Civic Intelligence

Bulverde Thrift Store

990EZ • Fiscal year 2016 • EIN 46-3808669

Jan 01, 2016 to Dec 31, 2016 • Filed on Aug 21, 2017

30280 Cougar BendBulverde, TX 78163

(830) 438-3111

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.08x

Higher debt load relative to assets than 76% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

70th percentile

0.02x

Higher debt load relative to revenue than 70% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

87th percentile

35%

Higher net margin than 87% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

82nd percentile

42%

Faster asset growth than 82% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

90th percentile

73%

Faster revenue growth than 90% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$38,773

Up $11,439 (+42%) from 2015

Net Assets

Up

$35,662

Up $45,361 (+468%) from 2015

Liabilities

Down

$3,111

Down $33,922 (-92%) from 2015

Revenue

Up

$130,249

Up $55,129 (+73%) from 2015

Expenses

Up

$84,888

Up $10,808 (+15%) from 2015

Net Income

Up

$45,361

Up $44,321 (+4262%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0-$100KAssets 2014: $6,274Liabilities 2014: $17,013Net Assets 2014: -$10,7392014Assets 2015: $27,334Liabilities 2015: $37,033Net Assets 2015: -$9,6992015Assets 2016: $38,773Liabilities 2016: $3,111Net Assets 2016: $35,6622016Assets 2017: $49,524Liabilities 2017: $3,038Net Assets 2017: $46,4862017Assets 2018: $75,378Liabilities 2018: $3,036Net Assets 2018: $72,3422018Assets 2019: $117,483Liabilities 2019: $1,600Net Assets 2019: $115,8832019Assets 2020: $124,711Liabilities 2020: $13,0102020Assets 2021: $165,514Liabilities 2021: $3,820Net Assets 2021: $161,6942021Assets 2022: $194,029Liabilities 2022: $3,400Net Assets 2022: $190,6292022Assets 2023: $221,860Liabilities 2023: $3,224Net Assets 2023: $218,6362023Assets 2024: $239,219Liabilities 2024: $3,394Net Assets 2024: $235,8252024

Highlighted filing

2016

Assets$38,773
Liabilities$3,111
Net Assets$35,662

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2014: $33,282Expenses 2014: $39,152Net Income 2014: -$5,8702014Revenue 2015: $75,120Expenses 2015: $74,080Net Income 2015: $1,0402015Revenue 2016: $130,249Expenses 2016: $84,888Net Income 2016: $45,3612016Revenue 2017: $175,924Expenses 2017: $165,100Net Income 2017: $10,8242017Revenue 2018: $210,469Expenses 2018: $183,546Net Income 2018: $26,9232018Revenue 2019: $261,184Expenses 2019: $218,131Net Income 2019: $43,0532019Revenue 2020: $154,883Expenses 2020: $159,065Net Income 2020: -$4,1822020Revenue 2021: $244,998Expenses 2021: $195,005Net Income 2021: $49,9932021Revenue 2022: $263,243Expenses 2022: $234,308Net Income 2022: $28,9352022Revenue 2023: $264,364Expenses 2023: $236,357Net Income 2023: $28,0072023Revenue 2024: $283,762Expenses 2024: $266,572Net Income 2024: $17,1902024

Highlighted filing

2016

Revenue$130,249
Expenses$84,888
Net Income$45,361
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Aug 21, 2017
Return Version
2016v3.0
Gross Receipts
$130,249
Mission and Program Overview

Mission

To provide additional support to the bulverde food bank and the bulverde spring branch senior center

Program Services

DescriptionGrantsExpenses
TP PROVIDE ADDITIONAL SUPPORT TO THE BULVERDE FOOD BANK AND THE BULVERDE SPRING BRANCH SENIOR CENTER-$81,738
TP PROVIDE ADDITIONAL SUPPORT TO THE BULVERDE FOOD BANK AND THE BULVERDE SPRING BRANCH SENIOR CENTER--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LAURIE WILSONVice PresidePT$0--
MARCIA JOHNSONSecretaryPT$0--
TONI ROGERSPresidentPT$0--
DORA BAKERDirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Bulverde Thrift Store
EIN
46-3808669
Phone
8304383111
Address
30280 COUGAR BEND, BULVERDE, TX 78163

Signing Officer

Name
Laurie Wilson
Title
Vice President
Phone
8304383111
Signed
2017-08-21
Discuss with paid preparer
Yes

Preparer

Firm
Abip Pc
Address
7330 SAN PEDRO AVENUE SUITE 901, SAN ANTONIO, TX 78216
Preparer
Lynne M Grix CPA
Phone
2103412581
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses liability insurance 1,956 dues & memberships 744 supplies 1,928 telephone 1,369 repairs 8 credit card processing 3,141 volunteer expenses 240 advertising 536 total 9,922

Form 990-ez, Part II, Line 24

Leasehold improvements 17,997 17,997 less accumulated depreciation 629 2,213 security deposit 3,010 3,010 total 20,378 18,794

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 2,034 3,111 unsecured notes and loans payable 35,000 0

Form 990-ez, Part III

To provide additional support to the bulverde food bank and the bulverde spring branch senior center

Form 990-ez, Part III, Line 31

Tp provide additional support to the bulverde food bank and the bulverde spring branch senior center

Raw XML Appendix130 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0TONI ROGERS
IRS990EZ/BooksInCareOfDetail/PhoneNum08304383111
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt030280 COUGAR BEND
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BULVERDE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078163
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt06957
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt019979
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01655
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt045361
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0450
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt027335
IRS990EZ/Form990TotalAssetsGrp/EOYAmt038773
IRS990EZ/GrossReceiptsAmt0130249
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-9699
IRS990EZ/NetAssetsOrFundBalancesEOYAmt035662
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-9699
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt035662
IRS990EZ/OccupancyRentUtltsAndMaintAmt041679
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LAURIE WILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MARCIA JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TONI ROGERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DORA BAKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt020378
IRS990EZ/OtherAssetsTotalDetail/EOYAmt018794
IRS990EZ/OtherExpensesTotalAmt09922
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE ADDITIONAL SUPPORT TO THE BULVERDE FOOD BANK AND THE BULVERDE SPRING BRANCH SENIOR CENTER
IRS990EZ/ProgramServiceRevenueAmt0128594
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TP PROVIDE ADDITIONAL SUPPORT TO THE BULVERDE FOOD BANK AND THE BULVERDE SPRING BRANCH SENIOR CENTER
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1TP PROVIDE ADDITIONAL SUPPORT TO THE BULVERDE FOOD BANK AND THE BULVERDE SPRING BRANCH SENIOR CENTER
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt081738
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt032837
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt037034
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03111
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt084888
IRS990EZ/TotalProgramServiceExpensesAmt081738
IRS990EZ/TotalRevenueAmt0130249
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01655
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01655
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0128594
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt01655
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01655
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01655
IRS990ScheduleA/TotalSupportAmt01655
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES LIABILITY INSURANCE 1,956 DUES & MEMBERSHIPS 744 SUPPLIES 1,928 TELEPHONE 1,369 REPAIRS 8 CREDIT CARD PROCESSING 3,141 VOLUNTEER EXPENSES 240 ADVERTISING 536 TOTAL 9,922
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1LEASEHOLD IMPROVEMENTS 17,997 17,997 LESS ACCUMULATED DEPRECIATION 629 2,213 SECURITY DEPOSIT 3,010 3,010 TOTAL 20,378 18,794
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 2,034 3,111 UNSECURED NOTES AND LOANS PAYABLE 35,000 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROVIDE ADDITIONAL SUPPORT TO THE BULVERDE FOOD BANK AND THE BULVERDE SPRING BRANCH SENIOR CENTER
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TP PROVIDE ADDITIONAL SUPPORT TO THE BULVERDE FOOD BANK AND THE BULVERDE SPRING BRANCH SENIOR CENTER
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LAURIE WILSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0VICE PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08304383111
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-08-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BULVERDE THRIFT STORE
ReturnHeader/Filer/BusinessNameControlTxt0BULV
ReturnHeader/Filer/EIN0463808669
ReturnHeader/Filer/PhoneNum08304383111
ReturnHeader/Filer/USAddress/AddressLine1Txt030280 COUGAR BEND
ReturnHeader/Filer/USAddress/CityNm0BULVERDE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078163
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId00912B35256E27112052D624A49B6E0F2202B1F0A
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId011EC5045C1CA82CC63E7E16DB1C1DCC49BEDAEFF
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0760689865
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ABIP PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07330 SAN PEDRO AVENUE SUITE 901
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAN ANTONIO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd078216
ReturnHeader/PreparerPersonGrp/PhoneNum02103412581
ReturnHeader/PreparerPersonGrp/PreparationDt02017-08-21
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LYNNE M GRIX CPA
ReturnHeader/ReturnTs02017-09-19T16:24:26-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings