Civic Intelligence

Re Gen Er Ate

990EZ • Fiscal year 2022 • EIN 46-5458776

Jan 01, 2022 to Dec 31, 2022 • Filed on Jan 31, 2023

4390 Chicago Drive SWGrandville, MI 49418-1508

(616) 647-5342

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.05x

Higher debt load relative to assets than 76% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

71st percentile

0.02x

Higher debt load relative to revenue than 71% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

35th percentile

-2.9%

Higher net margin than 35% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

30th percentile

-11%

Faster asset growth than 30% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

47th percentile

6.2%

Faster revenue growth than 47% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$73,269

Down $8,723 (-11%) from 2021

Net Assets

Down

$69,253

Down $5,414 (-7.3%) from 2021

Liabilities

Down

$4,016

Down $3,309 (-45%) from 2021

Revenue

Up

$184,798

Up $10,758 (+6.2%) from 2021

Expenses

Up

$190,212

Up $33,607 (+21%) from 2021

Net Income

Down

-$5,414

Down $22,849 (-131%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2014: $5,520Liabilities 2014: $02014Assets 2015: $13,075Liabilities 2015: $3,1142015Assets 2016: $16,397Liabilities 2016: $5,1962016Assets 2017: $35,782Liabilities 2017: $4,7462017Assets 2018: $40,103Liabilities 2018: $5,453Net Assets 2018: $34,6502018Assets 2019: $49,042Liabilities 2019: $5,9302019Assets 2020: $60,179Liabilities 2020: $2,946Net Assets 2020: $57,2332020Assets 2021: $81,992Liabilities 2021: $7,325Net Assets 2021: $74,6672021Assets 2022: $73,269Liabilities 2022: $4,016Net Assets 2022: $69,2532022Assets 2023: $73,285Liabilities 2023: $5,494Net Assets 2023: $67,7912023Assets 2024: $48,789Liabilities 2024: $3,276Net Assets 2024: $45,5132024Assets 2025: $63,503Liabilities 2025: $3,275Net Assets 2025: $60,2282025

Highlighted filing

2022

Assets$73,269
Liabilities$4,016
Net Assets$69,253

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2014: $14,812Expenses 2014: $9,292Net Income 2014: $5,5202014Revenue 2015: $47,868Expenses 2015: $43,427Net Income 2015: $4,4412015Revenue 2016: $49,618Expenses 2016: $48,377Net Income 2016: $1,2412016Revenue 2017: $92,260Expenses 2017: $72,425Net Income 2017: $19,8352017Revenue 2018: $103,888Expenses 2018: $100,275Net Income 2018: $3,6132018Revenue 2019: $114,911Expenses 2019: $106,449Net Income 2019: $8,4622019Revenue 2020: $138,937Expenses 2020: $124,815Net Income 2020: $14,1222020Revenue 2021: $174,040Expenses 2021: $156,605Net Income 2021: $17,4352021Revenue 2022: $184,798Expenses 2022: $190,212Net Income 2022: -$5,4142022Revenue 2023: $210,777Expenses 2023: $212,239Net Income 2023: -$1,4622023Revenue 2024: $190,260Expenses 2024: $212,538Net Income 2024: -$22,2782024Revenue 2025: $207,649Expenses 2025: $192,934Net Income 2025: $14,7152025

Highlighted filing

2022

Revenue$184,798
Expenses$190,212
Net Income-$5,414
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Jan 31, 2023
Return Version
2022v4.1
Gross Receipts
$184,798
Mission and Program Overview

Mission

To establish, manage, operate and maintain a thrift store to support the mission and operations of puritan reformed theological seminary, a michigan non-profit corporation, and to engage in activities related thereto.

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION HAS SET UP A THRIFT STORE TO RECEIVE USED GOODS AND CLOTHING THAT IT RE-SELLS TO THE GENERAL PUBLC.$112,500$190,212
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
HEIDI BOORSMABoard Member-$0--
RENEE LANGERAKBoard Member-$0--
SUSAN TEUNISSENBoard Member-$0--
LOIS VANDERSTELBoard Member-$0--
LILIAN ZEVENBERGENBoard Member-$0--
HENDRIKA ZEVENBERGENBoard Member-$0--
CATHY SPAANSBoard Member-$0--
JOANNE SWEETMANBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Re Gen Er Ate
EIN
46-5458776
Phone
6166475342
Address
4390 CHICAGO DRIVE SW, GRANDVILLE, MI 49418-1508

Signing Officer

Name
Lois Vanderstel
Title
Board Member
Phone
6166475342
Signed
2023-01-31
Discuss with paid preparer
Yes

Preparer

Firm
Sweetman Advisory Services
Address
1780 BEARD DR SE, GRAND RAPIDS, MI 49546-6458
Preparer
Joanne E Sweetman CPA Cfp
Phone
9738964832
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10

Name: puritan reformed theological sem. Address: 2965 leonard st ne grand rapids, mi 49525 cash contribution: 112,500

Form 990-ez, Part I, Line 16

Expenses advertising 59 office supplies 3,184 telephone 265 janitorial expense 1,849 miscellaneous exp. 380 postage and delivery 22 computer and internet 1,272 automobile 450 insurance 2,142 total 9,623

Form 990-ez, Part II, Line 24

Undeposited funds 3,121 5,659 prepaid insurance -1,849 -2,170 credit card fee asset -99 -420 total 1,173 3,069

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 4,370 -1,302 sales tax payable 2,955 2,887 payroll taxes payable 0 2,431

Form 990-ez, Part III

To establish, manage, operate and maintain a thrift store to support the mission and operations of puritan reformed theological seminary, a michigan non-profit corporation, and to engage in activities related thereto.

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CAROL SOUSA
IRS990EZ/BooksInCareOfDetail/PhoneNum06162282819
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02925 LEONARD STREET NE APT 4
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GRAND RAPIDS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd049525
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt080819
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt070200
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0184798
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-5414
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06253
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt081992
IRS990EZ/Form990TotalAssetsGrp/EOYAmt073269
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0112500
IRS990EZ/GrossReceiptsAmt0184798
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt074667
IRS990EZ/NetAssetsOrFundBalancesEOYAmt069253
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt074667
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt069253
IRS990EZ/OccupancyRentUtltsAndMaintAmt09666
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0HEIDI BOORSMA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RENEE LANGERAK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SUSAN TEUNISSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LOIS VANDERSTEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4LILIAN ZEVENBERGEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5HENDRIKA ZEVENBERGEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6CATHY SPAANS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JOANNE SWEETMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01173
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03069
IRS990EZ/OtherExpensesTotalAmt09623
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO ESTABLISH, MANAGE, OPERATE AND MAINTAIN A THRIFT STORE TO SUPPORT THE MISSION AND OPERATIONS OF PURITAN REFORMED THEOLOGICAL SEMINARY, A MICHIGAN NON-PROFIT CORPORATION, AND TO ENGAGE IN ACTIVITIES RELATED THERETO.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION HAS SET UP A THRIFT STORE TO RECEIVE USED GOODS AND CLOTHING THAT IT RE-SELLS TO THE GENERAL PUBLC.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0112500
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0190212
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt052170
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt07325
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04016
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0190212
IRS990EZ/TotalProgramServiceExpensesAmt0190212
IRS990EZ/TotalRevenueAmt0184798
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0184798
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0174040
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0138937
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0114911
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0103888
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0716574
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0716574
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0184798
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0174040
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0138937
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0114911
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0103888
IRS990ScheduleA/Total509Grp/TotalAmt0716574
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0184798
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0174040
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0138937
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0114911
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0103888
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0716574
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0NAME: PURITAN REFORMED THEOLOGICAL SEM. ADDRESS: 2965 LEONARD ST NE GRAND RAPIDS, MI 49525 CASH CONTRIBUTION: 112,500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING 59 OFFICE SUPPLIES 3,184 TELEPHONE 265 JANITORIAL EXPENSE 1,849 MISCELLANEOUS EXP. 380 POSTAGE AND DELIVERY 22 COMPUTER AND INTERNET 1,272 AUTOMOBILE 450 INSURANCE 2,142 TOTAL 9,623
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2UNDEPOSITED FUNDS 3,121 5,659 PREPAID INSURANCE -1,849 -2,170 CREDIT CARD FEE ASSET -99 -420 TOTAL 1,173 3,069
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 4,370 -1,302 SALES TAX PAYABLE 2,955 2,887 PAYROLL TAXES PAYABLE 0 2,431
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO ESTABLISH, MANAGE, OPERATE AND MAINTAIN A THRIFT STORE TO SUPPORT THE MISSION AND OPERATIONS OF PURITAN REFORMED THEOLOGICAL SEMINARY, A MICHIGAN NON-PROFIT CORPORATION, AND TO ENGAGE IN ACTIVITIES RELATED THERETO.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02023-03-07 01:45:13Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LOIS VANDERSTEL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0BOARD MEMBER
ReturnHeader/BusinessOfficerGrp/PhoneNum06166475342
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-01-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RE GEN ER ATE
ReturnHeader/Filer/BusinessNameControlTxt0REGE
ReturnHeader/Filer/EIN0465458776
ReturnHeader/Filer/PhoneNum06166475342
ReturnHeader/Filer/USAddress/AddressLine1Txt04390 CHICAGO DRIVE SW
ReturnHeader/Filer/USAddress/CityNm0GRANDVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd0494181508
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0300797732
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SWEETMAN ADVISORY SERVICES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01780 BEARD DR SE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GRAND RAPIDS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0495466458
ReturnHeader/PreparerPersonGrp/PhoneNum09738964832
ReturnHeader/PreparerPersonGrp/PreparationDt02023-02-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOANNE E SWEETMAN CPA CFP
ReturnHeader/ReturnTs02023-02-09T10:17:38-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0LOIS
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0VANDERSTEL
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings