Civic Intelligence

Last Mission Inc.

990EZ • Fiscal year 2018 • EIN 46-4464835

Jan 01, 2018 to Dec 31, 2018 • Filed on Jul 24, 2019

Organization ProfileN/A
1119B Bailey RdHartwell, GA 30643

(828) 980-2597

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

84th percentile

30%

Higher net margin than 84% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

83rd percentile

44%

Faster asset growth than 83% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

59th percentile

6.7%

Faster revenue growth than 59% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets57th percentile

Assets

Up

$88,680

Up $27,119 (+44%) from 2017

Net Assets

Up

$88,680

Up $27,119 (+44%) from 2017

Liabilities

$0

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin84th percentile

Revenue

Up

$90,330

Up $5,668 (+6.7%) from 2017

Expenses

Down

$63,211

Down $15,485 (-20%) from 2017

Net Income

Up

$27,119

Up $21,153 (+355%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth83rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2016: $55,595Net Assets 2016: $55,5952016Assets 2017: $61,561Net Assets 2017: $61,5612017Assets 2018: $88,680Liabilities 2018: $0Net Assets 2018: $88,6802018Assets 2019: $87,610Liabilities 2019: $02019Assets 2020: $53,145Liabilities 2020: $02020Assets 2024: $60,562Liabilities 2024: $0Net Assets 2024: $60,5622024

Highlighted filing

2018

Assets$88,680
Liabilities$0
Net Assets$88,680
Open 2018 Filing

Operations Trend

Revenue Growth59th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2016: $84,674Expenses 2016: $79,780Net Income 2016: $4,8942016Revenue 2017: $84,662Expenses 2017: $78,696Net Income 2017: $5,9662017Revenue 2018: $90,330Expenses 2018: $63,211Net Income 2018: $27,1192018Revenue 2019: $54,183Expenses 2019: $55,253Net Income 2019: -$1,0702019Revenue 2020: $5,480Expenses 2020: $39,945Net Income 2020: -$34,4652020Revenue 2024: $123,259Expenses 2024: $62,697Net Income 2024: $60,5622024

Highlighted filing

2018

Revenue$90,330
Expenses$63,211
Net Income$27,119
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Jul 24, 2019
Return Version
2018v3.1
Gross Receipts
$90,330
Mission and Program Overview

Mission

Distribution of religous printing materrial for general public

Program Services

DescriptionGrantsExpenses
DISTRIBUTION OF RELIGOUS PRINTING MATERRIAL FOR GENERAL PUBLIC--
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
SEUNG KWAN CHAIOfficerPT$0--
Filing and Contact Details

Filer

Filer Name
The Change Media Center Inc
EIN
46-4464835
Phone
8289802597
Address
1119B BAILEY RD, HARTWELL, GA 30643

Signing Officer

Name
Seung Kwan Chai
Title
Officer
Phone
8289802599
Signed
2019-07-24

Preparer

Firm
Primus Accounting & Tax LLC
Address
4855 RIVER GREEN PKWY STE 200, DULUTH, GA 30096-8337
Preparer
Sangyeob Lee
Phone
7702321864
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses computer equipment 1,570 total 1,570”

Raw XML Appendix113 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SEUNG KWAN CHAI
IRS990EZ/BooksInCareOfDetail/PhoneNum08289802599
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0521 DAVENPORT RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0RUTHERFORDTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NC
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd028139
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt061561
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt088680
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt027119
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06237
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt061561
IRS990EZ/Form990TotalAssetsGrp/EOYAmt088680
IRS990EZ/GrossReceiptsAmt090330
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt061561
IRS990EZ/NetAssetsOrFundBalancesEOYAmt088680
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt061561
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt088680
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SEUNG KWAN CHAI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0OFFICER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt01570
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0DISTRIBUTION OF RELIGOUS PRINTING MATERRIAL FOR GENERAL PUBLIC
IRS990EZ/PrintingPublicationsPostageAmt035728
IRS990EZ/ProgramServiceRevenueAmt090330
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DISTRIBUTION OF RELIGOUS PRINTING MATERRIAL FOR GENERAL PUBLIC
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt019676
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt063211
IRS990EZ/TotalRevenueAmt090330
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt090330
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt084662
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt084674
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0259666
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0259666
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt090330
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt084662
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt084674
IRS990ScheduleA/Total509Grp/TotalAmt0259666
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt090330
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt084662
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt084674
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0259666
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES COMPUTER EQUIPMENT 1,570 TOTAL 1,570
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0SEUNG KWAN CHAI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0OFFICER
ReturnHeader/BusinessOfficerGrp/PhoneNum08289802599
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-07-24
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE CHANGE MEDIA CENTER INC
ReturnHeader/Filer/BusinessNameControlTxt0CHAN
ReturnHeader/Filer/EIN0464464835
ReturnHeader/Filer/PhoneNum08289802597
ReturnHeader/Filer/USAddress/AddressLine1Txt01119B BAILEY RD
ReturnHeader/Filer/USAddress/CityNm0HARTWELL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0GA
ReturnHeader/Filer/USAddress/ZIPCd030643
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId043E5C1EA05C26CD7454C0ADAEF34A136EE6718ED
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId043E5C1EA05C26CD7454C0ADAEF34A136EE6718ED
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt073.43.147.121
ReturnHeader/FilingSecurityInformation/IPDt02019-07-24
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm010:46:55
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0463049147
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0PRIMUS ACCOUNTING & TAX LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04855 RIVER GREEN PKWY STE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DULUTH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0GA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0300968337
ReturnHeader/PreparerPersonGrp/PhoneNum07702321864
ReturnHeader/PreparerPersonGrp/PreparationDt02019-07-24
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SANGYEOB LEE
ReturnHeader/ReturnTs02019-07-24T10:46:55-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$88,680
Liabilities
$0
Net assets
$88,680
Revenue
$90,330
Expenses
$63,211
Net income
$27,119
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.61$0.00$0.61$1.23$0.63$0.61
2020Summary only. Only limited summary data is available for this year.$0.53$0.00$0.05$0.40$0.34
2019Summary only. Only limited summary data is available for this year.$0.88$0.00$0.54$0.55$0.01
2018Detailed filing. Detailed filing data is available for this year.$0.89$0.00$0.89$0.90$0.63$0.27
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.62$0.62$0.85$0.79$0.06
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.56$0.56$0.85$0.80$0.05