Civic Intelligence

Restore Elikia Inc.

990EZ • Fiscal year 2021 • EIN 47-2042093

Jan 01, 2021 to Dec 31, 2021 • Filed on Dec 15, 2022

71 S Merkle RdBexley, OH 43209

(614) 202-3832

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

55th percentile

12%

Higher net margin than 55% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

27th percentile

-9.0%

Faster asset growth than 27% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

29th percentile

-24%

Faster revenue growth than 29% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Down

$214,600

Down $21,299 (-9.0%) from 2020

Net Assets

Down

$214,600

Down $21,299 (-9.0%) from 2020

Liabilities

Flat

$0

Flat from 2020

Revenue

Down

$89,351

Down $28,117 (-24%) from 2020

Expenses

Up

$78,708

Up $51,570 (+190%) from 2020

Net Income

Down

$10,643

Down $79,687 (-88%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2015: $33,535Liabilities 2015: $02015Assets 2016: $90,627Liabilities 2016: $0Net Assets 2016: $90,6272016Assets 2017: $126,828Liabilities 2017: $0Net Assets 2017: $126,8282017Assets 2018: $131,166Liabilities 2018: $0Net Assets 2018: $131,1662018Assets 2019: $145,571Liabilities 2019: $0Net Assets 2019: $145,5712019Assets 2020: $235,899Liabilities 2020: $0Net Assets 2020: $235,8992020Assets 2021: $214,600Liabilities 2021: $0Net Assets 2021: $214,6002021Assets 2022: $251,127Liabilities 2022: $0Net Assets 2022: $251,1272022Assets 2023: $208,359Liabilities 2023: $0Net Assets 2023: $208,3592023Assets 2024: $176,940Net Assets 2024: $176,9402024

Highlighted filing

2021

Assets$214,600
Liabilities$0
Net Assets$214,600

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2015: $44,189Expenses 2015: $11,115Net Income 2015: $33,0742015Revenue 2016: $69,518Expenses 2016: $12,428Net Income 2016: $57,0902016Revenue 2017: $52,439Expenses 2017: $16,246Net Income 2017: $36,1932017Revenue 2018: $45,608Expenses 2018: $41,276Net Income 2018: $4,3322018Revenue 2019: $58,278Expenses 2019: $43,875Net Income 2019: $14,4032019Revenue 2020: $117,468Expenses 2020: $27,138Net Income 2020: $90,3302020Revenue 2021: $89,351Expenses 2021: $78,708Net Income 2021: $10,6432021Revenue 2022: $92,071Expenses 2022: $56,009Net Income 2022: $36,0622022Revenue 2023: $80,150Expenses 2023: $122,913Net Income 2023: -$42,7632023Revenue 2024: $78,494Expenses 2024: $109,914Net Income 2024: -$31,4202024

Highlighted filing

2021

Revenue$89,351
Expenses$78,708
Net Income$10,643
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Dec 15, 2022
Return Version
2021v4.0
Gross Receipts
$89,351
Mission and Program Overview

Mission

Our mission is to show god's grace by providing community development and sustainable orphan support through the provision of clean water, food, education, and medical care.

Program Services

DescriptionGrantsExpenses
OUR MISSION IS TO SHOW GOD'S GRACE BY PROVIDING COMMUNITY DEVELOPMENT AND SUSTAINABLE ORPHAN SUPPORT THROUGH THE PROVISION OF CLEAN WATER, FOOD, EDUCATION, AND MEDICAL CARE.-$70,685
OUR MISSION IS TO SHOW GOD'S GRACE BY PROVIDING COMMUNITY DEVELOPMENT AND SUSTAINABLE ORPHAN SUPPORT THROUGH THE PROVISION OF CLEAN WATER, FOOD, EDUCATION, AND MEDICAL CARE.-$2,110
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
WILLIAM O'BRIENCFO-$0--
NICOLE O'BRIENCEO-$0--
Filing and Contact Details

Filer

Filer Name
Restore Elikia Inc
EIN
47-2042093
Phone
6142023832
Address
71 S MERKLE RD, BEXLEY, OH 43209

Signing Officer

Name
WILLIAM O'BRIEN
Title
CFO
Phone
6142023832
Signed
2022-12-15
Discuss with paid preparer
Yes

Preparer

Firm
Mott Self & Associates Inc
Address
7654 SLATE RIDGE BLVD, REYNOLDSBURG, OH 43068-8158
Preparer
Timothy R Mott CPA
Phone
6148664500
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses visas 8,487 non-investment depreciation 2,110 total 10,597

Form 990-ez, Part I, Line 20

Adjustment to match actual assets -31,942

Form 990-ez, Part II, Line 24

74,700 99,700 less accumulated depreciation 14,465 17,052 total 60,235 82,648

Form 990-ez, Part III

Our mission is to show god's grace by providing community development and sustainable orphan support through the provision of clean water, food, education, and medical care.

Form 990-ez, Part III, Line 31

Our mission is to show god's grace by providing community development and sustainable orphan support through the provision of clean water, food, education, and medical care.

Raw XML Appendix127 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0WILLIAM O'BRIEN
IRS990EZ/BooksInCareOfDetail/PhoneNum06142023832
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt071 S MERKLE RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BEXLEY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd043209
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0175664
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0131952
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt089351
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt010643
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt068111
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0235899
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0214600
IRS990EZ/GrossReceiptsAmt089351
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0235899
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0214600
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0235899
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0214600
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WILLIAM O'BRIEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1NICOLE O'BRIEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CFO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CEO
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt060235
IRS990EZ/OtherAssetsTotalDetail/EOYAmt082648
IRS990EZ/OtherChangesInNetAssetsAmt0-31942
IRS990EZ/OtherExpensesTotalAmt010597
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0OUR MISSION IS TO SHOW GOD'S GRACE BY PROVIDING COMMUNITY DEVELOPMENT AND SUSTAINABLE ORPHAN SUPPORT THROUGH THE PROVISION OF CLEAN WATER, FOOD, EDUCATION, AND MEDICAL CARE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OUR MISSION IS TO SHOW GOD'S GRACE BY PROVIDING COMMUNITY DEVELOPMENT AND SUSTAINABLE ORPHAN SUPPORT THROUGH THE PROVISION OF CLEAN WATER, FOOD, EDUCATION, AND MEDICAL CARE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1OUR MISSION IS TO SHOW GOD'S GRACE BY PROVIDING COMMUNITY DEVELOPMENT AND SUSTAINABLE ORPHAN SUPPORT THROUGH THE PROVISION OF CLEAN WATER, FOOD, EDUCATION, AND MEDICAL CARE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt070685
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt12110
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt078708
IRS990EZ/TotalProgramServiceExpensesAmt072795
IRS990EZ/TotalRevenueAmt089351
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTP://WWW.RESTOREELIKIA.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt089351
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0117468
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt058278
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt045608
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt052439
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0363144
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0363144
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt089351
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0117468
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt058278
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt045608
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt052439
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0363144
IRS990ScheduleA/TotalSupportAmt0363144
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES VISAS 8,487 NON-INVESTMENT DEPRECIATION 2,110 TOTAL 10,597
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ADJUSTMENT TO MATCH ACTUAL ASSETS -31,942
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt274,700 99,700 LESS ACCUMULATED DEPRECIATION 14,465 17,052 TOTAL 60,235 82,648
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3OUR MISSION IS TO SHOW GOD'S GRACE BY PROVIDING COMMUNITY DEVELOPMENT AND SUSTAINABLE ORPHAN SUPPORT THROUGH THE PROVISION OF CLEAN WATER, FOOD, EDUCATION, AND MEDICAL CARE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4OUR MISSION IS TO SHOW GOD'S GRACE BY PROVIDING COMMUNITY DEVELOPMENT AND SUSTAINABLE ORPHAN SUPPORT THROUGH THE PROVISION OF CLEAN WATER, FOOD, EDUCATION, AND MEDICAL CARE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02023-03-07 01:45:13Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0WILLIAM O'BRIEN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CFO
ReturnHeader/BusinessOfficerGrp/PhoneNum06142023832
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-12-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RESTORE ELIKIA INC
ReturnHeader/Filer/BusinessNameControlTxt0REST
ReturnHeader/Filer/EIN0472042093
ReturnHeader/Filer/PhoneNum06142023832
ReturnHeader/Filer/USAddress/AddressLine1Txt071 S MERKLE RD
ReturnHeader/Filer/USAddress/CityNm0BEXLEY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd043209
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0463231606
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MOTT SELF & ASSOCIATES INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07654 SLATE RIDGE BLVD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0REYNOLDSBURG
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0430688158
ReturnHeader/PreparerPersonGrp/PhoneNum06148664500
ReturnHeader/PreparerPersonGrp/PreparationDt02022-12-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TIMOTHY R MOTT CPA
ReturnHeader/ReturnTs02023-01-09T11:36:44-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0WILLIAM
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0OBRIEN
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings