Civic Intelligence

Tri-State Broadcasting Association

990 • Fiscal year 2018 • EIN 47-0431716

Sep 01, 2017 to Aug 31, 2018 • Filed on Jul 15, 2019

Organization ProfileKJLT.ORG

View Organization Page

201 South BaileyNorth Platte, NE 69101

(308) 532-5515

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

66th percentile

0.02x

Higher debt load relative to assets than 66% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

66th percentile

0.01x

Higher debt load relative to revenue than 66% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

70th percentile

14%

Higher net margin than 70% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

97th percentile

$84,791

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 17.5% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

73rd percentile

22%

Faster asset growth than 73% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

70th percentile

18%

Faster revenue growth than 70% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets66th percentile

Assets

Up

$370,320

Up $65,564 (+22%) from 2017

Net Assets

Up

$364,754

Up $69,218 (+23%) from 2017

Liabilities

Down

$5,566

Down $3,654 (-40%) from 2017

Revenue And Expenses
Liabilities / Revenue66th percentileNet Margin70th percentile

Revenue

Up

$483,611

Up $72,799 (+18%) from 2017

Expenses

Down

$414,393

Down $29,038 (-6.5%) from 2017

Net Income

Up

$69,218

Up $101,837 (+312%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth73rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $385,679Liabilities 2011: $5,591Net Assets 2011: $380,0882011Assets 2012: $366,304Liabilities 2012: $6,879Net Assets 2012: $359,4252012Assets 2013: $373,932Liabilities 2013: $6,670Net Assets 2013: $367,2622013Assets 2014: $345,015Liabilities 2014: $5,504Net Assets 2014: $339,5112014Assets 2015: $373,890Liabilities 2015: $5,504Net Assets 2015: $368,3862015Assets 2016: $331,480Liabilities 2016: $3,325Net Assets 2016: $328,1552016Assets 2017: $304,756Liabilities 2017: $9,220Net Assets 2017: $295,5362017Assets 2018: $370,320Liabilities 2018: $5,566Net Assets 2018: $364,7542018Assets 2019: $353,708Liabilities 2019: $2,790Net Assets 2019: $350,9182019Assets 2020: $355,570Liabilities 2020: $2,277Net Assets 2020: $353,2932020Assets 2021: $439,848Liabilities 2021: $2,981Net Assets 2021: $436,8672021Assets 2022: $573,753Liabilities 2022: $2,648Net Assets 2022: $571,1052022Assets 2023: $582,530Liabilities 2023: $3,354Net Assets 2023: $579,1762023Assets 2024: $571,071Liabilities 2024: $2,589Net Assets 2024: $568,4822024Assets 2025: $593,689Liabilities 2025: $793Net Assets 2025: $592,8962025

Highlighted filing

2018

Assets$370,320
Liabilities$5,566
Net Assets$364,754
Open 2018 Filing

Operations Trend

Revenue Growth70th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2011: $409,126Expenses 2011: $436,371Net Income 2011: -$27,2452011Revenue 2012: $453,725Expenses 2012: $474,388Net Income 2012: -$20,6632012Expenses 2013: $466,4572013Revenue 2014: $445,074Expenses 2014: $472,825Net Income 2014: -$27,7512014Revenue 2015: $469,792Expenses 2015: $440,917Net Income 2015: $28,8752015Revenue 2016: $433,181Expenses 2016: $473,412Net Income 2016: -$40,2312016Revenue 2017: $410,812Expenses 2017: $443,431Net Income 2017: -$32,6192017Revenue 2018: $483,611Expenses 2018: $414,393Net Income 2018: $69,2182018Revenue 2019: $461,310Expenses 2019: $475,108Net Income 2019: -$13,7982019Revenue 2020: $472,442Expenses 2020: $470,067Net Income 2020: $2,3752020Revenue 2021: $573,571Expenses 2021: $488,591Net Income 2021: $84,9802021Revenue 2022: $637,138Expenses 2022: $502,900Net Income 2022: $134,2382022Revenue 2023: $563,456Expenses 2023: $555,385Net Income 2023: $8,0712023Revenue 2024: $576,212Expenses 2024: $586,906Net Income 2024: -$10,6942024Revenue 2025: $589,972Expenses 2025: $565,558Net Income 2025: $24,4142025

Highlighted filing

2018

Revenue$483,611
Expenses$414,393
Net Income$69,218
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Sep 1, 2017 to Aug 31, 2018
Signed
Jul 15, 2019
Return Version
2017v2.3
Gross Receipts
$492,464
Mission and Program Overview

Mission

RELIGIOUS BROADCASTING

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$242,404$221,612▼ $20,792
Cash and Non-Interest-Bearing Accounts$41,264$99,514▲ $58,250
Savings and Temporary Cash Investments-$30,000-
Total Assets$304,756$370,320▲ $65,564
Other Assets Total$21,088$19,194▼ $1,894
Liabilities
Other Liabilities$9,220$5,566▼ $3,654
Total Liabilities$9,220$5,566▼ $3,654
Net Assets / Fund Balance
Unrestricted Net Assets$295,536$364,754▲ $69,218
Total Net Assets Fund Balance$295,536$364,754▲ $69,218
Total Liabilities and Net Assets / Fund Balance$304,756$370,320▲ $65,564

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$80,484$678,253$758,737
Buildings$74,867$321,143$396,010
Land$66,261-$66,261
Other Assets Org$19,194--
Compensation and Service Providers
Top Officer Pay97th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Gary HoferDir, StationFT$84,791$84,791

Board Members and Trustees

NameTitle
George CheekPresident
Jarret MalmkarDirector
Jed FlemingDirector
John L TownsendDirector
Ron HoytDirector
Tim MalmkarSec/tres
James HarmsVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$377,448
Program Service Revenue
$106,882
Investment Income
$81
Other Revenue
$-800
All Other Contributions
$377,448
Change in Net Assets
$69,218
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$260,645
Other Expenses$153,748
Total Fundraising Expense$11,068
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$79,998$27,397$2,192$109,587
Current Officers, Directors, Trustees, and Key Employees$61,897$21,198$1,696$84,791
Occupancy$38,020$29,572$2,817$70,409
Other Employee Benefits$36,146$12,379$990$49,515
Depreciation Depletion$17,759--$17,759
Insurance$12,430$4,143-$16,573
Payroll Taxes$6,532$2,237$179$8,948
Office Expenses$4,209$3,984$226$8,419
Fees for Services Accounting-$8,350-$8,350
Pension Plan Contributions$5,853$1,951-$7,804
Travel$1,692$1,692-$3,384
Advertising$788-$2,365$3,153
All Other Expenses$1,700$173$603$2,476
Other Expenses$1,759$1,167-$1,759
Total Functional Expenses$289,082$114,243$11,068$414,393
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
John TownsendDirectorLand RentNo$6,700
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Payroll Taxes Withheld$3,916
Deposits Rental$1,650
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
Yes
Material changes to governing documents
Yes
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 4

“Created and approved conflict of interest policy, whistleblower policy and document retention and destruction policy.”

Form 990, Page 6, Part VI, Line 11B

“The board of directors look over the 990 prior to filing.”

Form 990, Page 6, Part VI, Line 12C

“Monitored ongoing and reviewed at annual board meeting”

Form 990, Page 6, Part VI, Line 15A

“Board utilized comparabailty data to analyze and set salary”

Form 990, Page 6, Part VI, Line 15B

“Board utilizes comparability data to analyze and set salaries for key employees”

Form 990, Page 6, Part VI, Line 19

“Documents are available to the public upon request. These documents can be viewed at the organization's office.”

Filing and Contact Details

Filer

Filer Name
Tri-state Broadcasting Association
EIN
47-0431716
Phone
3085325515
Address
201 SOUTH BAILEY, NORTH PLATTE, NE 69101
Doing Business As
Dba Kljt Radio

Signing Officer

Name
George Cheek
Title
President
Phone
3085325515
Signed
2019-07-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Gary Hofer
Formed
1962
Legal Domicile
Ne
Voting Board Members
8
Independent Board Members
8
Employees
5

Preparer

Firm
Mcchesney Martin Sagehorn Pc
Address
PO BOX 1269, NORTH PLATTE, NE 69103-1269
Preparer
Glen J Waltemath
Phone
3085328850
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

“RELIGIOUS BROADCASTING”

Raw XML AppendixShowing 400 of 419 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0RELIGIOUS BROADCASTING
IRS990/AdvertisingGrp/FundraisingAmt02365
IRS990/AdvertisingGrp/ProgramServicesAmt0788
IRS990/AdvertisingGrp/TotalAmt03153
IRS990/AllOtherContributionsAmt0377448
IRS990/AllOtherExpensesGrp/FundraisingAmt0603
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0173
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01700
IRS990/AllOtherExpensesGrp/TotalAmt02476
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0GARY HOFER
IRS990/BooksInCareOfDetail/PhoneNum03085325515
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt04243 SWEETWOOD DRIVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0NORTH PLATTE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NE
IRS990/BooksInCareOfDetail/USAddress/ZIPCd069101
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0true
IRS990/CashNonInterestBearingGrp/BOYAmt041264
IRS990/CashNonInterestBearingGrp/EOYAmt099514
IRS990/ChangeToOrgDocumentsInd0true
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt01696
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt021198
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt061897
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt084791
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0377448
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt081
IRS990/CYOtherExpensesAmt0153748
IRS990/CYOtherRevenueAmt0-800
IRS990/CYProgramServiceRevenueAmt0106882
IRS990/CYRevenuesLessExpensesAmt069218
IRS990/CYSalariesCompEmpBnftPaidAmt0260645
IRS990/CYTotalExpensesAmt0414393
IRS990/CYTotalFundraisingExpenseAmt011068
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0483611
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt017759
IRS990/DepreciationDepletionGrp/TotalAmt017759
IRS990/Desc0RELIGIOUS BROADCASTING
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0DBA KLJT RADIO
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt05
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0311976
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt08350
IRS990/FeesForServicesAccountingGrp/TotalAmt08350
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0GARY HOFER
IRS990/Form990PartVIISectionAGrp/PersonNm1GEORGE CHEEK
IRS990/Form990PartVIISectionAGrp/PersonNm2JAMES HARMS
IRS990/Form990PartVIISectionAGrp/PersonNm3TIM MALMKAR
IRS990/Form990PartVIISectionAGrp/PersonNm4JOHN L TOWNSEND
IRS990/Form990PartVIISectionAGrp/PersonNm5JED FLEMING
IRS990/Form990PartVIISectionAGrp/PersonNm6RON HOYT
IRS990/Form990PartVIISectionAGrp/PersonNm7JARRET MALMKAR
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt084791
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIR, STATION
IRS990/Form990PartVIISectionAGrp/TitleTxt1PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt3SEC/TRES
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0true
IRS990/FormationYr01962
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0492464
IRS990/GrossRentsGrp/PersonalAmt08053
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt08
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt04143
IRS990/InsuranceGrp/ProgramServicesAmt012430
IRS990/InsuranceGrp/TotalAmt016573
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt081
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt081
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0999396
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0242404
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0221612
IRS990/LandBldgEquipCostOrOtherBssAmt01221008
IRS990/LegalDomicileStateCd0NE
IRS990/LessRentalExpensesGrp/PersonalAmt08853
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0RELIGIOUS BROADCASTING
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0295536
IRS990/NetAssetsOrFundBalancesEOYAmt0364754
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0-800
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt0-800
IRS990/NetUnrelatedBusTxblIncmAmt0-800
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt02817
IRS990/OccupancyGrp/ManagementAndGeneralAmt029572
IRS990/OccupancyGrp/ProgramServicesAmt038020
IRS990/OccupancyGrp/TotalAmt070409
IRS990/OfficeExpensesGrp/FundraisingAmt0226
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt03984
IRS990/OfficeExpensesGrp/ProgramServicesAmt04209
IRS990/OfficeExpensesGrp/TotalAmt08419
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt021088
IRS990/OtherAssetsTotalGrp/EOYAmt019194
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0990
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt012379
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt036146
IRS990/OtherEmployeeBenefitsGrp/TotalAmt049515
IRS990/OtherExpensesGrp/Desc0COSTS OF BROADCASTING
IRS990/OtherExpensesGrp/Desc1SUPPLIES
IRS990/OtherExpensesGrp/Desc2DUES & SUBSCRIPTIONS
IRS990/OtherExpensesGrp/Desc3BANK CHARGES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01167
IRS990/OtherExpensesGrp/ProgramServicesAmt013950
IRS990/OtherExpensesGrp/ProgramServicesAmt15182
IRS990/OtherExpensesGrp/ProgramServicesAmt21167
IRS990/OtherExpensesGrp/ProgramServicesAmt31759
IRS990/OtherExpensesGrp/TotalAmt013950
IRS990/OtherExpensesGrp/TotalAmt15182
IRS990/OtherExpensesGrp/TotalAmt22334
IRS990/OtherExpensesGrp/TotalAmt31759
IRS990/OtherLiabilitiesGrp/BOYAmt09220
IRS990/OtherLiabilitiesGrp/EOYAmt05566
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt02192
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt027397
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt079998
IRS990/OtherSalariesAndWagesGrp/TotalAmt0109587
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0179
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02237
IRS990/PayrollTaxesGrp/ProgramServicesAmt06532
IRS990/PayrollTaxesGrp/TotalAmt08948
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt01951
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt05853
IRS990/PensionPlanContributionsGrp/TotalAmt07804
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0GARY HOFER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM INCOME
IRS990/ProgramServiceRevenueGrp/Desc1TOWER LEASES
IRS990/ProgramServiceRevenueGrp/Desc2OTHER
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt093778
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt112531
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2573
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt093778
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt112531
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2573
IRS990/ProgSrvcAccomActyOtherGrp/Desc0RELIGIOUS BROADCASTING
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt0-22894
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0409235
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt046
IRS990/PYOtherExpensesAmt0217446
IRS990/PYOtherRevenueAmt01531
IRS990/PYRevenuesLessExpensesAmt0-32619
IRS990/PYSalariesCompEmpBnftPaidAmt0225985
IRS990/PYTotalExpensesAmt0443431
IRS990/PYTotalRevenueAmt0410812
IRS990/ReconcilationRevenueExpnssAmt069218
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/PersonalAmt0-800
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/EOYAmt030000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0377448
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0409235
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0433418
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0462939
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0440997
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02124037
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0106963
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt046
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt061
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt070
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt082
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0107222
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus1YearAmt0531
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus3YearsAmt05783
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus4YearsAmt0770
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt07084
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99680
IRS990ScheduleA/PublicSupportPY509Pct00.99440
IRS990ScheduleA/PublicSupportTotal509Amt02231259
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0484411
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0409281
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0433479
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0463009
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0441079
IRS990ScheduleA/Total509Grp/TotalAmt02231259
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0484411
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0409812
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0433479
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0468792
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0441849
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02238343
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt074867
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0321143
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0396010
IRS990ScheduleD/EquipmentGrp/BookValueAmt080484
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0678253
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0758737
IRS990ScheduleD/LandGrp/BookValueAmt066261
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt066261
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt019194
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0LICENSE LESS AMORTIZATION
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt03916
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt11650
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0PAYROLL TAXES WITHHELD
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1DEPOSITS RENTAL
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0221612
IRS990ScheduleD/TotalBookValueOtherAssetsAmt019194
IRS990ScheduleD/TotalLiabilityAmt05566
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm0JOHN TOWNSEND
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0DIRECTOR
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt06700
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0LAND RENT
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0RELIGIOUS BROADCASTING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CREATED AND APPROVED CONFLICT OF INTEREST POLICY, WHISTLEBLOWER POLICY AND DOCUMENT RETENTION AND DESTRUCTION POLICY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE BOARD OF DIRECTORS LOOK OVER THE 990 PRIOR TO FILING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3MONITORED ONGOING AND REVIEWED AT ANNUAL BOARD MEETING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4BOARD UTILIZED COMPARABAILTY DATA TO ANALYZE AND SET SALARY
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5BOARD UTILIZES COMPARABILITY DATA TO ANALYZE AND SET SALARIES FOR KEY EMPLOYEES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6DOCUMENTS ARE AVAILABLE TO THE PUBLIC UPON REQUEST. THESE DOCUMENTS CAN BE VIEWED AT THE ORGANIZATION'S OFFICE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0304756
IRS990/TotalAssetsEOYAmt0370320
IRS990/TotalAssetsGrp/BOYAmt0304756
IRS990/TotalAssetsGrp/EOYAmt0370320
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0377448
IRS990/TotalEmployeeCnt05
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt011068
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0114243
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0289082
IRS990/TotalFunctionalExpensesGrp/TotalAmt0414393
IRS990/TotalGrossUBIAmt0-800
IRS990/TotalLiabilitiesBOYAmt09220
IRS990/TotalLiabilitiesEOYAmt05566
IRS990/TotalLiabilitiesGrp/BOYAmt09220
IRS990/TotalLiabilitiesGrp/EOYAmt05566
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0295536
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0364754
IRS990/TotalOtherProgSrvcExpenseAmt0-22894
IRS990/TotalProgramServiceExpensesAmt0289082
IRS990/TotalProgramServiceRevenueAmt0106882
IRS990/TotalReportableCompFromOrgAmt084791
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0106963
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0483611
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt0-800
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0304756
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0370320
IRS990/TravelGrp/ManagementAndGeneralAmt01692
IRS990/TravelGrp/ProgramServicesAmt01692
IRS990/TravelGrp/TotalAmt03384
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0true
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0295536
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0364754
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt04243 SWEETWOOD DRIVE
IRS990/USAddress/CityNm0NORTH PLATTE
IRS990/USAddress/StateAbbreviationCd0NE
IRS990/USAddress/ZIPCd069101
IRS990/VotingMembersGoverningBodyCnt08
IRS990/VotingMembersIndependentCnt08
IRS990/WebsiteAddressTxt0HTTP://KJLT.ORG
IRS990/WhistleblowerPolicyInd0true
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0GEORGE CHEEK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03085325515
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-07-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0TRI-STATE BROADCASTING ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0TRI-
ReturnHeader/Filer/EIN0470431716
ReturnHeader/Filer/PhoneNum03085325515
ReturnHeader/Filer/USAddress/AddressLine1Txt0201 SOUTH BAILEY
ReturnHeader/Filer/USAddress/CityNm0NORTH PLATTE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NE
ReturnHeader/Filer/USAddress/ZIPCd069101
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId062CC53E58A9CC8E2110CF315DDD1845340A4C6C2
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId062CC53E58A9CC8E2110CF315DDD1845340A4C6C2

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$370,320
Liabilities
$5,566
Net assets
$364,754
Revenue
$483,611
Expenses
$414,393
Net income
$69,218
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$5.94$0.01$5.93$5.90$5.66$0.24
2024Detailed filing. Detailed filing data is available for this year.$5.71$0.03$5.68$5.76$5.87$0.11
2023Detailed filing. Detailed filing data is available for this year.$5.83$0.03$5.79$5.63$5.55$0.08
2022Detailed filing. Detailed filing data is available for this year.$5.74$0.03$5.71$6.37$5.03$1.34
2021Detailed filing. Detailed filing data is available for this year.$4.40$0.03$4.37$5.74$4.89$0.85
2020Detailed filing. Detailed filing data is available for this year.$3.56$0.02$3.53$4.72$4.70$0.02
2019Detailed filing. Detailed filing data is available for this year.$3.54$0.03$3.51$4.61$4.75$0.14
2018Detailed filing. Detailed filing data is available for this year.$3.70$0.06$3.65$4.84$4.14$0.69
2017Detailed filing. Detailed filing data is available for this year.$3.05$0.09$2.96$4.11$4.43$0.33
2016Detailed filing. Detailed filing data is available for this year.$3.31$0.03$3.28$4.33$4.73$0.40
2015Detailed filing. Detailed filing data is available for this year.$3.74$0.06$3.68$4.70$4.41$0.29
2014Detailed filing. Detailed filing data is available for this year.$3.45$0.06$3.40$4.45$4.73$0.28
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.74$0.07$3.67$4.66
2012Summary only. Only limited summary data is available for this year.$3.66$0.07$3.59$4.54$4.74$0.21
2011Summary only. Only limited summary data is available for this year.$3.86$0.06$3.80$4.09$4.36$0.27