Liabilities / Assets
90th percentile
Higher debt load relative to assets than 90% of similar nonprofits.
The T Squash Academy Co Neal a Tew
990EZ • Fiscal year 2015 • EIN 47-1555149
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.54x
Liabilities / Revenue
80th percentile
Higher debt load relative to revenue than 80% of similar nonprofits.
Net Margin
58th percentile
Higher net margin than 58% of similar nonprofits.
Top Officer Pay
75th percentile
Higher top officer pay than 75% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
Score unavailable
A valid growth rate could not be computed from the available filing history.
Revenue Growth
100th percentile
Faster revenue growth than 100% of similar nonprofits.
Balance Sheet
Assets
Up$19,883
Up $19,883 from 2014
Net Assets
Up$9,078
Up $9,078 from 2014
Liabilities
Up$10,805
Up $10,805 from 2014
Revenue And Expenses
Revenue
Up$132,561
Up $131,586 (+13496%) from 2014
Expenses
Up$123,483
Up $122,508 (+12565%) from 2014
Net Income
Up$9,078
Up $9,078 from 2014
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2015 to Dec 31, 2015
- Signed
- Nov 14, 2016
- Return Version
- 2015v2.1
- Gross Receipts
- $136,926
Mission and Program Overview
Mission
The t squash academy teaches life and leadership skills to cincinnati youth through the sport of squash.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| THE T SQUASH ACADEMY TEACHES LIFE AND LEADERSHIP SKILLS TO CINCINNATI YOUTH THROUGH THE SPORT OF SQUASH. | $0 | $123,483 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| NEAL A TEW | Chairman/ President | PT | $0 | - | - |
| ROHIT NAYAK | Treasurer | - | $0 | - | - |
| MARK REUTER | Secretary | - | $0 | - | - |
| KIP SCHAUMLOFFEL | Vice President | PT | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- The T Squash Academy
- EIN
- 47-1555149
- Phone
- 5135614900
- Address
- 3917 VIRGINIA AVE, CINCINNATI, OH 45227
Signing Officer
- Name
- Neal a Tew
- Title
- President
- Phone
- 5135614900
- Signed
- 2016-11-14
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Cassady Schiller & Associates Inc
- Address
- 4555 LAKE FOREST DRIVE SUITE 400, CINCINNATI, OH 45242-3862
- Preparer
- Linda M Brogan
- Phone
- 5134836699
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 7 - Sales of Inventory
“Income: gross receipts: 4,930. Returns and allowances: 0. Less cost of goods sold: 4,365. Gross profit: 565. Cost of goods sold: inventory at beginning of year: 0. Merchandise purchased: 0. Cost of labor: 0. Materials and supplies: 0. Other costs: 4,365. Inventory at end of year: 0. Cost of goods sold: 4,365.”
Form 990-ez, Part I, Line 14
“Description: depreciation. Amount: 776. Description: other expenses. Amount: 4,495. Total to form 990-ez, line 14: 5,271.”
Form 990-ez, Part I, Line 16 - Other Expenses
“Description: bank fees. Amount: 1. Description: board of director's expenses. Amount: 130. Description: marketing / sponsorship . Amount: 360. Description: membership dues . Amount: 475. Description: misc expenses. Amount: 502. Description: software. Amount: 85. Description: travel & meetings. Amount: 274. Description: website expenses. Amount: 76. Total to form 990-ez, line 16: 1,903.”
Form 990-ez, Part II, Line 24 - Other Assets
“Description: inventory . Beg. Of year amount: 0. End of year amount: 932. Description: undeposited funds . Beg. Of year amount: 0. End of year amount: 1,593. Description: other depreciable assets. Beg. Of year amount: 0. End of year amount: 4,660.”
Form 990-ez, Part II, Line 26 - Other Liabilities
“Description: credit card - amex. Beg. Of year amount: 0. End of year amount: 1,183. Description: loan from the t squash center. Beg. Of year amount: 0. End of year amount: 9,622.”
Raw XML Appendix162 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | 0 |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | NEAL A TEW |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 5135614900 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 3917 VIRGINIA AVENUE |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | CINCINNATI |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | OH |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 45227 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 0 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 12698 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | 0 |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 18966 |
| IRS990EZ/CostOfGoodsSoldAmt | 0 | 4365 |
| IRS990EZ/DirectIndirectPltclExpendAmt | 0 | 0 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | 0 |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | 0 |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | 9078 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 18087 |
| IRS990EZ/FiledScheduleAInd | 0 | 1 |
| IRS990EZ/ForeignFinancialAccountInd | 0 | 0 |
| IRS990EZ/ForeignOfficeInd | 0 | 0 |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 0 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 19883 |
| IRS990EZ/GrossProfitLossSlsOfInvntryAmt | 0 | 565 |
| IRS990EZ/GrossReceiptsAmt | 0 | 136926 |
| IRS990EZ/GrossSalesOfInventoryAmt | 0 | 4930 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartVInd | 0 | X |
| IRS990EZ/LoansToFromOfficersAmt | 0 | 9622 |
| IRS990EZ/LobbyingActivitiesInd | 0 | 0 |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | 1 |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 0 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 9078 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 0 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 9078 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 5271 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 10.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 2.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 5.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | NEAL A TEW |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | ROHIT NAYAK |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | MARK REUTER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | KIP SCHAUMLOFFEL |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | CHAIRMAN/ PRESIDENT |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | TREASURER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | SECRETARY |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | VICE PRESIDENT |
| IRS990EZ/OperateHospitalInd | 0 | 0 |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | 0 |
| IRS990EZ/OrganizationHadUBIInd | 0 | 0 |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 0 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 7185 |
| IRS990EZ/OtherChangesInNetAssetsAmt | 0 | 0 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 1903 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | 0 |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | THE T SQUASH ACADEMY TEACHES LIFE AND LEADERSHIP SKILLS TO CINCINNATI YOUTH THROUGH THE SPORT OF SQUASH. |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 8680 |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 113030 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | THE T SQUASH ACADEMY TEACHES LIFE AND LEADERSHIP SKILLS TO CINCINNATI YOUTH THROUGH THE SPORT OF SQUASH. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 0 | 0 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 123483 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | 0 |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | 0 |
| IRS990EZ/SalariesOtherCompEmplBnftAmt | 0 | 89542 |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | 0 |
| IRS990EZ/StatesWhereCopyOfReturnIsFldCd | 0 | OH |
| IRS990EZ/SubjectToProxyTaxInd | 0 | 0 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 0 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 10805 |
| IRS990EZ/TanningServicesProvidedInd | 0 | 0 |
| IRS990EZ/TaxImposedOnOrganizationMgrAmt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4911Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4912Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4955Amt | 0 | 0 |
| IRS990EZ/TaxReimbursedByOrganizationAmt | 0 | 0 |
| IRS990EZ/TotalExpensesAmt | 0 | 123483 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 123483 |
| IRS990EZ/TotalRevenueAmt | 0 | 132561 |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | 0 |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | WWW.TSQUASHACADEMY.ORG |
| IRS990ScheduleA/First5Years170Ind | 0 | X |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt | 0 | 18966 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt | 0 | 975 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 19941 |
| IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt | 0 | 113595 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 10046 |
| IRS990ScheduleA/SubstantialContributorsTotAmt | 0 | 9895 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt | 0 | 18966 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt | 0 | 975 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 19941 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 19941 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt | 0 | 9622 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd | 0 | 1 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BusinessName/BusinessNameLine1Txt | 0 | NEAL TEW - T SQUASH CENTER |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd | 0 | 0 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanFromOrganizationInd | 0 | X |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt | 0 | FOR OPERATING EXPENSES |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt | 0 | 12539 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt | 0 | OFFICER |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd | 0 | 0 |
| IRS990ScheduleL/TotalBalanceDueAmt | 0 | 9622 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | INCOME: GROSS RECEIPTS: 4,930. RETURNS AND ALLOWANCES: 0. LESS COST OF GOODS SOLD: 4,365. GROSS PROFIT: 565. COST OF GOODS SOLD: INVENTORY AT BEGINNING OF YEAR: 0. MERCHANDISE PURCHASED: 0. COST OF LABOR: 0. MATERIALS AND SUPPLIES: 0. OTHER COSTS: 4,365. INVENTORY AT END OF YEAR: 0. COST OF GOODS SOLD: 4,365. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | DESCRIPTION: DEPRECIATION. AMOUNT: 776. DESCRIPTION: OTHER EXPENSES. AMOUNT: 4,495. TOTAL TO FORM 990-EZ, LINE 14: 5,271. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | DESCRIPTION: BANK FEES. AMOUNT: 1. DESCRIPTION: BOARD OF DIRECTOR'S EXPENSES. AMOUNT: 130. DESCRIPTION: MARKETING / SPONSORSHIP . AMOUNT: 360. DESCRIPTION: MEMBERSHIP DUES . AMOUNT: 475. DESCRIPTION: MISC EXPENSES. AMOUNT: 502. DESCRIPTION: SOFTWARE. AMOUNT: 85. DESCRIPTION: TRAVEL & MEETINGS. AMOUNT: 274. DESCRIPTION: WEBSITE EXPENSES. AMOUNT: 76. TOTAL TO FORM 990-EZ, LINE 16: 1,903. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | DESCRIPTION: INVENTORY . BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 932. DESCRIPTION: UNDEPOSITED FUNDS . BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 1,593. DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 4,660. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | DESCRIPTION: CREDIT CARD - AMEX. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 1,183. DESCRIPTION: LOAN FROM THE T SQUASH CENTER. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 9,622. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 7 - SALES OF INVENTORY |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART I, LINE 14 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES |
| TransferPrsnlBnftContractsDecl/DeclarationDesc | 0 | THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT. |
| ReturnHeader/BuildTS | 0 | 2017-02-10 21:41:12Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | 1 |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | NEAL A TEW |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | PRESIDENT |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 5135614900 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2016-11-14 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | THE T SQUASH ACADEMY |
| ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt | 0 | C/O NEAL A TEW |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | TSQU |
| ReturnHeader/Filer/EIN | 0 | 471555149 |
| ReturnHeader/Filer/PhoneNum | 0 | 5135614900 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 3917 VIRGINIA AVE |
| ReturnHeader/Filer/USAddress/CityNm | 0 | CINCINNATI |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | OH |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 45227 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 311311065 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | CASSADY SCHILLER & ASSOCIATES INC |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 4555 LAKE FOREST DRIVE SUITE 400 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | CINCINNATI |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | OH |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 452423862 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 5134836699 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2016-11-14 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | LINDA M BROGAN |
| ReturnHeader/ReturnTs | 0 | 2016-11-15T11:02:17-06:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2015-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2015-12-31 |
| ReturnHeader/TaxYr | 0 | 2015 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $19,883
- Liabilities
- $10,805
- Net assets
- $9,078
- Revenue
- $132,561
- Expenses
- $123,483
- Net income
- $9,078