Civic Intelligence

Kahiau Volleyball Club

EIN 47-2084841 • 501(c)3 • Chelan, WA

Pub. 78 Eligible990-N Coverage

Profile

Use the game of volleyball to teach lifeskills to youth

P O Box 2199Chelan, WA 98816

kahiauvolleyballclub.sportngin.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

48th percentile

0.8%

Higher net margin than 48% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

84th percentile

$8,000

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 6.4% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

72nd percentile

14%

Faster asset growth than 72% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

62nd percentile

7.5%

Faster revenue growth than 62% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets60th percentile

Assets

Up

$7,478

Up $945 (+14%) from 2023

Liabilities

Flat

$0

Flat from 2023

Net Assets

Up

$7,478

Up $945 (+14%) from 2023

Operations
Liabilities / Revenue62nd percentileNet Margin48th percentile

Revenue

Up

$125,939

Up $8,776 (+7.5%) from 2023

Expenses

Up

$124,994

Up $7,527 (+6.4%) from 2023

Net Income

Up

$945

Up $1,249 (+411%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth72nd percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$10K$5.0K$0-$5.0KAssets 2019: $7,500Liabilities 2019: $0Net Assets 2019: -$8342019Assets 2020: $3,985Liabilities 2020: $0Net Assets 2020: $3,9852020Assets 2022: $6,837Liabilities 2022: $0Net Assets 2022: $6,8372022Assets 2023: $6,533Liabilities 2023: $0Net Assets 2023: $6,5332023Assets 2024: $7,478Liabilities 2024: $0Net Assets 2024: $7,4782024

Highlighted filing

2024

Assets$7,478
Liabilities$0
Net Assets$7,478
Open 2024 Filing

Operations Trend

Revenue Growth62nd percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2019: $90,999Expenses 2019: $91,833Net Income 2019: -$8342019Revenue 2020: $86,583Expenses 2020: $82,598Net Income 2020: $3,9852020Revenue 2022: $114,827Expenses 2022: $118,619Net Income 2022: -$3,7922022Revenue 2023: $117,163Expenses 2023: $117,467Net Income 2023: -$3042023Revenue 2024: $125,939Expenses 2024: $124,994Net Income 2024: $9452024

Highlighted filing

2024

Revenue$125,939
Expenses$124,994
Net Income$945
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$7,478
Liabilities
$0
Net assets
$7,478
Revenue
$125,939
Expenses
$124,994
Net income
$945
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.07$0.00$0.07$1.26$1.25$0.01
2023Detailed filing. Detailed filing data is available for this year.$0.07$0.00$0.07$1.17$1.17$0.00
2022Detailed filing. Detailed filing data is available for this year.$0.07$0.00$0.07$1.15$1.19$0.04
2020Detailed filing. Detailed filing data is available for this year.$0.04$0.00$0.04$0.87$0.83$0.04
2019Detailed filing. Detailed filing data is available for this year.$0.08$0.00$0.01$0.91$0.92$0.01
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Feb 25, 2025
Return Version
2024v5.0
Gross Receipts
$125,939
Mission and Program Overview

Mission

Use the game of volleyball to teach lifeskills to youth

Program Services

DescriptionGrantsExpenses
YOUTH INDOOR VOLLEYBALL - WE PROVIDED 90 PLAYERS WITH COACHING, UNIFORMS, TOURNAMENT FEES, PRACTICE FACILITIES, TRAVEL COSTS FOR COACHES, MEMBERSHIP FEES AND INSURANCE.$0$0
YOUTH BEACH VOLLEYBALL - WE PROVIDED 70 PLAYERS WITH COACHING, UNIFORMS, TOURNAMENT FEES, PRACTICE FACILITIES, COSTS FOR COACHES, MEMBERSHIP FEES AND INSURANCE.$0$0
YOUTH BEACH VOLLEYBALL TRAVEL TEAM - WE PROVIDED 50 PLAYERS WITH COACHING, UNIFORMS, TOURNAMENT FEES, PRACTICE FACILITIES, TRAVEL COSTS FOR COACHES, MEMBERSHIP FEES AND INSURANCE.$0$0
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DESIREE PHELPSDirectorPT$8,000-$8,000
CAMISHA HUGHBANKSBoard Member-$0--
BYRON LEWELLENBoard Member-$0--
CHRIS HUGHBANKSBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Kahiau Vbckbeach Vbc
EIN
47-2084841
Phone
5093225541
Address
P O BOX 2199, CHELAN, WA 98816

Signing Officer

Name
Desiree Phelps
Title
Club Director
Phone
5093225541
Signed
2025-02-25
Discuss with paid preparer
Yes

Preparer

Firm
Cordell Neher & Company Pllc
Address
PO BOX 3068, WENATCHEE, WA 98807-3068
Preparer
Charles a Miracle CPA
Phone
5096631661
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

“Description: travel-food/meals. Amount: 9,111. Description: travel-rental cars/fuel/parking. Amount: 9,455. Description: travel-hotels. Amount: 13,966. Description: travel-airline tickets. Amount: 3,092. Description: uniforms. Amount: 9,593. Description: tournament fees. Amount: 16,198. Description: tournament prizes. Amount: 1,227. Description: equipment repairs. Amount: 8,682. Description: interest expense. Amount: 1,029. Description: court rental. Amount: 4,545. Description: advertising. Amount: 555. Description: officials. Amount: 9,500. Description: office. Amount: 975. Description: website. Amount: 2,757. Total to form 990-ez, line 16: 90,685.”

Raw XML Appendix160 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt04448
IRS990EZ/BooksInCareOfDetail/PersonNm0DESIREE PHELPS
IRS990EZ/BooksInCareOfDetail/PhoneNum05093225541
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0950 BOETZKES
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MANSON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098831
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt06533
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt07478
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0945
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt016750
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt06533
IRS990EZ/Form990TotalAssetsGrp/EOYAmt07478
IRS990EZ/GrossReceiptsAmt0125939
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt0125939
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt06533
IRS990EZ/NetAssetsOrFundBalancesEOYAmt07478
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt06533
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt07478
IRS990EZ/OccupancyRentUtltsAndMaintAmt04556
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt08000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DESIREE PHELPS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CAMISHA HUGHBANKS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BYRON LEWELLEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CHRIS HUGHBANKS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt090685
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0USE THE GAME OF VOLLEYBALL TO TEACH LIFESKILLS TO YOUTH
IRS990EZ/PrintingPublicationsPostageAmt0555
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0YOUTH INDOOR VOLLEYBALL - WE PROVIDED 90 PLAYERS WITH COACHING, UNIFORMS, TOURNAMENT FEES, PRACTICE FACILITIES, TRAVEL COSTS FOR COACHES, MEMBERSHIP FEES AND INSURANCE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1YOUTH BEACH VOLLEYBALL - WE PROVIDED 70 PLAYERS WITH COACHING, UNIFORMS, TOURNAMENT FEES, PRACTICE FACILITIES, COSTS FOR COACHES, MEMBERSHIP FEES AND INSURANCE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2YOUTH BEACH VOLLEYBALL TRAVEL TEAM - WE PROVIDED 50 PLAYERS WITH COACHING, UNIFORMS, TOURNAMENT FEES, PRACTICE FACILITIES, TRAVEL COSTS FOR COACHES, MEMBERSHIP FEES AND INSURANCE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt20
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt08000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0124994
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0125939
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationOtherDesc0CLUB
IRS990EZ/TypeOfOrganizationOtherInd0X
IRS990EZ/WebsiteAddressTxt0KAHIAUVOLLEYBALLCLUB.SPORTNGIN.COM
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0125939
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0117163
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0112544
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt045480
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt044030
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0445156
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt02283
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt02283
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0447439
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0125939
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0117163
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0114827
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt045480
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt044030
IRS990ScheduleA/Total509Grp/TotalAmt0447439
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0125939
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0117163
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0114827
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt045480
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt044030
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0447439
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: TRAVEL-FOOD/MEALS. AMOUNT: 9,111. DESCRIPTION: TRAVEL-RENTAL CARS/FUEL/PARKING. AMOUNT: 9,455. DESCRIPTION: TRAVEL-HOTELS. AMOUNT: 13,966. DESCRIPTION: TRAVEL-AIRLINE TICKETS. AMOUNT: 3,092. DESCRIPTION: UNIFORMS. AMOUNT: 9,593. DESCRIPTION: TOURNAMENT FEES. AMOUNT: 16,198. DESCRIPTION: TOURNAMENT PRIZES. AMOUNT: 1,227. DESCRIPTION: EQUIPMENT REPAIRS. AMOUNT: 8,682. DESCRIPTION: INTEREST EXPENSE. AMOUNT: 1,029. DESCRIPTION: COURT RENTAL. AMOUNT: 4,545. DESCRIPTION: ADVERTISING. AMOUNT: 555. DESCRIPTION: OFFICIALS. AMOUNT: 9,500. DESCRIPTION: OFFICE. AMOUNT: 975. DESCRIPTION: WEBSITE. AMOUNT: 2,757. TOTAL TO FORM 990-EZ, LINE 16: 90,685.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0DESIREE PHELPS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CLUB DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum05093225541
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-02-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0KAHIAU VBCKBEACH VBC
ReturnHeader/Filer/BusinessNameControlTxt0KAHI
ReturnHeader/Filer/EIN0472084841
ReturnHeader/Filer/PhoneNum05093225541
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 2199
ReturnHeader/Filer/USAddress/CityNm0CHELAN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098816
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0910950793
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CORDELL NEHER & COMPANY PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 3068
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WENATCHEE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0988073068
ReturnHeader/PreparerPersonGrp/PhoneNum05096631661
ReturnHeader/PreparerPersonGrp/PreparationDt02025-02-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CHARLES A MIRACLE CPA
ReturnHeader/ReturnTs02025-03-01T11:48:09-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.