Civic Intelligence

Paddle Antrim

990EZ • Fiscal year 2021 • EIN 47-1402648

Jan 01, 2021 to Dec 31, 2021 • Filed on May 10, 2022

PO Box 323Elk Rapids, MI 49629

(231) 498-2080

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

62nd percentile

0.01x

Higher debt load relative to assets than 62% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

63rd percentile

0.01x

Higher debt load relative to revenue than 63% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

63rd percentile

19%

Higher net margin than 63% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

90th percentile

$39,539

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 29.9% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

71st percentile

27%

Faster asset growth than 71% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

26th percentile

-28%

Faster revenue growth than 26% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$179,900

Up $38,604 (+27%) from 2020

Net Assets

$178,691

No earlier filing loaded for comparison.

Liabilities

Up

$1,209

Up $164 (+16%) from 2020

Revenue

Down

$132,158

Down $52,453 (-28%) from 2020

Expenses

Down

$107,222

Down $105,287 (-50%) from 2020

Net Income

Up

$24,936

Up $52,834 (+189%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2015: $28,944Net Assets 2015: $28,9442015Assets 2016: $41,461Net Assets 2016: $41,4612016Assets 2017: $47,585Liabilities 2017: $02017Assets 2018: $91,488Liabilities 2018: $5962018Assets 2019: $180,872Liabilities 2019: $5902019Assets 2020: $141,296Liabilities 2020: $1,0452020Assets 2021: $179,900Liabilities 2021: $1,209Net Assets 2021: $178,6912021Assets 2022: $329,921Liabilities 2022: $1,357Net Assets 2022: $328,5642022Assets 2023: $444,873Liabilities 2023: $1,920Net Assets 2023: $442,9532023Assets 2024: $482,772Liabilities 2024: $2,235Net Assets 2024: $480,5372024

Highlighted filing

2021

Assets$179,900
Liabilities$1,209
Net Assets$178,691

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2015: $65,939Expenses 2015: $36,995Net Income 2015: $28,9442015Revenue 2016: $63,184Expenses 2016: $50,667Net Income 2016: $12,5172016Revenue 2017: $56,175Expenses 2017: $50,051Net Income 2017: $6,1242017Revenue 2018: $57,739Expenses 2018: $64,882Net Income 2018: -$7,1432018Revenue 2019: $153,187Expenses 2019: $62,149Net Income 2019: $91,0382019Revenue 2020: $184,611Expenses 2020: $212,509Net Income 2020: -$27,8982020Revenue 2021: $132,158Expenses 2021: $107,222Net Income 2021: $24,9362021Revenue 2022: $292,869Expenses 2022: $142,996Net Income 2022: $149,8732022Revenue 2023: $249,698Expenses 2023: $135,256Net Income 2023: $114,4422023Revenue 2024: $207,391Expenses 2024: $169,809Net Income 2024: $37,5822024

Highlighted filing

2021

Revenue$132,158
Expenses$107,222
Net Income$24,936
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 10, 2022
Return Version
2021v4.0
Gross Receipts
$132,158
Mission and Program Overview

Mission

Protects our water resources by using paddle sports to connect people to our waterways.

To protect our water resources by using paddle sports to connect people to our waterways.

Program Services

DescriptionGrantsExpenses
CHAIN OF LAKES WATER TRAIL DEVELOPMENT - HOST OF THE CHAIN OF LAKES WATER TRAIL - PARTERNING WITH 20 JURISDICTIONS TO HOST OVER 100 MILES OF WATER TRAIL FOR PADDLERS TO EXPLORE INCLUDING OUTREACH MATERIALS AND SIGN MAINTENANCE.-$45,274
OUTREACH/EDUCATION - EDUCATING PADDLERS ON SAFETY AND OFFERING PADDLING OPPORTUNITIES, ENGAGING OVER 370 PADDLERS ON THE WATER.-$30,531
STEWARDSHIP PROGRAM - EDUCATING PADDLERS AND THE PUBLIC ONN WAYS TO PROTECT OUR WATER RESOURCES.-$1,528
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DEANA JERDEEExecutive DiPT$39,539-$39,539
ELLIE KIRKPATRICKMarketing/OuPT$15,604-$15,604
MEGAN MOTILVice Preside-$0--
HARRY BURKHOLDERDirector-$0--
MINDY THEISSecretary-$0--
TOM SHELDERPresident-$0--
MARY FACULAKDirector-$0--
CHERIE FUSSDirector-$0--
SUE PALMISANODirector-$0--
Filing and Contact Details

Filer

Filer Name
Paddle Antrim
EIN
47-1402648
Phone
2314982080
Address
PO BOX 323, ELK RAPIDS, MI 49629

Signing Officer

Name
Deana Jerdee
Title
Executive Director
Phone
2314920171
Signed
2022-05-10
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Special events & promotional 25,520 total 25,520

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 16,916 office 3,733 information technology 1,121 travel 194 insurance 2,539 total 24,503

Form 990-ez, Part I, Line 20

Temp restricted assets 13,504

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 1,045 1,209

Form 990-ez, Part III

To protect our water resources by using paddle sports to connect people to our waterways.

Form 990-ez, Part III, Line 29

Chain of lakes water trail development - host of the chain of lakes water trail - parterning with 20 jurisdictions to host over 100 miles of water trail for paddlers to explore including outreach materials and sign maintenance.

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0PADDLE ANTRIM
IRS990EZ/BooksInCareOfDetail/PhoneNum02314920171
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0212 RIVER ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ELK RAPIDS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd049629
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0141296
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0179900
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0106525
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt024936
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt09317
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0141296
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0179900
IRS990EZ/GrossReceiptsAmt0132158
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0113
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0140251
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0178691
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0140251
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0178691
IRS990EZ/OccupancyRentUtltsAndMaintAmt04325
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt415.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt039539
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt415604
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DEANA JERDEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MEGAN MOTIL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2HARRY BURKHOLDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MINDY THEIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ELLIE KIRKPATRICK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5TOM SHELDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6MARY FACULAK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7CHERIE FUSS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8SUE PALMISANO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4MARKETING/OU
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt013504
IRS990EZ/OtherExpensesTotalAmt024503
IRS990EZ/OtherRevenueTotalAmt025520
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROTECT OUR WATER RESOURCES BY USING PADDLE SPORTS TO CONNECT PEOPLE TO OUR WATERWAYS.
IRS990EZ/PrintingPublicationsPostageAmt09048
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OUTREACH/EDUCATION - EDUCATING PADDLERS ON SAFETY AND OFFERING PADDLING OPPORTUNITIES, ENGAGING OVER 370 PADDLERS ON THE WATER.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1CHAIN OF LAKES WATER TRAIL DEVELOPMENT - HOST OF THE CHAIN OF LAKES WATER TRAIL - PARTERNING WITH 20 JURISDICTIONS TO HOST OVER 100 MILES OF WATER TRAIL FOR PADDLERS TO EXPLORE INCLUDING OUTREACH MATERIALS AND SIGN MAINTENANCE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2STEWARDSHIP PROGRAM - EDUCATING PADDLERS AND THE PUBLIC ONN WAYS TO PROTECT OUR WATER RESOURCES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt030531
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt145274
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt21528
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt060029
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01045
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01209
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0107222
IRS990EZ/TotalProgramServiceExpensesAmt077333
IRS990EZ/TotalRevenueAmt0132158
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.PADDLEANTRIM.COM
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0106525
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0184436
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0135994
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt040368
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt036019
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0503342
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt060372
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99950
IRS990ScheduleA/PublicSupportPY170Pct00.99950
IRS990ScheduleA/PublicSupportTotal170Amt0503342
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0106525
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0184436
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0135994
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt040368
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt036019
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0503342
IRS990ScheduleA/TotalSupportAmt0503592
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus4YearsAmt0250
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt0250
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0SPECIAL EVENTS & PROMOTIONAL 25,520 TOTAL 25,520
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING AND PROMOTION 16,916 OFFICE 3,733 INFORMATION TECHNOLOGY 1,121 TRAVEL 194 INSURANCE 2,539 TOTAL 24,503
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TEMP RESTRICTED ASSETS 13,504
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,045 1,209
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO PROTECT OUR WATER RESOURCES BY USING PADDLE SPORTS TO CONNECT PEOPLE TO OUR WATERWAYS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5CHAIN OF LAKES WATER TRAIL DEVELOPMENT - HOST OF THE CHAIN OF LAKES WATER TRAIL - PARTERNING WITH 20 JURISDICTIONS TO HOST OVER 100 MILES OF WATER TRAIL FOR PADDLERS TO EXPLORE INCLUDING OUTREACH MATERIALS AND SIGN MAINTENANCE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 29
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DEANA JERDEE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum02314920171
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PADDLE ANTRIM
ReturnHeader/Filer/BusinessNameControlTxt0PADD
ReturnHeader/Filer/EIN0471402648
ReturnHeader/Filer/PhoneNum02314982080
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 323
ReturnHeader/Filer/USAddress/CityNm0ELK RAPIDS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd049629
ReturnHeader/ReturnTs02022-05-12T13:39:01-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0DEANA
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0JERDEE
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings