Civic Intelligence

Tri-State Broadcasting Association

990 • Fiscal year 2019 • EIN 47-0431716

Sep 01, 2018 to Aug 31, 2019 • Filed on Dec 16, 2019

201 South BaileyNorth Platte, NE 69101

(308) 532-5515

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

63rd percentile

0.01x

Higher debt load relative to assets than 63% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

63rd percentile

0.01x

Higher debt load relative to revenue than 63% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

34th percentile

-3.0%

Higher net margin than 34% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

97th percentile

$85,225

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 18.5% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

36th percentile

-4.5%

Faster asset growth than 36% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

41st percentile

-4.6%

Faster revenue growth than 41% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$353,708

Down $16,612 (-4.5%) from 2018

Net Assets

Down

$350,918

Down $13,836 (-3.8%) from 2018

Liabilities

Down

$2,790

Down $2,776 (-50%) from 2018

Revenue

Down

$461,310

Down $22,301 (-4.6%) from 2018

Expenses

Up

$475,108

Up $60,715 (+15%) from 2018

Net Income

Down

-$13,798

Down $83,016 (-120%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $385,679Liabilities 2011: $5,591Net Assets 2011: $380,0882011Assets 2012: $366,304Liabilities 2012: $6,879Net Assets 2012: $359,4252012Assets 2013: $373,932Liabilities 2013: $6,670Net Assets 2013: $367,2622013Assets 2014: $345,015Liabilities 2014: $5,504Net Assets 2014: $339,5112014Assets 2015: $373,890Liabilities 2015: $5,504Net Assets 2015: $368,3862015Assets 2016: $331,480Liabilities 2016: $3,325Net Assets 2016: $328,1552016Assets 2017: $304,756Liabilities 2017: $9,220Net Assets 2017: $295,5362017Assets 2018: $370,320Liabilities 2018: $5,566Net Assets 2018: $364,7542018Assets 2019: $353,708Liabilities 2019: $2,790Net Assets 2019: $350,9182019Assets 2020: $355,570Liabilities 2020: $2,277Net Assets 2020: $353,2932020Assets 2021: $439,848Liabilities 2021: $2,981Net Assets 2021: $436,8672021Assets 2022: $573,753Liabilities 2022: $2,648Net Assets 2022: $571,1052022Assets 2023: $582,530Liabilities 2023: $3,354Net Assets 2023: $579,1762023Assets 2024: $571,071Liabilities 2024: $2,589Net Assets 2024: $568,4822024Assets 2025: $593,689Liabilities 2025: $793Net Assets 2025: $592,8962025

Highlighted filing

2019

Assets$353,708
Liabilities$2,790
Net Assets$350,918

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2011: $409,126Expenses 2011: $436,371Net Income 2011: -$27,2452011Revenue 2012: $453,725Expenses 2012: $474,388Net Income 2012: -$20,6632012Expenses 2013: $466,4572013Revenue 2014: $445,074Expenses 2014: $472,825Net Income 2014: -$27,7512014Revenue 2015: $469,792Expenses 2015: $440,917Net Income 2015: $28,8752015Revenue 2016: $433,181Expenses 2016: $473,412Net Income 2016: -$40,2312016Revenue 2017: $410,812Expenses 2017: $443,431Net Income 2017: -$32,6192017Revenue 2018: $483,611Expenses 2018: $414,393Net Income 2018: $69,2182018Revenue 2019: $461,310Expenses 2019: $475,108Net Income 2019: -$13,7982019Revenue 2020: $472,442Expenses 2020: $470,067Net Income 2020: $2,3752020Revenue 2021: $573,571Expenses 2021: $488,591Net Income 2021: $84,9802021Revenue 2022: $637,138Expenses 2022: $502,900Net Income 2022: $134,2382022Revenue 2023: $563,456Expenses 2023: $555,385Net Income 2023: $8,0712023Revenue 2024: $576,212Expenses 2024: $586,906Net Income 2024: -$10,6942024Revenue 2025: $589,972Expenses 2025: $565,558Net Income 2025: $24,4142025

Highlighted filing

2019

Revenue$461,310
Expenses$475,108
Net Income-$13,798
Jump To
Filing Snapshot
Filing Period
Sep 1, 2018 to Aug 31, 2019
Signed
Dec 16, 2019
Return Version
2018v3.2
Gross Receipts
$470,129
Mission and Program Overview

Mission

RELIGIOUS BROADCASTING

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$221,612$202,486▼ $19,126
Cash and Non-Interest-Bearing Accounts$99,514$132,110▲ $32,596
Savings and Temporary Cash Investments$30,000--
Total Assets$370,320$353,708▼ $16,612
Other Assets Total$19,194$19,112▼ $82
Liabilities
Other Liabilities$5,566$2,790▼ $2,776
Total Liabilities$5,566$2,790▼ $2,776
Net Assets / Fund Balance
Unrestricted Net Assets$364,754$350,918▼ $13,836
Total Net Assets Fund Balance$364,754$350,918▼ $13,836
Total Liabilities and Net Assets / Fund Balance$370,320$353,708▼ $16,612

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$69,808$688,979$758,787
Buildings$66,417$329,593$396,010
Land$66,261-$66,261
Other Assets Org$19,112--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Gary HoferDir, StationFT$85,225$85,225

Board Members and Trustees

NameTitle
George CheekPresident
Jarret MalmkarDirector
Jed FlemingDirector
John L TownsendDirector
Keith BeckerDirector
Ron HoytDirector
Tim MalmkarSec/tres
James HarmsVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$395,496
Program Service Revenue
$66,835
Investment Income
$193
Other Revenue
$-1,214
All Other Contributions
$395,496
Change in Net Assets
$-13,798
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$297,104
Other Expenses$178,004
Total Fundraising Expense$12,620
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$146,953$50,326$4,026$201,305
Occupancy$46,752$36,363$3,463$86,578
Other Employee Benefits$52,219$17,883$1,431$71,533
Insurance$15,207$5,069-$20,276
Depreciation Depletion$15,340--$15,340
Payroll Taxes$11,198$3,835$307$15,340
Pension Plan Contributions$6,694$2,232-$8,926
Travel$4,216$4,217-$8,433
Fees for Services Accounting-$5,800-$5,800
Advertising$781-$2,343$3,124
Office Expenses$1,124$899$225$2,248
Other Expenses$1,068$1,069-$2,137
All Other Expenses$125$344$825$1,294
Total Functional Expenses$334,451$128,037$12,620$475,108
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
John TownsendDirectorLand RentNo-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Deposits Rental$1,650
Payroll Taxes Withheld$1,140
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
Yes
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

The board of directors look over the 990 prior to filing.

Form 990, Page 6, Part VI, Line 12C

Monitored ongoing and reviewed at annual board meeting

Form 990, Page 6, Part VI, Line 15A

Board utilized comparabailty data to analyze and set salary

Form 990, Page 6, Part VI, Line 15B

Board utilizes comparability data to analyze and set salaries for key employees

Form 990, Page 6, Part VI, Line 19

Documents are available to the public upon request. These documents can be viewed at the organization's office.

Filing and Contact Details

Filer

Filer Name
Tri-state Broadcasting Association
EIN
47-0431716
Phone
3085325515
Address
201 SOUTH BAILEY, NORTH PLATTE, NE 69101
Doing Business As
Dba Kljt Radio

Signing Officer

Name
George Cheek
Title
President
Phone
3085325515
Signed
2019-12-16
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Gary Hofer
Formed
1962
Legal Domicile
Ne
Voting Board Members
9
Independent Board Members
9
Employees
5

Preparer

Firm
Mcchesney Martin Sagehorn Pc
Address
PO BOX 1269, NORTH PLATTE, NE 69103-1269
Preparer
Glen J Waltemath
Phone
3085328850
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

RELIGIOUS BROADCASTING

Form 990, Part XI, Line 9

Book / tax depreciation difference -38

Raw XML AppendixShowing 400 of 415 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0RELIGIOUS BROADCASTING
IRS990/AdvertisingGrp/FundraisingAmt02343
IRS990/AdvertisingGrp/ProgramServicesAmt0781
IRS990/AdvertisingGrp/TotalAmt03124
IRS990/AllOtherContributionsAmt0395496
IRS990/AllOtherExpensesGrp/FundraisingAmt0825
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0344
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0125
IRS990/AllOtherExpensesGrp/TotalAmt01294
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0GARY HOFER
IRS990/BooksInCareOfDetail/PhoneNum03085325515
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt04243 SWEETWOOD DRIVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0NORTH PLATTE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NE
IRS990/BooksInCareOfDetail/USAddress/ZIPCd069101
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0true
IRS990/CashNonInterestBearingGrp/BOYAmt099514
IRS990/CashNonInterestBearingGrp/EOYAmt0132110
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0395496
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0193
IRS990/CYOtherExpensesAmt0178004
IRS990/CYOtherRevenueAmt0-1214
IRS990/CYProgramServiceRevenueAmt066835
IRS990/CYRevenuesLessExpensesAmt0-13798
IRS990/CYSalariesCompEmpBnftPaidAmt0297104
IRS990/CYTotalExpensesAmt0475108
IRS990/CYTotalFundraisingExpenseAmt012620
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0461310
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt015340
IRS990/DepreciationDepletionGrp/TotalAmt015340
IRS990/Desc0RELIGIOUS BROADCASTING
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0DBA KLJT RADIO
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt05
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0334451
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt05800
IRS990/FeesForServicesAccountingGrp/TotalAmt05800
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0GARY HOFER
IRS990/Form990PartVIISectionAGrp/PersonNm1GEORGE CHEEK
IRS990/Form990PartVIISectionAGrp/PersonNm2JAMES HARMS
IRS990/Form990PartVIISectionAGrp/PersonNm3TIM MALMKAR
IRS990/Form990PartVIISectionAGrp/PersonNm4JOHN L TOWNSEND
IRS990/Form990PartVIISectionAGrp/PersonNm5JED FLEMING
IRS990/Form990PartVIISectionAGrp/PersonNm6RON HOYT
IRS990/Form990PartVIISectionAGrp/PersonNm7JARRET MALMKAR
IRS990/Form990PartVIISectionAGrp/PersonNm8KEITH BECKER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt085225
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIR, STATION
IRS990/Form990PartVIISectionAGrp/TitleTxt1PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt3SEC/TRES
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0true
IRS990/FormationYr01962
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0470129
IRS990/GrossRentsGrp/PersonalAmt07605
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt09
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt05069
IRS990/InsuranceGrp/ProgramServicesAmt015207
IRS990/InsuranceGrp/TotalAmt020276
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0193
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0193
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01018572
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0221612
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0202486
IRS990/LandBldgEquipCostOrOtherBssAmt01221058
IRS990/LegalDomicileStateCd0NE
IRS990/LessRentalExpensesGrp/PersonalAmt08819
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0RELIGIOUS BROADCASTING
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0364754
IRS990/NetAssetsOrFundBalancesEOYAmt0350918
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0-1214
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt0-1214
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt03463
IRS990/OccupancyGrp/ManagementAndGeneralAmt036363
IRS990/OccupancyGrp/ProgramServicesAmt046752
IRS990/OccupancyGrp/TotalAmt086578
IRS990/OfficeExpensesGrp/FundraisingAmt0225
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0899
IRS990/OfficeExpensesGrp/ProgramServicesAmt01124
IRS990/OfficeExpensesGrp/TotalAmt02248
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt019194
IRS990/OtherAssetsTotalGrp/EOYAmt019112
IRS990/OtherChangesInNetAssetsAmt0-38
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt01431
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt017883
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt052219
IRS990/OtherEmployeeBenefitsGrp/TotalAmt071533
IRS990/OtherExpensesGrp/Desc0COSTS OF BROADCASTING
IRS990/OtherExpensesGrp/Desc1SUPPLIES
IRS990/OtherExpensesGrp/Desc2BANK CHARGES
IRS990/OtherExpensesGrp/Desc3DUES & SUBSCRIPTIONS
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01069
IRS990/OtherExpensesGrp/ProgramServicesAmt016925
IRS990/OtherExpensesGrp/ProgramServicesAmt113150
IRS990/OtherExpensesGrp/ProgramServicesAmt22699
IRS990/OtherExpensesGrp/ProgramServicesAmt31068
IRS990/OtherExpensesGrp/TotalAmt016925
IRS990/OtherExpensesGrp/TotalAmt113150
IRS990/OtherExpensesGrp/TotalAmt22699
IRS990/OtherExpensesGrp/TotalAmt32137
IRS990/OtherLiabilitiesGrp/BOYAmt05566
IRS990/OtherLiabilitiesGrp/EOYAmt02790
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt04026
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt050326
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0146953
IRS990/OtherSalariesAndWagesGrp/TotalAmt0201305
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0307
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03835
IRS990/PayrollTaxesGrp/ProgramServicesAmt011198
IRS990/PayrollTaxesGrp/TotalAmt015340
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt02232
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt06694
IRS990/PensionPlanContributionsGrp/TotalAmt08926
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0GARY HOFER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM INCOME
IRS990/ProgramServiceRevenueGrp/Desc1OTHER
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt063788
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt13047
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt063788
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt13047
IRS990/ProgSrvcAccomActyOtherGrp/Desc0RELIGIOUS BROADCASTING
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0377448
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt081
IRS990/PYOtherExpensesAmt0153748
IRS990/PYOtherRevenueAmt0-800
IRS990/PYProgramServiceRevenueAmt0106882
IRS990/PYRevenuesLessExpensesAmt069218
IRS990/PYSalariesCompEmpBnftPaidAmt0260645
IRS990/PYTotalExpensesAmt0414393
IRS990/PYTotalRevenueAmt0483611
IRS990/ReconcilationRevenueExpnssAmt0-13798
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/PersonalAmt0-1214
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt030000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0395496
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0377448
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0409235
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0433418
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0462939
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02078536
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt067028
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0106963
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt046
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt061
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt070
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0174168
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus2YearsAmt0531
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus4YearsAmt05783
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt06314
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99720
IRS990ScheduleA/PublicSupportPY509Pct00.99680
IRS990ScheduleA/PublicSupportTotal509Amt02252704
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0462524
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0484411
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0409281
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0433479
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0463009
IRS990ScheduleA/Total509Grp/TotalAmt02252704
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0462524
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0484411
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0409812
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0433479
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0468792
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02259018
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt066417
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0329593
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0396010
IRS990ScheduleD/EquipmentGrp/BookValueAmt069808
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0688979
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0758787
IRS990ScheduleD/LandGrp/BookValueAmt066261
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt066261
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt019112
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0LICENSE LESS AMORTIZATION
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01650
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt11140
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0DEPOSITS RENTAL
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1PAYROLL TAXES WITHHELD
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0202486
IRS990ScheduleD/TotalBookValueOtherAssetsAmt019112
IRS990ScheduleD/TotalLiabilityAmt02790
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm0JOHN TOWNSEND
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0DIRECTOR
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0LAND RENT
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0RELIGIOUS BROADCASTING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE BOARD OF DIRECTORS LOOK OVER THE 990 PRIOR TO FILING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2MONITORED ONGOING AND REVIEWED AT ANNUAL BOARD MEETING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3BOARD UTILIZED COMPARABAILTY DATA TO ANALYZE AND SET SALARY
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4BOARD UTILIZES COMPARABILITY DATA TO ANALYZE AND SET SALARIES FOR KEY EMPLOYEES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5DOCUMENTS ARE AVAILABLE TO THE PUBLIC UPON REQUEST. THESE DOCUMENTS CAN BE VIEWED AT THE ORGANIZATION'S OFFICE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6BOOK / TAX DEPRECIATION DIFFERENCE -38
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0370320
IRS990/TotalAssetsEOYAmt0353708
IRS990/TotalAssetsGrp/BOYAmt0370320
IRS990/TotalAssetsGrp/EOYAmt0353708
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0395496
IRS990/TotalEmployeeCnt05
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt012620
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0128037
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0334451
IRS990/TotalFunctionalExpensesGrp/TotalAmt0475108
IRS990/TotalGrossUBIAmt0-1214
IRS990/TotalLiabilitiesBOYAmt05566
IRS990/TotalLiabilitiesEOYAmt02790
IRS990/TotalLiabilitiesGrp/BOYAmt05566
IRS990/TotalLiabilitiesGrp/EOYAmt02790
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0364754
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0350918
IRS990/TotalProgramServiceExpensesAmt0334451
IRS990/TotalProgramServiceRevenueAmt066835
IRS990/TotalReportableCompFromOrgAmt085225
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt067028
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0461310
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt0-1214
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0370320
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0353708
IRS990/TravelGrp/ManagementAndGeneralAmt04217
IRS990/TravelGrp/ProgramServicesAmt04216
IRS990/TravelGrp/TotalAmt08433
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0true
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0364754
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0350918
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt04243 SWEETWOOD DRIVE
IRS990/USAddress/CityNm0NORTH PLATTE
IRS990/USAddress/StateAbbreviationCd0NE
IRS990/USAddress/ZIPCd069101
IRS990/VotingMembersGoverningBodyCnt09
IRS990/VotingMembersIndependentCnt09
IRS990/WebsiteAddressTxt0HTTP://KJLT.ORG
IRS990/WhistleblowerPolicyInd0true
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0GEORGE CHEEK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03085325515
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-12-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0TRI-STATE BROADCASTING ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0TRI-
ReturnHeader/Filer/EIN0470431716
ReturnHeader/Filer/PhoneNum03085325515
ReturnHeader/Filer/USAddress/AddressLine1Txt0201 SOUTH BAILEY
ReturnHeader/Filer/USAddress/CityNm0NORTH PLATTE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NE
ReturnHeader/Filer/USAddress/ZIPCd069101
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId017F20DB1CB2BD0CB7E774D1509198864F476CB76
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId03E72F397CD9BD6D5A7780336E9DDA321944F767C
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0199.123.2.56
ReturnHeader/FilingSecurityInformation/IPDt02020-01-10
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$5.94$0.01$5.93$5.90$5.66$0.24
2024Detailed filing. Detailed filing data is available for this year.$5.71$0.03$5.68$5.76$5.87$0.11
2023Detailed filing. Detailed filing data is available for this year.$5.83$0.03$5.79$5.63$5.55$0.08
2022Detailed filing. Detailed filing data is available for this year.$5.74$0.03$5.71$6.37$5.03$1.34
2021Detailed filing. Detailed filing data is available for this year.$4.40$0.03$4.37$5.74$4.89$0.85
2020Detailed filing. Detailed filing data is available for this year.$3.56$0.02$3.53$4.72$4.70$0.02
2019Detailed filing. Detailed filing data is available for this year.$3.54$0.03$3.51$4.61$4.75$0.14
2018Detailed filing. Detailed filing data is available for this year.$3.70$0.06$3.65$4.84$4.14$0.69
2017Detailed filing. Detailed filing data is available for this year.$3.05$0.09$2.96$4.11$4.43$0.33
2016Detailed filing. Detailed filing data is available for this year.$3.31$0.03$3.28$4.33$4.73$0.40
2015Detailed filing. Detailed filing data is available for this year.$3.74$0.06$3.68$4.70$4.41$0.29
2014Detailed filing. Detailed filing data is available for this year.$3.45$0.06$3.40$4.45$4.73$0.28
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.74$0.07$3.67$4.66
2012Summary only. Only limited summary data is available for this year.$3.66$0.07$3.59$4.54$4.74$0.21
2011Summary only. Only limited summary data is available for this year.$3.86$0.06$3.80$4.09$4.36$0.27