Civic Intelligence

Henderson Golf Association Inc

990EZ • Fiscal year 2018 • EIN 47-0642178

Jan 01, 2018 to Dec 31, 2018 • Filed on Oct 25, 2019

PO Box 27Henderson, NE 68371

(402) 723-4253

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

73rd percentile

0.06x

Higher debt load relative to assets than 73% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

71st percentile

0.04x

Higher debt load relative to revenue than 71% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Net Margin

35th percentile

-2.7%

Higher net margin than 35% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Asset Growth

33rd percentile

-5.6%

Faster asset growth than 33% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

46th percentile

-1.5%

Faster revenue growth than 46% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$55,709

Down $3,295 (-5.6%) from 2017

Net Assets

$52,149

No earlier filing loaded for comparison.

Liabilities

Down

$3,560

Down $763 (-18%) from 2017

Revenue

Down

$93,184

Down $1,435 (-1.5%) from 2017

Expenses

Down

$95,715

Down $10,271 (-9.7%) from 2017

Net Income

Up

-$2,531

Up $8,836 (+78%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0-$50KAssets 2010: $26,961Liabilities 2010: $29,524Net Assets 2010: -$2,5632010Assets 2011: $21,188Liabilities 2011: $20,722Net Assets 2011: $4662011Assets 2012: $18,222Liabilities 2012: $25,329Net Assets 2012: -$7,1072012Assets 2013: $17,033Liabilities 2013: $2,4932013Assets 2014: $42,146Liabilities 2014: $3,0932014Assets 2015: $68,707Liabilities 2015: $4,4112015Assets 2016: $70,686Liabilities 2016: $4,6392016Assets 2017: $59,004Liabilities 2017: $4,3232017Assets 2018: $55,709Liabilities 2018: $3,560Net Assets 2018: $52,1492018Assets 2019: $70,030Liabilities 2019: $4,851Net Assets 2019: $65,1792019Assets 2020: $103,106Liabilities 2020: $3,201Net Assets 2020: $99,9052020Assets 2021: $110,725Liabilities 2021: $3,056Net Assets 2021: $107,6692021Assets 2022: $79,033Liabilities 2022: $2,400Net Assets 2022: $76,6332022Assets 2023: $77,020Liabilities 2023: $2,427Net Assets 2023: $74,5932023Assets 2024: $82,565Liabilities 2024: $2,547Net Assets 2024: $80,0182024

Highlighted filing

2018

Assets$55,709
Liabilities$3,560
Net Assets$52,149

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2010: $98,917Expenses 2010: $107,823Net Income 2010: -$8,9062010Revenue 2011: $98,322Expenses 2011: $95,293Net Income 2011: $3,0292011Revenue 2012: $95,509Expenses 2012: $103,082Net Income 2012: -$7,5732012Revenue 2013: $95,881Expenses 2013: $74,221Net Income 2013: $21,6602013Revenue 2014: $95,234Expenses 2014: $70,721Net Income 2014: $24,5132014Revenue 2015: $111,308Expenses 2015: $86,064Net Income 2015: $25,2442015Revenue 2016: $94,634Expenses 2016: $92,546Net Income 2016: $2,0882016Revenue 2017: $94,619Expenses 2017: $105,986Net Income 2017: -$11,3672017Revenue 2018: $93,184Expenses 2018: $95,715Net Income 2018: -$2,5312018Revenue 2019: $103,933Expenses 2019: $90,900Net Income 2019: $13,0332019Revenue 2020: $136,257Expenses 2020: $101,525Net Income 2020: $34,7322020Revenue 2021: $148,896Expenses 2021: $141,134Net Income 2021: $7,7622021Revenue 2022: $121,899Expenses 2022: $152,936Net Income 2022: -$31,0372022Revenue 2023: $133,997Expenses 2023: $136,040Net Income 2023: -$2,0432023Revenue 2024: $161,513Expenses 2024: $155,809Net Income 2024: $5,7042024

Highlighted filing

2018

Revenue$93,184
Expenses$95,715
Net Income-$2,531
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Oct 25, 2019
Return Version
2018v3.1
Gross Receipts
$95,265
Mission and Program Overview

Mission

Association maintains and operates city owned golf course

Program Services

DescriptionGrantsExpenses
ASSOCIATION MAINTAINS AND OPERATES CITY OWNED GOLF COURSE.-$95,715
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MESTL JAMESPresident-$0--
HIEBNER BRIANVice Preside-$0--
PETERS BURTONSecretary/Tr-$0--
LEWIS JASONDirector-$0--
Filing and Contact Details

Filer

Filer Name
Henderson Golf Association Inc
EIN
47-0642178
Address
PO BOX 27, HENDERSON, NE 68371

Signing Officer

Name
Mestl James
Title
President
Signed
2019-10-25

Preparer

Firm
Larry R Cox CPA
Address
PO BOX 88, HENDERSON, NE 68371
Preparer
Larry R Cox CPA
Phone
4027235311
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 803 credit card service 1,231 dues and subscriptions 320 office supplies 644 interest expense 25 insurance 5,580 cash short 1,862 fuel and oil 2,981 golf leagues 3,660 licenses and permits 179 repairs-equipment 7,290 repairs-other 1,227 returned checks 70 tools 325 tournaments 1,300 non-investment depreciation 11,650 total 39,147

Form 990-ez, Part I, Line 20

Prior period adjustment 0

Form 990-ez, Part II, Line 24

Inventories for sale or use 1,105 1,177 prepaid expenses and deferred charges 0 91 depreciable assets 217,689 217,689 less accumulated depreciation 178,217 189,867 total 40,577 29,090

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 280 536 gift certificates 4,044 3,024

Raw XML Appendix118 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0PETERS RUTH
IRS990EZ/BooksInCareOfDetail/PhoneNum04027234253
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 609
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HENDERSON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NE
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd068371
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt018427
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt026619
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt043158
IRS990EZ/CostOfGoodsSoldAmt02081
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2531
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0500
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt059004
IRS990EZ/Form990TotalAssetsGrp/EOYAmt055709
IRS990EZ/GrossProfitLossSlsOfInvntryAmt05693
IRS990EZ/GrossReceiptsAmt095265
IRS990EZ/GrossSalesOfInventoryAmt07774
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt042
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt054680
IRS990EZ/NetAssetsOrFundBalancesEOYAmt052149
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt054680
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt052149
IRS990EZ/OccupancyRentUtltsAndMaintAmt022487
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MESTL JAMES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1HIEBNER BRIAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2PETERS BURTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LEWIS JASON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY/TR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt040577
IRS990EZ/OtherAssetsTotalDetail/EOYAmt029090
IRS990EZ/OtherExpensesTotalAmt039147
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0ASSOCIATION MAINTAINS AND OPERATES CITY OWNED GOLF COURSE
IRS990EZ/PrintingPublicationsPostageAmt070
IRS990EZ/ProgramServiceRevenueAmt044291
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ASSOCIATION MAINTAINS AND OPERATES CITY OWNED GOLF COURSE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt095715
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt033511
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04324
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03560
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt095715
IRS990EZ/TotalProgramServiceExpensesAmt095715
IRS990EZ/TotalRevenueAmt093184
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 803 CREDIT CARD SERVICE 1,231 DUES AND SUBSCRIPTIONS 320 OFFICE SUPPLIES 644 INTEREST EXPENSE 25 INSURANCE 5,580 CASH SHORT 1,862 FUEL AND OIL 2,981 GOLF LEAGUES 3,660 LICENSES AND PERMITS 179 REPAIRS-EQUIPMENT 7,290 REPAIRS-OTHER 1,227 RETURNED CHECKS 70 TOOLS 325 TOURNAMENTS 1,300 NON-INVESTMENT DEPRECIATION 11,650 TOTAL 39,147
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PRIOR PERIOD ADJUSTMENT 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2INVENTORIES FOR SALE OR USE 1,105 1,177 PREPAID EXPENSES AND DEFERRED CHARGES 0 91 DEPRECIABLE ASSETS 217,689 217,689 LESS ACCUMULATED DEPRECIATION 178,217 189,867 TOTAL 40,577 29,090
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 280 536 GIFT CERTIFICATES 4,044 3,024
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02020-03-31 21:24:44Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MESTL JAMES
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-10-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HENDERSON GOLF ASSOCIATION INC
ReturnHeader/Filer/BusinessNameControlTxt0HEND
ReturnHeader/Filer/EIN0470642178
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 27
ReturnHeader/Filer/USAddress/CityNm0HENDERSON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NE
ReturnHeader/Filer/USAddress/ZIPCd068371
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0886F10DDC39F6A0F1DD69FDC724CF6ABA9FF124B
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0886F10DDC39F6A0F1DD69FDC724CF6ABA9FF124B
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt096.46.102.222
ReturnHeader/FilingSecurityInformation/IPDt02019-11-08
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm017:51:22
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0470557615
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0LARRY R COX CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 88
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0HENDERSON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd068371
ReturnHeader/PreparerPersonGrp/PhoneNum04027235311
ReturnHeader/PreparerPersonGrp/PreparationDt02019-10-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LARRY R COX CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02019-11-08T17:51:22-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.83$0.03$0.80$1.62$1.56$0.06
2023Detailed filing. Detailed filing data is available for this year.$0.77$0.02$0.75$1.34$1.36$0.02
2022Detailed filing. Detailed filing data is available for this year.$0.79$0.02$0.77$1.22$1.53$0.31
2021Detailed filing. Detailed filing data is available for this year.$1.11$0.03$1.08$1.49$1.41$0.08
2020Detailed filing. Detailed filing data is available for this year.$1.03$0.03$1.00$1.36$1.02$0.35
2019Detailed filing. Detailed filing data is available for this year.$0.70$0.05$0.65$1.04$0.91$0.13
2018Detailed filing. Detailed filing data is available for this year.$0.56$0.04$0.52$0.93$0.96$0.03
2017Summary only. Only limited summary data is available for this year.$0.59$0.04$0.95$1.06$0.11
2016Summary only. Only limited summary data is available for this year.$0.71$0.05$0.95$0.93$0.02
2015Summary only. Only limited summary data is available for this year.$0.69$0.04$1.11$0.86$0.25
2014Summary only. Only limited summary data is available for this year.$0.42$0.03$0.95$0.71$0.25
2013Summary only. Only limited summary data is available for this year.$0.17$0.02$0.96$0.74$0.22
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.18$0.25$0.07$0.96$1.03$0.08
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.21$0.21$0.00$0.98$0.95$0.03
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.27$0.30$0.03$0.99$1.08$0.09