Civic Intelligence

Herland Forest

990EZ • Fiscal year 2022 • EIN 46-5126450

Jan 01, 2022 to Dec 31, 2022 • Filed on May 11, 2023

55 Windward LaneWahkiacus, WA 98670

(509) 630-6848

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.00x

Higher debt load relative to assets than 79% of similar nonprofits.

2022 filings • 501(c)13 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

75th percentile

0.00x

Higher debt load relative to revenue than 75% of similar nonprofits.

2022 filings • 501(c)13 • <$500k nonprofits • Source year 2022

Net Margin

62nd percentile

25%

Higher net margin than 62% of similar nonprofits.

2022 filings • 501(c)13 • <$500k nonprofits • Source year 2022

Top Officer Pay

71st percentile

$0

Higher top officer pay than 71% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)13 • <$500k nonprofits • Source year 2022

Asset Growth

39th percentile

-1.5%

Faster asset growth than 39% of similar nonprofits.

2022 filings • 501(c)13 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

28th percentile

-33%

Faster revenue growth than 28% of similar nonprofits.

2022 filings • 501(c)13 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$184,270

Down $2,795 (-1.5%) from 2021

Net Assets

Up

$183,735

Up $26,508 (+17%) from 2021

Liabilities

Down

$535

Down $29,303 (-98%) from 2021

Revenue

Down

$108,809

Down $54,569 (-33%) from 2021

Expenses

Down

$81,826

Down $12,229 (-13%) from 2021

Net Income

Down

$26,983

Down $42,340 (-61%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2021: $187,065Liabilities 2021: $29,838Net Assets 2021: $157,2272021Assets 2022: $184,270Liabilities 2022: $535Net Assets 2022: $183,7352022Assets 2023: $270,113Liabilities 2023: $755Net Assets 2023: $269,3582023Assets 2024: $330,342Net Assets 2024: $330,3422024

Highlighted filing

2022

Assets$184,270
Liabilities$535
Net Assets$183,735

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0Revenue 2021: $163,378Expenses 2021: $94,055Net Income 2021: $69,3232021Revenue 2022: $108,809Expenses 2022: $81,826Net Income 2022: $26,9832022Revenue 2023: $201,786Expenses 2023: $116,163Net Income 2023: $85,6232023Revenue 2024: $148,583Expenses 2024: $87,999Net Income 2024: $60,5842024

Highlighted filing

2022

Revenue$108,809
Expenses$81,826
Net Income$26,983
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 11, 2023
Return Version
2022v5.0
Gross Receipts
$108,809
Mission and Program Overview

Mission

Natural Burial Cemetery

Program Services

DescriptionGrantsExpenses
Organizations purpose is exclusively for the benefit of the lot owners who hold lots for the purpose of natural burial in the forests of Washington while providing upkeep and maintenance of the cemetary.-$74,509
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Walter PatrickPresidentPT$0--
Opalyn BrengerSecretary / TreasurerPT$0--
Elizabeth PottsFuneral DirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Herland Forest
EIN
46-5126450
Phone
5096306848
Address
55 Windward Lane, Wahkiacus, WA 98670

Signing Officer

Name
Walter Patrick
Title
President
Phone
5096306848
Signed
2023-05-11
Discuss with paid preparer
Yes

Preparer

Firm
Foundation Group Inc
Address
2451 Atrium Way Suite 300, Nashville, TN 37214
Preparer
Andrew D Payne EA
Phone
6153619445
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

Meals and entertainment 36

Form 990-EZ, Part I, Line 16, Other Expenses

Equipment rental and maintenance 5,139

Form 990-EZ, Part I, Line 16, Other Expenses

Licenses, Dues Fees 4,474

Form 990-EZ, Part I, Line 16, Other Expenses

Natural Organic Reduction Materies 7,937

Form 990-EZ, Part I, Line 16, Other Expenses

Information Technology 156

Form 990-EZ, Part I, Line 16, Other Expenses

Bank Service Fees 55

Form 990-EZ, Part I, Line 16, Other Expenses

Gravesite Preparations 16,275

Form 990-EZ, Part I, Line 16, Other Expenses

Program Expense Remains Cremation Expense 4,417

Form 990-EZ, Part I, Line 16, Other Expenses

Special Service Requests 3,611

Form 990-EZ, Part I, Line 16, Other Expenses

Research Development 4

Form 990-EZ, Part I, Line 16, Other Expenses

Insurance 832

Form 990-EZ, Part I, Line 16, Other Expenses

Advertising Promotion 733

Form 990-EZ, Part I, Line 16, Other Expenses

Program Expense Gravesite Materials 2,422

Form 990-EZ, Part I, Line 16, Other Expenses

Small Tools Equipment 142

Form 990-EZ, Part I, Line 16, Other Expenses

Program Expense Gravesite Maintenance 7,450

Form 990-EZ, Part I, Line 16, Other Expenses

Books, Subscriptions Fees 267

Form 990-EZ, Part I, Line 16, Other Expenses

Office Supplies 576

Form 990-EZ, Part I, Line 20, Net Assets

Prior year balance was overstated by 396 -396

Form 990-EZ, Part II, Line 24, Other Assets

Accounts Receivable Beginning of year 8,260, End of year 5,310

Form 990-EZ, Part II, Line 24, Other Assets

Loan to Past Lane Productions Beginning of year 0, End of year 10,175

Form 990-EZ, Part II, Line 26, Liabilities

Accounts Payable Beginning of year 16,338, End of year 535

Form 990-EZ, Part II, Line 26, Liabilities

Windward Foundation 25 Loan Beginning of year 13,500, End of year 0

Raw XML Appendix152 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Opalyn Brenger
IRS990EZ/BooksInCareOfDetail/PhoneNum05096306848
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt055 Windward Lane
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Wahkiacus
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098670
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt086726
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt076785
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0100
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt026983
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt027168
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0186986
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0184270
IRS990EZ/GrossReceiptsAmt0108809
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt06
IRS990EZ/LandAndBuildingsGrp/BOYAmt092000
IRS990EZ/LandAndBuildingsGrp/EOYAmt092000
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0157148
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0183735
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0157148
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0183735
IRS990EZ/OccupancyRentUtltsAndMaintAmt0107
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2005.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Walter Patrick
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Opalyn Brenger
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Elizabeth Potts
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary / Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Funeral Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt08260
IRS990EZ/OtherAssetsTotalDetail/EOYAmt015485
IRS990EZ/OtherChangesInNetAssetsAmt0-396
IRS990EZ/OtherExpensesTotalAmt054526
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Natural Burial Cemetery
IRS990EZ/PrintingPublicationsPostageAmt025
IRS990EZ/ProgramServiceRevenueAmt0108703
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Organizations purpose is exclusively for the benefit of the lot owners who hold lots for the purpose of natural burial in the forests of Washington while providing upkeep and maintenance of the cemetary.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt074509
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0WA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt029838
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0535
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt081826
IRS990EZ/TotalProgramServiceExpensesAmt074509
IRS990EZ/TotalRevenueAmt0108809
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.herlandforest.org
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Meals and entertainment 36
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Equipment rental and maintenance 5,139
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Licenses, Dues Fees 4,474
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Natural Organic Reduction Materies 7,937
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Information Technology 156
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Bank Service Fees 55
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Gravesite Preparations 16,275
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Program Expense Remains Cremation Expense 4,417
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Special Service Requests 3,611
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Research Development 4
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Insurance 832
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Advertising Promotion 733
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Program Expense Gravesite Materials 2,422
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Small Tools Equipment 142
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Program Expense Gravesite Maintenance 7,450
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Books, Subscriptions Fees 267
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Office Supplies 576
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17Prior year balance was overstated by 396 -396
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18Accounts Receivable Beginning of year 8,260, End of year 5,310
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19Loan to Past Lane Productions Beginning of year 0, End of year 10,175
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20Accounts Payable Beginning of year 16,338, End of year 535
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21Windward Foundation 25 Loan Beginning of year 13,500, End of year 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Form 990-EZ, Part I, Line 20, Net Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc21Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Walter Patrick
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum05096306848
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Herland Forest
ReturnHeader/Filer/BusinessNameControlTxt0HERL
ReturnHeader/Filer/EIN0465126450
ReturnHeader/Filer/PhoneNum05096306848
ReturnHeader/Filer/USAddress/AddressLine1Txt055 Windward Lane
ReturnHeader/Filer/USAddress/CityNm0Wahkiacus
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098670
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0621813735
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Foundation Group Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02451 Atrium Way Suite 300
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Nashville
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd037214
ReturnHeader/PreparerPersonGrp/PhoneNum06153619445
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Andrew D Payne EA
ReturnHeader/ReturnTs02023-05-11T11:43:06-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Walter
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Patrick
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings