Civic Intelligence

Veterans Base Camp Inc.

990EZ • Fiscal year 2021 • EIN 46-2342141

Jan 01, 2021 to Dec 31, 2021 • Filed on Mar 21, 2022

Organization Profilehttps//www.veteransbasecampinc.org
108 England RoadChaplin, CT 06235

(860) 786-7163

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

73rd percentile

0.05x

Higher debt load relative to assets than 73% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

72nd percentile

0.04x

Higher debt load relative to revenue than 72% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

71st percentile

26%

Higher net margin than 71% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

85th percentile

73%

Faster asset growth than 85% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

71st percentile

40%

Faster revenue growth than 71% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets73rd percentile

Assets

Up

$86,999

Up $36,597 (+73%) from 2020

Net Assets

Up

$82,749

Up $32,347 (+64%) from 2020

Liabilities

$4,250

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue72nd percentileNet Margin71st percentile

Revenue

Up

$113,741

Up $32,230 (+40%) from 2020

Expenses

Up

$84,271

Up $33,506 (+66%) from 2020

Net Income

Down

$29,470

Down $1,276 (-4.2%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth85th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2016: $5,560Net Assets 2016: $5,5602016Assets 2017: $14,037Net Assets 2017: $14,0372017Assets 2018: $15,120Liabilities 2018: $02018Assets 2019: $7,930Net Assets 2019: $7,9302019Assets 2020: $50,402Net Assets 2020: $50,4022020Assets 2021: $86,999Liabilities 2021: $4,250Net Assets 2021: $82,7492021Assets 2022: $566,011Liabilities 2022: $374,609Net Assets 2022: $191,4022022Assets 2023: $526,412Liabilities 2023: $365,096Net Assets 2023: $161,3162023Assets 2024: $795,851Liabilities 2024: $381,097Net Assets 2024: $414,7542024

Highlighted filing

2021

Assets$86,999
Liabilities$4,250
Net Assets$82,749
Open 2021 Filing

Operations Trend

Revenue Growth71st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2016: $10,501Expenses 2016: $4,941Net Income 2016: $5,5602016Revenue 2017: $20,163Expenses 2017: $11,686Net Income 2017: $8,4772017Revenue 2018: $41,297Expenses 2018: $41,251Net Income 2018: $462018Revenue 2019: $35,216Expenses 2019: $42,406Net Income 2019: -$7,1902019Revenue 2020: $81,511Expenses 2020: $50,765Net Income 2020: $30,7462020Revenue 2021: $113,741Expenses 2021: $84,271Net Income 2021: $29,4702021Revenue 2022: $252,586Expenses 2022: $143,933Net Income 2022: $108,6532022Revenue 2023: $139,799Expenses 2023: $169,885Net Income 2023: -$30,0862023Revenue 2024: $199,053Expenses 2024: $120,305Net Income 2024: $78,7482024

Highlighted filing

2021

Revenue$113,741
Expenses$84,271
Net Income$29,470
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Mar 21, 2022
Return Version
2021v4.2
Gross Receipts
$113,741
Mission and Program Overview

Mission

Education and support of veterans and first responders

Program Services

DescriptionGrantsExpenses
WORKING WITH VETERANS TO IDENTIFY, ACCESS AND SECURE WHAT IS NECESSARY FOR THE VETERANS TO ACHIEVE THEIR GOAL-$84,271
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MITCHEL WILLSIEChairman Of The BoardPT$0--
MITCHELL SIBLEY-JETTVice Chairman Of The BoardPT$0--
ANITA HEYDEN WAUNGSecretary Board Of DirectorsPT$0--
CINDY ARCHIBALDDirectorFT$0--
RUSSELL JOHNDROWDirectorFT$0--
Filing and Contact Details

Filer

Filer Name
Veterans Base Camp Inc
EIN
46-2342141
Phone
8607867163
Address
108 ENGLAND ROAD, CHAPLIN, CT 06235

Signing Officer

Name
Mitchel Willsie
Title
Chairman
Phone
8607867163
Signed
2022-03-21
Discuss with paid preparer
Yes

Preparer

Firm
CL Services
Address
PO BOX 372, Canterbury, CT 06331
Preparer
Cheryl A LaFlamme-Miller CPA
Phone
8605469629
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

“INSURANCE 21,718”

Form 990-EZ, Part I, Line 16, Other Expenses

“SECURITY 1,312”

Form 990-EZ, Part I, Line 16, Other Expenses

“STATE FILING FEES 100”

Form 990-EZ, Part I, Line 16, Other Expenses

“TRAVEL 4,861”

Form 990-EZ, Part I, Line 16, Other Expenses

“PROGRAM EXPENSES 5,889”

Form 990-EZ, Part I, Line 16, Other Expenses

“SUPPLIES 1,772”

Form 990-EZ, Part I, Line 20, Net Assets

“Beginning cash balance correction 2,877”

Form 990-EZ, Part II, Line 26, Liabilities

“SECURITY DEPOSIT Beginning of year 0, End of year 4,250”

Raw XML Appendix176 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0RUSSELL JOHNDROW
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0VETERANS BASE CAMP
IRS990EZ/BooksInCareOfDetail/PhoneNum08607867163
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt032 NOTT HIGHWAY
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ASHFORD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd006278
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt050402
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt086999
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt060947
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt029470
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06929
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt050402
IRS990EZ/Form990TotalAssetsGrp/EOYAmt086999
IRS990EZ/GrossReceiptsAmt0113741
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt050402
IRS990EZ/NetAssetsOrFundBalancesEOYAmt082749
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt050402
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt082749
IRS990EZ/OccupancyRentUtltsAndMaintAmt039999
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1005.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MITCHEL WILLSIE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MITCHELL SIBLEY-JETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ANITA HEYDEN WAUNG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CINDY ARCHIBALD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RUSSELL JOHNDROW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIRMAN OF THE BOARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE CHAIRMAN OF THE BOARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY BOARD OF DIRECTORS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt02877
IRS990EZ/OtherExpensesTotalAmt035652
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATION AND SUPPORT OF VETERANS AND FIRST RESPONDERS
IRS990EZ/PrintingPublicationsPostageAmt01691
IRS990EZ/ProgramServiceRevenueAmt052794
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WORKING WITH VETERANS TO IDENTIFY, ACCESS AND SECURE WHAT IS NECESSARY FOR THE VETERANS TO ACHIEVE THEIR GOAL
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt084271
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CT
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04250
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt084271
IRS990EZ/TotalProgramServiceExpensesAmt084271
IRS990EZ/TotalRevenueAmt0113741
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0https//www.veteransbasecampinc.org/
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt060947
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt044411
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt024233
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt041297
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt020163
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0191051
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt052794
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt037100
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt010983
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0100877
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0291928
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0113741
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt081511
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt035216
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt041297
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt020163
IRS990ScheduleA/Total509Grp/TotalAmt0291928
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0113741
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt081511
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt035216
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt041297
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt020163
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0291928
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0INSURANCE 21,718
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1SECURITY 1,312
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2STATE FILING FEES 100
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TRAVEL 4,861
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PROGRAM EXPENSES 5,889
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5SUPPLIES 1,772
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6BEGINNING CASH BALANCE CORRECTION 2,877
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7SECURITY DEPOSIT Beginning of year 0, End of year 4,250
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part I, Line 20, Net Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MITCHEL WILLSIE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRMAN
ReturnHeader/BusinessOfficerGrp/PhoneNum08607867163
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-03-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0VETERANS BASE CAMP INC
ReturnHeader/Filer/BusinessNameControlTxt0VETE
ReturnHeader/Filer/EIN0462342141
ReturnHeader/Filer/PhoneNum08607867163
ReturnHeader/Filer/USAddress/AddressLine1Txt0108 ENGLAND ROAD
ReturnHeader/Filer/USAddress/CityNm0CHAPLIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CT
ReturnHeader/Filer/USAddress/ZIPCd006235
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0261202497
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CL Services
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 372
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Canterbury
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd006331
ReturnHeader/PreparerPersonGrp/PhoneNum08605469629
ReturnHeader/PreparerPersonGrp/PreparationDt02022-03-21
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Cheryl A LaFlamme-Miller CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02022-03-21T01:41:15-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MITCHEL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0WILLSIE
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$86,999
Liabilities
$4,250
Net assets
$82,749
Revenue
$113,741
Expenses
$84,271
Net income
$29,470
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$7.96$3.81$4.15$1.99$1.20$0.79
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.26$3.65$1.61$1.40$1.70$0.30
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.66$3.75$1.91$2.53$1.44$1.09
2021Detailed filing. Detailed filing data is available for this year.$0.87$0.04$0.83$1.14$0.84$0.29
2020Detailed filing. Detailed filing data is available for this year.$0.50$0.50$0.82$0.51$0.31
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.08$0.08$0.35$0.42$0.07
2018Summary only. Only limited summary data is available for this year.$0.15$0.00$0.41$0.41$0.00
2017Detailed filing. Detailed filing data is available for this year.$0.14$0.14$0.20$0.12$0.08
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.06$0.06$0.11$0.05$0.06
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2021 filings • 501(c)3 • <$500k nonprofits