIES, COSTS FOR COACHES, MEMBERSHIP FEES AND INSURANCE.$0$18,619
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DESIREE PHELPSDirectorPT$8,800-$8,800
FRANK PHELPSBoard Member-$0--
CAMISHA HUGHBANKSBoard Member-$0--
BYRON LEWELLENBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Kahiau Vbckbeach Vbc
EIN
47-2084841
Phone
5093225541
Address
P O BOX 2199, CHELAN, WA 98816

Signing Officer

Name
Desiree Phelps
Title
Club Director
Phone
5093225541
Signed
2023-05-09
Discuss with paid preparer
Yes

Preparer

Firm
Cordell Neher & Company Pllc
Address
PO BOX 3068, WENATCHEE, WA 98807-3068
Preparer
Charles a Miracle CPA
Phone
5096631661
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

“Description: travel-food/meals. Amount: 9,905. Description: travel-rental cars/fuel/parking. Amount: 7,581. Description: travel-hotels. Amount: 9,706. Description: travel-airline tickets. Amount: 6,501. Description: uniforms. Amount: 23,350. Description: tournament fees. Amount: 26,003. Description: tournament prizes. Amount: 2,075. Description: equipment repairs. Amount: 3,242. Description: interest expense. Amount: 528. Total to form 990-ez, line 16: 88,891.”

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt03516
IRS990EZ/BooksInCareOfDetail/PersonNm0DESIREE PHELPS
IRS990EZ/BooksInCareOfDetail/PhoneNum05093225541
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0950 BOETZKES
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MANSON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098831
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt010629
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06837
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-3792
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt09290
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt010629
IRS990EZ/Form990TotalAssetsGrp/EOYAmt06837
IRS990EZ/FundraisingGrossIncomeAmt02283
IRS990EZ/GrossReceiptsAmt0114827
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt0112544
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt010629
IRS990EZ/NetAssetsOrFundBalancesEOYAmt06837
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt010629
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt06837
IRS990EZ/OccupancyRentUtltsAndMaintAmt01956
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt08800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DESIREE PHELPS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1FRANK PHELPS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CAMISHA HUGHBANKS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BYRON LEWELLEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt088891
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0USE THE GAME OF VOLLEYBALL TO TEACH LIFESKILLS TO YOUTH
IRS990EZ/PrintingPublicationsPostageAmt01766
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0YOUTH INDOOR VOLLEYBALL - WE PROVIDED 90 PLAYERS WITH COACHING, UNIFORMS, TOURNAMENT FEES, PRACTICE FACILITIES, TRAVEL COSTS FOR COACHES, MEMBERSHIP FEES AND INSURANCE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1YOUTH BEACH VOLLEYBALL - WE PROVIDED 70 PLAYERS WITH COACHING, UNIFORMS, TOURNAMENT FEES, PRACTICE FACILITIES, COSTS FOR COACHES, MEMBERSHIP FEES AND INSURANCE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2YOUTH BEACH VOLLEYBALL TRAVEL TEAM - WE PROVIDED 50 PLAYERS WITH COACHING, UNIFORMS, TOURNAMENT FEES, PRACTICE FACILITIES, TRAVEL COSTS FOR COACHES, MEMBERSHIP FEES AND INSURANCE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt045000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt118619
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt255000
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt013200
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsNetIncomeLossAmt02283
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0118619
IRS990EZ/TotalProgramServiceExpensesAmt0118619
IRS990EZ/TotalRevenueAmt0114827
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationOtherDesc0CLUB
IRS990EZ/TypeOfOrganizationOtherInd0X
IRS990EZ/WebsiteAddressTxt0KAHIAUVOLLEYBALLCLUB.SPORTNGIN.COM
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0112544
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt045480
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt044030
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt036151
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt07195
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0245400
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt02283
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt02283
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0247683
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0114827
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt045480
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt044030
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt036151
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt07195
IRS990ScheduleA/Total509Grp/TotalAmt0247683
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0114827
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt045480
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt044030
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt036151
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt07195
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0247683
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: TRAVEL-FOOD/MEALS. AMOUNT: 9,905. DESCRIPTION: TRAVEL-RENTAL CARS/FUEL/PARKING. AMOUNT: 7,581. DESCRIPTION: TRAVEL-HOTELS. AMOUNT: 9,706. DESCRIPTION: TRAVEL-AIRLINE TICKETS. AMOUNT: 6,501. DESCRIPTION: UNIFORMS. AMOUNT: 23,350. DESCRIPTION: TOURNAMENT FEES. AMOUNT: 26,003. DESCRIPTION: TOURNAMENT PRIZES. AMOUNT: 2,075. DESCRIPTION: EQUIPMENT REPAIRS. AMOUNT: 3,242. DESCRIPTION: INTEREST EXPENSE. AMOUNT: 528. TOTAL TO FORM 990-EZ, LINE 16: 88,891.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0DESIREE PHELPS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CLUB DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum05093225541
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0KAHIAU VBCKBEACH VBC
ReturnHeader/Filer/BusinessNameControlTxt0KAHI
ReturnHeader/Filer/EIN0472084841
ReturnHeader/Filer/PhoneNum05093225541
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 2199
ReturnHeader/Filer/USAddress/CityNm0CHELAN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098816
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0910950793
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CORDELL NEHER & COMPANY PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 3068
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WENATCHEE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0988073068
ReturnHeader/PreparerPersonGrp/PhoneNum05096631661
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CHARLES A MIRACLE CPA
ReturnHeader/ReturnTs02023-05-10T15:34:10-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0DESIREE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0PHELPS
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$6,837
Liabilities
$0
Net assets
$6,837
Revenue
$114,827
Expenses
$118,619
Net income
-$3,792
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.07$0.00$0.07$1.26$1.25$0.01
2023Detailed filing. Detailed filing data is available for this year.$0.07$0.00$0.07$1.17$1.17$0.00
2022Detailed filing. Detailed filing data is available for this year.$0.07$0.00$0.07$1.15$1.19$0.04
2020Detailed filing. Detailed filing data is available for this year.$0.04$0.00$0.04$0.87$0.83$0.04
2019Detailed filing. Detailed filing data is available for this year.$0.08$0.00$0.01$0.91$0.92$0.01